{"text_format":"1","workbook":"xlsx","n_sheets":67,"sheets":["TITLE","CC","CD","CBYRAB","NBYRAB","P_1_16","P_1_17","P_1_17_1","P_2_1","P_2_2","NBYL","P_2_1_MOS","P_2_2_MOS","Расшифровка расходов_old","Инструкция","Лог обновления","AllSheetsInThisWorkbook","Титульный","tech","TECHSHEET","modBasicRanges","Расходы + Баланс","Расчёт расходов","Расшифровка расходов","Библиотека документов","modDocs","modfrmDocumentPicker","modDocumentsAPI","SELECTED_DOCS","DOCS_DEPENDENCY","modHLIcons","П1.16","П1.17","П1.17.1","Р.2.1","Р.2.2","НВВ по уровням","Налог на имущество","Налог на прибыль","Услуги ФСК","Командировки","Комментарии","Проверка","Проверка_back","modPass","modProv","REESTR_ORG","REESTR","modSheetTitle","modfrmMethod","modApplyMethods","modSheetCostsDetails","modCommonProv","modProvGeneralProc","modInfo","modCommandButton","modUpdTemplMain","modAuthorizationUtilities","modUpdateStatus","AUTHORIZATION","modCommonProcedures","modfrmCheckUpdates","modfrmUpdateIsInProgress","modCostsfeatBalance","modfrmCheckInIsInProgress","modOrgData","modfrmDateChoose"],"not_rendered":{"charts":0,"images":33,"macros":1,"external_links":0,"defined_names":261,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TITLE","index":0,"n_rows":2,"n_cols":36,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","KT_TSO_NAME","INN_NAME","KPP_NAME","PRD_NAME","L1_1","L1_2","L2_1","L2_2","L3_1","L3_2","L4_1","L4_2","L4_3","L4_4","L5","L6","L7","L8_1","L8_2","L8_3","L8_4","L8_5","L8_6","L8_7","L8_8","L8_9","L8_10","L8_11","L8_12","L8_13","L9","L10","L_FNC_TOTAL"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","МУП \"Белорецкие городские электрические сети\"","0256007277","025601001","2013","453500, РБ,г.Белорецк, пер. Базарный,д.1","453500, РБ,г.Белорецк, пер. Базарный,д.1","Балавас Юрий Александрович","8-34792-3-21-65","Герасименко Валентина Васильевна","8-34792-3-21-65","Бородина Татьяна Владимировна","Ведущий экономист","8-34792-3-27-30","borodina09@yandex.ru","да","нет","Затраты+ и Долгосрочный","Не регулируется","Затраты+","Затраты+","Долгосрочный","Долгосрочный","Долгосрочный","Долгосрочный","Долгосрочный","Не регулируется","Не регулируется","Не регулируется","Не регулируется","Не регулируется","5","План","16963.3"]

{"sheet":"CC","index":1,"n_rows":21,"n_cols":109,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1_1","L1_2","L1_3","L1_4","L1_5","L1_6","L_STUB1","L_STUB2","L_STUB3","L2_1","L2_1_1","L2_1_1_1","L2_1_1_2","L2_1_2","L2_2","L2_3","L2_3_1","L2_3_2","L2_3_2_1","L2_3_2_2","L2_3_2_3","L2_3_2_4","L2_3_2_5","L2_3_2_6","L2_3_2_7","L2_3_2_8","L2_3_2_9","L2_3_2_10","L2_3_2_11","L2_3_2_12","L2_3_2_13","L2_3_2_14","L2_3_2_15","L2_3_2_16","L3","L3_1","L3_2","L3_3","L4","L4_1","L4_2","L4_3","L0_1","L0_2","L_STUB4","L_STUB5","L_STUB6","L5_1","L5_2","L5_3","L5_4","L5_4_1","L5_4_2","L5_4_3","L5_5","L5_5_1","L5_5_2","L5_5_3","L5_5_4","L5_6","L5_7","L5_8","L5_9","L5_10","L5_10_1","L5_11","L5_11_1","L5_11_2","L5_12","L5_13","L5_13_1","L0_3","L0_4","L_STUB7","L_STUB8","L_STUB9","L6","L6_1","L6_1_1","L6_2","L_STUB10","L_STUB11","L_STUB12","L7","L_STUB13","L_STUB14","L_STUB15","L8_1","L8_2","L_STUB16","L_STUB17","L_STUB18","L9_1","L9_2","L9_3","L9_4","L9_5","L9_6","L_STUB19","L_STUB20","L_STUB21","L10","L11"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План (утверждённый органами регулирования)","2010","Год","","","3352.974","","","","","","","672.21","672.21","","672.21","","11480.3048","4722.19","4722.19","0","","","","","","","","","","","","","","","","0","135","135","","0","2005.5","","2005.5","0","19015.2048","","","","","0","","","0","","","","511.39","","","55","456.39","3019.3","60","","0","1140.79","639.415","1099.9963","1099.9963","0","","2557.66","","8389.1363","","","","","0","","","","","","","","","","","20","26.2998","","","","","","","","","","","","","27404.3412",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Факт","2010","Год","","","3352.974","","","","","","","1489.1","1489.1","1092","397.1","","15004.1549","8060.44","3893","4167.44","317.9","","93.4","31.6","234.69","30.09","100","","38","3065.59","135.8","64.23","56.14","","","0","60","60","","0","2836.66","","2836.66","0","27450.3549","","","","","0","380.9","399.9","0","","","","687.39","130.3","91","9.7","456.39","3965.7","135","","0","797.165","88","1880.4943","1880.4943","0","","352","","8598.5493","","","","","0","","","","","","","","","","","20","26.4307","","","","","","","","","","","","","36048.9042",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План (утверждённый органами регулирования)","2011","Год","","","3387.2","","","","","","","715.9","715.9","0","715.9","0","14387.2414","23065.67","3029","20036.67","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","20036.67","140","140","0","0","0","0","0","0","38308.8114","","","","","0","0","0","0","","","0","192","0","0","52","140","4949.13","321.38","0","0","997.2125","997.2125","972.0763","972.0763","0","0","3988.85","","11420.6488","","","","","78.69","78.69","78.69","0","","","","","","","","20","34.3994","","","","","","","","","","","","","49808.1502",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Факт","2011","Год","","","2943.4355","","","","","","","7135.3","7135.3","1599","5536.3","0","19970.808","2730.39","358.19","2372.2","317.9","0","799.9","16.6","324.3","15","100","0","38","383.6","120.8","185","71.1","0","0","0","143.4","143.4","0","0","2839.66","0","2839.66","0","32819.558","","","","","0","32153.7","457","0","","","0","698.05","138.09","93.97","9.6","456.39","4982.69","74.6","0","0","709.915","0","1574.0926","1574.0926","0","0","0","","40650.0476","","","","","0","0","0","0","","","","","","","","20","24.9499","","","","","","","","","","","","","73469.6056",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Ожидаемое","2012","Год","5.1","1.5","2014.855","","1.5","1.0352","","","","4711.6","4711.6","2685.8","2025.8","","17698.362","6335.9","3806","2529.9","109.2","135","861","20","332.1","15","100","66.9","39","430","146.7","195","80","","","0","150","150","","0","3100","","3100","0","31995.862","","","","","","462","526.25","0","","","","792.22","145.88","100","90","456.34","6885.6","90","","0","1637.5","862.5","1895.3943","1895.3943","0","","3450","","15738.9643","","","","","800","800","800","","","","","","","","","20","38.9053","","","","","","","","","","","","","48534.8263",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План (утверждённый органами регулирования)","2012","I полугодие","","","917.8516","","","","","","","342.7545","342.7545","0","342.7545","0","7191.9842","11925.8363","1450.2096","10475.6267","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","10475.6267","68.3313","68.3313","0","0","0","0","0","0","19528.9064","","","","","0","210.4605","239.7291","0","0","0","0","237.875","0","0","23.6882","214.1869","2186.3632","0","0","0","392.9052","392.9052","478.3174","478.3174","0","0","1571.6207","0","5317.2712","","","","","57.8994","57.8994","57.8994","0","","","","45.5542","","","","20","30.4","","","","","","","","","","","","","24904.0751",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План (утверждённый органами регулирования)","2012","II полугодие","","","1097.0034","","","","","","","409.6555","409.6555","0","409.6555","0","8595.7595","14253.5937","1733.2704","12520.3233","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","12520.3233","81.6687","81.6687","0","0","0","0","0","0","23340.6774","","","","","0","251.5395","286.5209","0","0","0","0","284.305","0","0","28.3118","255.9931","2613.1109","0","0","0","469.5948","469.5948","571.6783","571.6783","0","0","1878.3793","0","6355.1286","","","","","69.2006","69.2006","69.2006","0","","","","54.4458","","","","20","30.4","","","","","","","","","","","","","29765.0043",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План (утверждённый органами регулирования)","2012","Год","5.1","1.5","2014.855","-40.5156","1.5",".4061","","","","752.41","752.41","","752.41","","15787.7437","26179.43","3183.48","22995.95","","","","","","","","","","","","","","","","22995.95","150","150","","0","0","","","0","42869.5837","","","","","","462","526.25","0","","","","522.18","","","52","470.18","4799.47","","","0","862.5","862.5","1049.9957","1049.9957","0","","3450","","11672.3957","","","","","127.1","127.1","127.1","","","","","100","","","","20","30.4","","","","","","","","","","","","","54669.0794",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2013","I полугодие","","","1228.767","","","","","","","486.7482","486.7482","0","486.7482","0","10213.3884","16935.9658","2059.4531","14876.5127","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","14876.5127","97.0378","97.0378","0","0","0","0","0","0","27733.1402","","","","","0","310.396","355.7842","0","0","0","0","469.4647","94.2283","60.31","31.3612","283.5653","3104.8701","0","0","1206.199","563.7925","563.7925","1049.7656","1049.7656","0","0","2255.17","0","9315.4422","","","","","689.1317","689.1317","0","0","","","","60.31","","","","20","30.4","","","","","","","","","","","","","37737.7114","37737.7114"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2013","II полугодие","","","808.653","","","","","","","320.3295","320.3295","0","320.3295","0","6721.4426","11145.5785","1355.3285","9790.2501","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","9790.2501","63.8607","63.8607","0","0","0","0","0","0","18251.2114","","","","","0","204.272","234.142","0","0","0","0","308.9553","62.0117","39.69","20.6388","186.6147","2043.3186","0","0","793.801","371.0325","371.0325","690.8519","690.8519","0","0","1484.13","0","6130.5032","","","","","453.5183","453.5183","0","0","","","","39.69","","","","20","30.4","","","","","","","","","","","","","24835.2312","24835.2312"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2013","Год","7.1","1.5","2037.42","1.1199","1.5","1.0727","","","","807.0777","807.0777","0","807.0777","0","16934.8311","28081.5443","3414.7816","24666.7628","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","24666.7628","160.8985","160.8985","0","0","0","0","0","0","45984.3516","","","","","","514.668","589.9263","0","","","","778.42","156.24","100","52","470.18","5148.1843","0","0","2000","934.825","934.825","1740.6175","1740.6175","0","","3739.3","","15445.941","0","","","","1142.65","1142.65","","","","","","100","","","","20","30.4","","","","0","","","","","","","","","62572.9427","62572.9427"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2014","I полугодие","","","797.9136","","","","","","","328.796","328.796","0","328.796","0","6899.0937","11440.1616","1391.1504","10049.0112","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","10049.0112","65.5486","65.5486","0","0","0","0","0","0","18733.5999","","","","","0","218.0539","271.3387","0","0","0","0","316.814","66.3134","46.8094","20.2841","183.4072","2097.3245","0","0","780.1572","336.4428","336.4428","844.4228","844.4228","0","0","1345.7712","0","6210.3252","","","","","0","0","0","0","","","","39.0079","","","","20","30.4","","","","","","","","","","","","","24943.9232",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2014","II полугодие","","","1247.6064","","","","","","","514.1008","514.1008","0","514.1008","0","10787.325","17887.6744","2175.1831","15712.4913","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","15712.4913","102.4908","102.4908","0","0","0","0","0","0","29291.591","","","","","0","340.9461","424.2613","0","0","0","0","495.366","103.6866","73.1906","31.7159","286.7728","3279.3468","0","0","1219.8428","526.0572","526.0572","1320.3274","1320.3274","0","0","2104.2288","0","9710.3763","","","","","0","0","0","0","","","","60.9921","","","","20","30.4","","","","","","","","","","","","","39001.9645",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2014","Год","5.4","1.5","2045.52",".3976","1.5","1.0444","","","","842.8968","842.8968","0","842.8968","0","17686.4186","29327.836","3566.3335","25761.5025","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","25761.5025","168.0394","168.0394","0","0","0","0","0","0","48025.1909","","","","","","559","695.6","0","","","","812.18","170","120","52","470.18","5376.6667","0","0","2000","862.5","862.5","2164.7502","2164.7502","0","","3450","","15920.6969","","","","","0","0","","","","","","100","","","","20","30.4","","","","","","","","","","","","","63945.8877",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2015","I полугодие","","","1246.6497","","","","","","","532.1632","532.1632","0","532.1632","0","11166.327","18516.1403","2251.606","16264.5342","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","16264.5342","106.0917","106.0917","0","0","0","0","0","0","30320.7222","","","","","0","372.8817","485.0494","0","0","0","0","498.4974","109.1361","72.7574","31.5282","285.0756","3394.5634","0","0","1212.6235","522.9439","522.9439","1318.9626","1318.9626","0","0","2091.7755","0","9897.2973","","","","","0","0","0","0","","","","60.6312","","","","20","30.4","","","","","","","","","","","","","40218.0166",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2015","II полугодие","","","809.4703","","","","","","","345.5424","345.5424","0","345.5424","0","7250.4816","12022.8373","1462.0052","10560.8322","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","10560.8322","68.8871","68.8871","0","0","0","0","0","0","19687.7484","","","","","0","242.1183","314.9506","0","0","0","0","323.6826","70.8639","47.2426","20.4718","185.1044","2204.1464","0","0","787.3765","339.5561","339.5561","856.4243","856.4243","0","0","1358.2245","0","6426.4795","","","","","0","0","0","0","","","","39.3688","","","","20","30.4","","","","","","","","","","","","","26114.226",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2015","Год","4.9","1.5","2056.12",".5182","1.5","1.0413","","","","877.7056","877.7056","0","877.7056","0","18416.8086","30538.9776","3713.6112","26825.3664","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","26825.3664","174.9789","174.9789","0","0","0","0","0","0","50008.4707","","","","","","615","800","0","","","","822.18","180","120","52","470.18","5598.705","0","0","2000","862.5","862.5","2175.387","2175.387","0","","3450","","16323.772","","","","","0","0","","","","","","100","","","","20","30.4","","","","","","","","","","","","","66332.2427",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2016","I полугодие","","","802.2418","","","","","","","354.3633","354.3633","0","354.3633","0","7435.5702","12329.7536","1499.3269","10830.4267","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","10830.4267","70.6457","70.6457","0","0","0","0","0","0","20190.3328","","","","","0","262.9893","357.9144","0","0","0","0","323.7491","73.9171","46.6845","20.2299","182.9176","2260.4133","0","0","778.0748","335.5448","335.5448","904.517","904.517","0","0","1342.179","0","6565.3817","","","","","0","0","0","0","","","","38.9037","","","","20","30.4","","","","","","","","","","","","","26755.7145",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2016","II полугодие","","","1259.8782","","","","","","","556.5088","556.5088","0","556.5088","0","11677.1688","19363.2243","2354.6134","17008.6108","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","17008.6108","110.9453","110.9453","0","0","0","0","0","0","31707.8471","","","","","0","413.0107","562.0856","0","0","0","0","508.4309","116.0829","73.3155","31.7701","287.2624","3549.8593","0","0","1221.9252","526.9552","526.9552","1420.496","1420.496","0","0","2107.821","0","10310.5839","","","","","0","0","0","0","","","","61.0963","","","","20","30.4","","","","","","","","","","","","","42018.431",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","План","2016","Год","4.9","1.5","2062.12",".2918","1.5","1.0378","","","","910.8721","910.8721","0","910.8721","0","19112.739","31692.9779","3853.9403","27839.0375","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","27839.0375","181.5909","181.5909","0","0","0","0","0","0","51898.1799","","","","","","676","920","0","","","","832.18","190","120","52","470.18","5810.2726","0","0","2000","862.5","862.5","2325.013","2325.013","0","","3450","","16875.9656","","","","","0","0","","","","","","100","","","","20","30.4","","","","","","","","","","","","","68774.1455",""]

{"sheet":"CD","index":2,"n_rows":52,"n_cols":16,"rows_kept":52,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","NOMER_NAME","VRAS_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L2_3_2_16","L2_3_2_16_1","L3_3","L3_3_1","L4_3","L4_4_1","L5_9","L5_9_1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","План (утверждённый органами регулирования)","2010","Год","0","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","Факт","2010","Год","0","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","План (утверждённый органами регулирования)","2011","Год","20036.67","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","Факт","2011","Год","0","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","Ожидаемое","2012","Год","0","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","План (утверждённый органами регулирования)","2012","Год","22995.95","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","План","2013","Год","24666.7628","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","План","2014","Год","25761.5025","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","План","2015","Год","26825.3664","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16","Другие прочие подконтрольные расходы. ВСЕГО","План","2016","Год","27839.0375","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16.1","прочие подконтрольные","План (утверждённый органами регулирования)","2011","Год","","20036.67","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16.1","прочие подконтрольные","План (утверждённый органами регулирования)","2012","Год","","22995.95","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16.1","прочие подконтрольные","План","2013","Год","","24666.7628","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16.1","прочие подконтрольные","План","2014","Год","","25761.5025","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16.1","прочие подконтрольные","План","2015","Год","","26825.3664","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","2.3.2.16.1","прочие подконтрольные","План","2016","Год","","27839.0375","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","План (утверждённый органами регулирования)","2010","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","Факт","2010","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","План (утверждённый органами регулирования)","2011","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","Факт","2011","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","Ожидаемое","2012","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","План (утверждённый органами регулирования)","2012","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","План","2013","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","План","2014","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","План","2015","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3.3","Другие обоснованные внереализационные расходы. ВСЕГО","План","2016","Год","","","0","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","План (утверждённый органами регулирования)","2010","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","Факт","2010","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","План (утверждённый органами регулирования)","2011","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","Факт","2011","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","Ожидаемое","2012","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","План (утверждённый органами регулирования)","2012","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","План","2013","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","План","2014","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","План","2015","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","4.3","Прочие расходы из прибыли. ВСЕГО","План","2016","Год","","","","","0","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","План (утверждённый органами регулирования)","2010","Год","","","","","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","Факт","2010","Год","","","","","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","План (утверждённый органами регулирования)","2011","Год","","","","","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","Факт","2011","Год","","","","","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","Ожидаемое","2012","Год","","","","","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","План (утверждённый органами регулирования)","2012","Год","","","","","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","План","2013","Год","","","","","","","2000",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","План","2014","Год","","","","","","","2000",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","План","2015","Год","","","","","","","2000",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9","Другие прочие неподконтрольные расходы. ВСЕГО","План","2016","Год","","","","","","","2000",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9.1","прочие непордконтрольные расходы","План (утверждённый органами регулирования)","2012","Год","","","","","","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9.1","прочие непордконтрольные расходы","План","2013","Год","","","","","","","","2000"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9.1","прочие непордконтрольные расходы","План","2014","Год","","","","","","","","2000"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9.1","прочие непордконтрольные расходы","План","2015","Год","","","","","","","","2000"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","5.9.1","прочие непордконтрольные расходы","План","2016","Год","","","","","","","","2000"]

{"sheet":"CBYRAB","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"NBYRAB","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"P_1_16","index":5,"n_rows":13,"n_cols":56,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","NOMER_NAME","DET2_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1_1","L1_2","L1_2_0","L1_3","L1_4","L_STUB1","L2_1","L2_1_1","L2_1_2","L2_2","L2_3","L2_4","L_STUB2","L2_5_1","L2_5_2","L_STUB3","L2_6_1","L2_6_2","L_STUB4","L2_7_1","L2_7_2","L_STUB5","L2_8_1","L2_8_2","L_STUB6","L2_9_1","L2_9_2","L_STUB7","L2_10_1","L2_10_2","L_STUB8","L3","L_STUB9","L4_1","L4_2","L4_3","L_STUB10","L4_0","L_STUB11","L4_4","L_STUB12","L5_1","L5_2","L5_3","L5_4","L5_5","L5_6","L5_7"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1","прочие расходы","План (утверждённый органами регулирования)","2010","Год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","88","127","144.3182","127","97","","4680","","","","1","4680","","15","702","","24.5699","1322.352","","40","1872","","","0","","15","1286.4528","","","","","9862.8048","","","","","","12","","11480.3048","","","","0","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1","прочие расходы","Факт","2010","Год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","Не определено","Факт","2010","Год","88","127","144.3182","127","88","","4680","","","","1","4680","","35","1638","","40","2527.2","","40","1872","","35","1638","","15","1853.28","","","","","14208.48","","","","","","12","","15004.1549","","","","0","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1","прочие расходы","План (утверждённый органами регулирования)","2011","Год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","88","127","144.3182","127","102","","5577.525","","","","1","5577.525","","15","836.6288","","24.5699","1575.9512","","40","2231.01","","","0","","15","1533.1672","","","","","11754.2821","","","","","","12","","14387.2414","","","","0","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1","прочие расходы","Факт","2011","Год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","Не определено","Факт","2011","Год","","88","0","127","88","","5500","","","","1","5500","","40","2200","","60","4620","","40","2200","","35","1925","","15","2466.75","","","","","18911.75","","","","","","12","","19970.808","","","","0","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1","прочие расходы","Ожидаемое","2012","Год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","Не определено","Ожидаемое","2012","Год","","89","0","127","89","","5500","","","","1","5500","","40","2200","","30","2310","","40","2200","","40","2200","","15","2161.5","","","","","16571.5","","","","","","12","","17698.362","","","","0","","","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1","прочие расходы","План (утверждённый органами регулирования)","2012","Год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","0","","","","","","","","","","","","","","","","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","90","130","144.4444","130","102","","6120.46","","","","1","6120.46","","15","918.069","","24.5699","1729.3595","","40","2448.184","","","0","","15","1682.4109","","","","","12898.4834","","","","","","12","","15787.7437","","","","0","","","0",""]

{"sheet":"P_1_17","index":6,"n_rows":61,"n_cols":21,"rows_kept":61,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","DET2_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1","L1_1","L1_2","L1_3","L1_4","L1_4_1","L1_4_2","L1_4_3","L1_4_4","L1_4_5","L1_5","L1_6","L1_7","L1_8"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2010","Год","9258.9","1410","","4835.2","1941","","1941","","","","1028","","44.7",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2010","Год","38","","","","0","","","","","","","","38",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План (утверждённый органами регулирования)","2010","Год","0","2.27","",".87","3.28","","3.28","","","","9.36","","6.31",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","План (утверждённый органами регулирования)","2010","Год","69481.6","14604.6","","31107.9","16004","","16004","","","","5862.9","","1895","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2010","Год","61400.4","15140.5","","31567.7","14685","","14685","","","","","","","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План (утверждённый органами регулирования)","2010","Год","1099.9963","343.6894","0","274.639","481.668","0","481.668","0","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Факт","2010","Год","9258.9","1410","","4835.2","1941","","1941","","","","1028","","44.7",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Факт","2010","Год","38","","","","0","","","","","","","","38",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","Факт","2010","Год","0","2.27","",".87","3.28","","3.28","","","","9.36","","6.31",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","Факт","2010","Год","69481.6","14604.6","","31107.9","16004","","16004","","","","5862.9","","1895","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Факт","2010","Год","71793.7","15410.5","","31567.7","16581.1","","16581.1","","","","6329.2","","1898","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","Факт","2010","Год","1880.4943","349.8184","0","274.639","543.8601","0","543.8601","0","0","0","592.4131","0","119.7638","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2011","Год","4039","","","3989","0","","","","","","","","50",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2011","Год","40","","","","0","","","","","","","","40",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План (утверждённый органами регулирования)","2011","Год","0","2.27","",".87","3.28","","3.28","","","","9.36","","6.31",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","План (утверждённый органами регулирования)","2011","Год","78702.9","16014.9","","35943.1","17945.1","","17945.1","","","","6890.9","","1901.7","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2011","Год","57500.4","15140.5","","31567.7","10785","","10785","","","","","","","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План (утверждённый органами регулирования)","2011","Год","972.0763","343.6894","0","274.639","353.748","0","353.748","0","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Факт","2011","Год","3195.2","","","1782.7","980.4","980.4","","","","","432.1","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Факт","2011","Год","898.9","","","","353.1","353.1","","","","","382.7","","163.1",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","Факт","2011","Год","0","2.199","","1.23","","2.6102","","","","","9.497","","6.159",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","Факт","2011","Год","80999.2","16014.7","","37725.9","18572.6","18572.6","","","","","6940.2","","1738.6","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Факт","2011","Год","79851","16014.7","","36834.5","18259","18259","","","","","6915.5","","1820.1","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","Факт","2011","Год","1574.0926","352.1633","0","453.0644","0","476.5964","0","0","0","0","656.765","0","112.1","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Ожидаемое","2012","Год","3474.64","","","1956.69","1076.09","1076.09","","","","","441.86","","",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Ожидаемое","2012","Год","952.88","","","","387.56","387.56","","","","","392.46","","172.86",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","Ожидаемое","2012","Год","0","2.41","","1.35","","2.86","","","","","10.42","","6.76",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","Ожидаемое","2012","Год","88904.71","17577.73","","41407.95","20385.28","20385.28","","","","","7617.56","","1908.29","7.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","Ожидаемое","2012","Год","87644.45","17577.73","","40429.55","20041.08","20041.08","","","","","7590.45","","1997.74","7.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","Ожидаемое","2012","Год","1895.3943","423.6233","0","545.7989","0","573.1749","0","0","0","0","790.9249","0","135.0472","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2012","Год","3401.7","","","2141.7","0","","","","","","1200","","60",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2012","Год","40","","","","0","","","","","","","","40",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План (утверждённый органами регулирования)","2012","Год","0","2.27","",".87","3.28","","3.28","","","","9.36","","6.31",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","План (утверждённый органами регулирования)","2012","Год","83554.6","16014.9","","38544.8","17945.1","","17945.1","","","","9090.9","","1951.7","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План (утверждённый органами регулирования)","2012","Год","59875.99","15140.5","","31567.7","13160.59","","13160.59","","","","","","","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План (утверждённый органами регулирования)","2012","Год","1049.9957","343.6894","0","274.639","431.6674","0","431.6674","0","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2013","Год","3150","1000","","780","300","","","300","","","1000","","70",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2013","Год","40","","","","0","","","","","","","","40",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План","2013","Год","0","2.27","",".87","3.28","","3.28","","","","9.36","","6.31",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","План","2013","Год","86956.3","16014.9","","40686.5","17945.1","","17945.1","","","","10290.9","","2011.7","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2013","Год","68161.46","15140.5","","32567.7","13160.56","","13160.56","","","","7285.5","","","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План","2013","Год","1740.6175","343.6894","0","283.339","431.6664","0","431.6664","0","0","0","681.9228","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2014","Год","4890","1000","","1020","300","","","300","","","2500","","70",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2014","Год","40","","","","0","","","","","","","","40",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План","2014","Год","0","2.27","",".87","3.28","","3.28","","","","9.36","","6.31",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","План","2014","Год","90106.3","17014.9","","41466.5","18245.1","","17945.1","","300","","11290.9","","2081.7","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2014","Год","81645.2","21350","","35684","15350","","15350","","","","9254","","","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План","2014","Год","2164.7502","484.645","0","310.4508","503.48","0","503.48","0","0","0","866.1744","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2015","Год","3840","100","","860","300","","","300","","","2500","","80",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2015","Год","40","","","","0","","","","","","","","40",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План","2015","Год","0","2.27","",".87","3.28","","3.28","","","","9.36","","6.31",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","План","2015","Год","94995.7","18014.3","","42486.5","18545.1","","17945.1","","600","","13790.9","","2151.7","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2015","Год","78809.7","15140.5","","36544","16850","","16850","","","","10268","","","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План","2015","Год","2175.387","343.6894","0","317.9328","552.68","0","552.68","0","0","0","961.0848","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2016","Год","4950","1000","","1050","300","","","300","","","2500","","100",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2016","Год","40","","","","0","","","","","","","","40",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План","2016","Год","0","2.27","",".87","3.28","","3.28","","","","9.36","","6.31",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","План","2016","Год","109735.7","19014.3","","53346.5","18845.1","","17945.1","","900","","16290.9","","2231.7","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","План","2016","Год","81984.7","15140.5","","37684","17685","","17685","","","","11468","","","7.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","План","2016","Год","2325.013","343.6894","0","327.8508","580.068","0","580.068","0","0","0","1073.4048","0","0","0"]

{"sheet":"P_1_17_1","index":7,"n_rows":421,"n_cols":14,"rows_kept":421,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","NAP2_NAME","DET2_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1","L2","L3","L4","L5","L6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2010","Год","20401.43","3909.75","0","24311.18","22356.305","167.23"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2010","Год","17198.4","3909.75","","21108.15","19153.275","141.66"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2010","Год","3203.03","","","3203.03","3203.03","25.57"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2010","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2010","Год","53682.48","8051.69","0","61734.17","57708.325","1052.22"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2010","Год","25677.2","4735.25","0","30412.45","28044.825","252.84"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2010","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2010","Год","28005.28","3316.44","0","31321.72","29663.5","799.38"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2010","Год","10057.9","825.5","0","10883.4","10470.65","133.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2010","Год","8478.8","825.5","","9304.3","8891.55","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2010","Год","1579.1","","","1579.1","1579.1","22.24"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2010","Год","30459.33","4735.25","0","35194.58","32826.955","300.65"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2010","Год","23223.15","3316.44","0","26539.59","24881.37","751.57"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2010","Год","23223.15","3316.44","","26539.59","24881.37","751.57"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","Факт","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","Факт","2010","Год","20401.43","3909.75","0","24311.18","22356.305","167.41"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","Факт","2010","Год","17198.4","3909.75","","21108.15","19153.275","141.66"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","Факт","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","Факт","2010","Год","3203.03","","","3203.03","3203.03","25.75"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","Факт","2010","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","Факт","2010","Год","53682.48","8151.69","0","61834.17","57758.325","1052.58"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","Факт","2010","Год","25677.2","4835.25","0","30512.45","28094.825","252.84"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","Факт","2010","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","Факт","2010","Год","28005.28","3316.44","0","31321.72","29663.5","799.74"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","Факт","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","Факт","2010","Год","10057.9","925.5","0","10983.4","10520.65","133.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","Факт","2010","Год","8478.8","925.5","","9404.3","8941.55","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","Факт","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","Факт","2010","Год","1579.1","","","1579.1","1579.1","22.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","Факт","2010","Год","30459.33","4835.25","0","35294.58","32876.955","301.01"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","Факт","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","Факт","2010","Год","23223.15","3316.44","0","26539.59","24881.37","751.57"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","Факт","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","Факт","2010","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","Факт","2010","Год","23223.15","3316.44","","26539.59","24881.37","751.57"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2011","Год","24311.18","3529","0","27840.18","26075.68","190.09"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2011","Год","21108.15","3529","","24637.15","22872.65","164.34"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2011","Год","3203.03","","","3203.03","3203.03","25.75"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2011","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2011","Год","61834.17","3989","0","65823.17","63828.67","1088.29"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2011","Год","30512.45","3529","0","34041.45","32276.95","275.52"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2011","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2011","Год","31321.72","460","0","31781.72","31551.72","812.77"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2011","Год","10983.4","0","0","10983.4","10983.4","133.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2011","Год","9404.3","","","9404.3","9404.3","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2011","Год","1579.1","","","1579.1","1579.1","22.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2011","Год","35294.58","3529","0","38823.58","37059.08","323.69"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2011","Год","26539.59","460","0","26999.59","26769.59","764.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2011","Год","26539.59","460","","26999.59","26769.59","764.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","Факт","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","Факт","2011","Год","5485.58","1732.69","0","7218.27","6351.925","15709.8"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","Факт","2011","Год","1887.89","1732.69","","3620.58","2754.235","13196.23"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","Факт","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","Факт","2011","Год","3597.69","","","3597.69","3597.69","2513.57"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","Факт","2011","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","Факт","2011","Год","44417.4","2763.07","0","47180.47","45798.935","40623.1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","Факт","2011","Год","34590.62","2763.07","0","37353.69","35972.155","34123.4"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","Факт","2011","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","Факт","2011","Год","9826.78","0","0","9826.78","9826.78","6499.7"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","Факт","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","Факт","2011","Год","11639.14","50.03","0","11689.17","11664.155","9079.75"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","Факт","2011","Год","9776.88","50.03","","9826.91","9801.895","7626.99"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","Факт","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","Факт","2011","Год","1862.26","","","1862.26","1862.26","1452.76"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","Факт","2011","Год","17124.72","1782.72","0","18907.44","18016.08","24789.55"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","Факт","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","Факт","2011","Год","27292.68","980.35","0","28273.03","27782.855","15833.55"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","Факт","2011","Год","22925.85","980.35","","23906.2","23416.025","13300.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","Факт","2011","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","Факт","2011","Год","4366.83","","","4366.83","4366.83","2533.37"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","Ожидаемое","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","Ожидаемое","2012","Год","26453.15","2141.7","0","28594.85","27524","196.16"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","Ожидаемое","2012","Год","23249.85","2141.7","","25391.55","24320.7","170.41"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","Ожидаемое","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","Ожидаемое","2012","Год","3203.3","","","3203.3","3203.3","25.75"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","Ожидаемое","2012","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","Ожидаемое","2012","Год","78741.66","2141.7","0","80883.36","79812.51","1094.36"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","Ожидаемое","2012","Год","46499.7","2141.7","0","48641.4","47570.55","281.59"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","Ожидаемое","2012","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","Ожидаемое","2012","Год","32241.96","0","0","32241.96","32241.96","812.77"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","Ожидаемое","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","Ожидаемое","2012","Год","24828.95","0","0","24828.95","24828.95","133.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","Ожидаемое","2012","Год","23249.85","","","23249.85","23249.85","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","Ожидаемое","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","Ожидаемое","2012","Год","1579.1","","","1579.1","1579.1","22.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","Ожидаемое","2012","Год","51282.1","2141.7","0","53423.8","52352.95","329.76"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","Ожидаемое","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","Ожидаемое","2012","Год","27459.56","0","0","27459.56","27459.56","764.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","Ожидаемое","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","Ожидаемое","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","Ожидаемое","2012","Год","27459.56","","","27459.56","27459.56","764.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2012","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2012","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2012","Год","26453.15","2141.7","0","28594.85","27524","196.16"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2012","Год","23249.85","2141.7","","25391.55","24320.7","170.41"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2012","Год","3203.3","","","3203.3","3203.3","25.75"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2012","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2012","Год","78741.69","2141.7","0","80883.39","79812.54","1094.36"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2012","Год","46499.7","2141.7","0","48641.4","47570.55","281.59"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2012","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2012","Год","32241.99","0","0","32241.99","32241.99","812.77"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2012","Год","24828.95","0","0","24828.95","24828.95","133.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2012","Год","23249.85","","","23249.85","23249.85","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2012","Год","1579.1","","","1579.1","1579.1","22.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2012","Год","51282.1","2141.7","0","53423.8","52352.95","329.76"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2012","Год","27459.59","0","0","27459.59","27459.59","764.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2012","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2012","Год","27459.59","","","27459.59","27459.59","764.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План","2013","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План","2013","Год","28594.6","320","0","28914.6","28754.6","198.3"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План","2013","Год","25391.3","320","","25711.3","25551.3","172.55"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План","2013","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План","2013","Год","3203.3","","","3203.3","3203.3","25.75"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План","2013","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План","2013","Год","80883.24","780","0","81663.24","81273.24","1136.26"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План","2013","Год","48641.15","320","0","48961.15","48801.15","283.73"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План","2013","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План","2013","Год","32242.09","460","0","32702.09","32472.09","852.53"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План","2013","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План","2013","Год","24828.95","0","0","24828.95","24828.95","133.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План","2013","Год","23249.85","","","23249.85","23249.85","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План","2013","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План","2013","Год","1579.1","","","1579.1","1579.1","22.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План","2013","Год","53423.55","320","0","53743.55","53583.55","331.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План","2013","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План","2013","Год","27459.69","460","0","27919.69","27689.69","804.36"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План","2013","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План","2013","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План","2013","Год","27459.69","460","","27919.69","27689.69","804.36"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2013","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2013","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План","2014","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План","2014","Год","28594.6","1020","0","29614.6","29104.6","203.79"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План","2014","Год","25391.3","420","","25811.3","25601.3","173.22"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План","2014","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План","2014","Год","3203.3","600","","3803.3","3503.3","30.57"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План","2014","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План","2014","Год","81343.24","1020","0","82363.24","81853.24","1141.75"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План","2014","Год","48641.15","420","0","49061.15","48851.15","284.4"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План","2014","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План","2014","Год","32702.09","600","0","33302.09","33002.09","857.35"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План","2014","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План","2014","Год","24828.95","0","0","24828.95","24828.95","133.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План","2014","Год","23249.85","","","23249.85","23249.85","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План","2014","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План","2014","Год","1579.1","","","1579.1","1579.1","22.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План","2014","Год","53423.55","1020","0","54443.55","53933.55","337.39"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План","2014","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План","2014","Год","27919.69","0","0","27919.69","27919.69","804.36"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План","2014","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План","2014","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План","2014","Год","27919.69","","","27919.69","27919.69","804.36"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2014","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2014","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План","2015","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План","2015","Год","29614.6","400","0","30014.6","29814.6","206.4"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План","2015","Год","25811.3","400","","26211.3","26011.3","175.83"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План","2015","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План","2015","Год","3803.3","","","3803.3","3803.3","30.57"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План","2015","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План","2015","Год","82363.54","860","0","83223.54","82793.54","1137.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План","2015","Год","49061.15","400","0","49461.15","49261.15","287.01"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План","2015","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План","2015","Год","33302.39","460","0","33762.39","33532.39","850.11"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План","2015","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План","2015","Год","24828.95","0","0","24828.95","24828.95","133.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План","2015","Год","23249.85","","","23249.85","23249.85","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План","2015","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План","2015","Год","1579.1","","","1579.1","1579.1","22.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План","2015","Год","54443.55","400","0","54843.55","54643.55","340"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План","2015","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План","2015","Год","27919.99","460","0","28379.99","28149.99","797.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План","2015","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План","2015","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План","2015","Год","27919.99","460","","28379.99","28149.99","797.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2015","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2015","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План","2016","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План","2016","Год","30014.6","1050","0","31064.6","30539.6","214"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План","2016","Год","26211.3","700","","26911.3","26561.3","180.61"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План","2016","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План","2016","Год","3803.3","350","","4153.3","3978.3","33.39"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План","2016","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План","2016","Год","82763.24","1050","0","83813.24","83288.24","1144.72"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План","2016","Год","49461.15","700","0","50161.15","49811.15","291.79"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План","2016","Год","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План","2016","Год","33302.09","350","0","33652.09","33477.09","852.93"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План","2016","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План","2016","Год","24828.95","0","0","24828.95","24828.95","133.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План","2016","Год","23249.85","","","23249.85","23249.85","111.18"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План","2016","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План","2016","Год","1579.1","","","1579.1","1579.1","22.42"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План","2016","Год","54843.55","1050","0","55893.55","55368.55","347.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План","2016","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План","2016","Год","27919.69","0","0","27919.69","27919.69","797.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План","2016","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План","2016","Год","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План","2016","Год","27919.69","","","27919.69","27919.69","797.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2016","I полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","ВЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","ВЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","ВЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","ВЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","ВЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Всего","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Всего","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Всего","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Всего","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Всего","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","КЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","КЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","КЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","КЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","КЛЭП","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Линии электропередач","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Подстанции","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Подстанции","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Подстанции","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Подстанции","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Подстанции","План (утверждённый органами регулирования)","2016","II полугодие","","","","0","0",""]

{"sheet":"P_2_1","index":8,"n_rows":411,"n_cols":13,"rows_kept":411,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","NAP2_NAME","DET2_NAME","OPORA_CEPI_NAME","OPORA_MATERIAL_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1","L2","L3"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","План (утверждённый органами регулирования)","2010","Год","220","374.71","824.362"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","План (утверждённый органами регулирования)","2010","Год","150","73.85","110.775"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","План (утверждённый органами регулирования)","2010","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","План (утверждённый органами регулирования)","2010","Год","110","68.47","75.317"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","План (утверждённый органами регулирования)","2010","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","План (утверждённый органами регулирования)","2010","Год","140","73.2","102.48"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2010","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2010","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2010","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2010","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2010","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2010","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2010","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2010","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2010","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2010","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2010","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2010","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2010","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2010","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2010","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2010","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2010","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2010","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2010","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2010","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2010","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","722.83","1532.874"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","503.76","1084.177"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","219.07","448.697"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","350","77.4","270.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","270","55.2","149.04"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","503.76","1084.177"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2010","Год","","219.07","448.697"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","Факт","2010","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","Факт","2010","Год","220","374.71","824.362"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","Факт","2010","Год","150","73.85","110.775"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","Факт","2010","Год","140","73.2","102.48"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","Факт","2010","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","Факт","2010","Год","110","68.47","75.317"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","Факт","2010","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","Факт","2010","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","Факт","2010","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","Факт","2010","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","Факт","2010","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","Факт","2010","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","Факт","2010","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","Факт","2010","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","Факт","2010","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","Факт","2010","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","Факт","2010","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","Факт","2010","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","Факт","2010","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","Факт","2010","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","Факт","2010","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","Факт","2010","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","Факт","2010","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","Факт","2010","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","Факт","2010","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","Факт","2010","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","Факт","2010","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","Факт","2010","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","Факт","2010","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","Факт","2010","Год","","722.83","1532.874"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","Факт","2010","Год","","503.76","1084.177"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","Факт","2010","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","Факт","2010","Год","","219.07","448.697"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","Факт","2010","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","Факт","2010","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","Факт","2010","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","Факт","2010","Год","350","77.4","270.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","Факт","2010","Год","270","55.2","149.04"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","Факт","2010","Год","","503.76","1084.177"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","Факт","2010","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","Факт","2010","Год","","219.07","448.697"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","План (утверждённый органами регулирования)","2011","Год","150","76.8","115.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","План (утверждённый органами регулирования)","2011","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","План (утверждённый органами регулирования)","2011","Год","220","376.2","827.64"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","План (утверждённый органами регулирования)","2011","Год","140","73.2","102.48"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","План (утверждённый органами регулирования)","2011","Год","110","69.5","76.45"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","План (утверждённый органами регулирования)","2011","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2011","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2011","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2011","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2011","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2011","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2011","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2011","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2011","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2011","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2011","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2011","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2011","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2011","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2011","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2011","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2011","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2011","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2011","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2011","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2011","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2011","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","729","1543.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","508.9","1093.77"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","220.1","449.83"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","350","77.4","270.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","270","55.9","150.93"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","508.9","1093.77"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2011","Год","","220.1","449.83"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","Факт","2011","Год","260","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","Факт","2011","Год","220","348.675","767.085"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","Факт","2011","Год","150","71.59","107.385"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","Факт","2011","Год","110","84.89","93.379"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","Факт","2011","Год","160","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","Факт","2011","Год","140","62.41","87.374"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","Факт","2011","Год","130","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","Факт","2011","Год","190","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","Факт","2011","Год","160","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","Факт","2011","Год","160","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","Факт","2011","Год","180","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","Факт","2011","Год","270","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","Факт","2011","Год","140","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","Факт","2011","Год","210","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","Факт","2011","Год","260","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","Факт","2011","Год","180","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","Факт","2011","Год","210","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","Факт","2011","Год","230","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","Факт","2011","Год","170","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","Факт","2011","Год","290","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","Факт","2011","Год","140","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","Факт","2011","Год","120","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","Факт","2011","Год","170","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","Факт","2011","Год","180","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","Факт","2011","Год","150","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","Факт","2011","Год","400","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","Факт","2011","Год","300","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","Факт","2011","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","Факт","2011","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","Факт","2011","Год","","702.516","1482.8355"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","Факт","2011","Год","","476.16","1025.3865"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","Факт","2011","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","Факт","2011","Год","","226.356","457.449"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","Факт","2011","Год","2300","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","Факт","2011","Год","470","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","Факт","2011","Год","3000","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","Факт","2011","Год","350","79.056","276.696"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","Факт","2011","Год","270","55.895","150.9165"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","Факт","2011","Год","","476.16","1025.3865"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","Факт","2011","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","Факт","2011","Год","","226.356","457.449"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","Ожидаемое","2012","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","Ожидаемое","2012","Год","220","348.68","767.096"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","Ожидаемое","2012","Год","150","71.65","107.475"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","Ожидаемое","2012","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","Ожидаемое","2012","Год","110","84.9","93.39"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","Ожидаемое","2012","Год","140","62.4","87.36"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","Ожидаемое","2012","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","Ожидаемое","2012","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","Ожидаемое","2012","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","Ожидаемое","2012","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","Ожидаемое","2012","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","Ожидаемое","2012","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","Ожидаемое","2012","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","Ожидаемое","2012","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","Ожидаемое","2012","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","Ожидаемое","2012","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","Ожидаемое","2012","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","Ожидаемое","2012","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","Ожидаемое","2012","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","Ожидаемое","2012","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","Ожидаемое","2012","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","Ожидаемое","2012","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","Ожидаемое","2012","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","Ожидаемое","2012","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","Ожидаемое","2012","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","Ожидаемое","2012","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","Ожидаемое","2012","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","Ожидаемое","2012","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","Ожидаемое","2012","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","Ожидаемое","2012","Год","","702.65","1483.155"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","Ожидаемое","2012","Год","","476.25","1025.555"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","Ожидаемое","2012","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","Ожидаемое","2012","Год","","226.4","457.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","Ожидаемое","2012","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","Ожидаемое","2012","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","Ожидаемое","2012","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","Ожидаемое","2012","Год","350","79.1","276.85"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","Ожидаемое","2012","Год","270","55.92","150.984"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","Ожидаемое","2012","Год","","476.25","1025.555"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","Ожидаемое","2012","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","Ожидаемое","2012","Год","","226.4","457.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","План (утверждённый органами регулирования)","2012","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","План (утверждённый органами регулирования)","2012","Год","150","71.65","107.475"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","План (утверждённый органами регулирования)","2012","Год","220","348.68","767.096"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","План (утверждённый органами регулирования)","2012","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","План (утверждённый органами регулирования)","2012","Год","140","62.4","87.36"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","План (утверждённый органами регулирования)","2012","Год","110","84.9","93.39"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2012","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2012","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2012","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2012","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2012","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2012","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2012","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2012","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2012","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2012","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2012","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2012","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2012","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2012","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","План (утверждённый органами регулирования)","2012","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2012","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","План (утверждённый органами регулирования)","2012","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2012","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","План (утверждённый органами регулирования)","2012","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","План (утверждённый органами регулирования)","2012","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","План (утверждённый органами регулирования)","2012","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","702.65","1483.155"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","476.25","1025.555"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","226.4","457.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","350","79.1","276.85"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","270","55.92","150.984"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","476.25","1025.555"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","План (утверждённый органами регулирования)","2012","Год","","226.4","457.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","План","2013","Год","150","72.6","108.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","План","2013","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","План","2013","Год","220","349.7","769.34"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","План","2013","Год","140","63.4","88.76"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","План","2013","Год","110","85.9","94.49"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","План","2013","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","План","2013","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","План","2013","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","План","2013","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","План","2013","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","План","2013","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","План","2013","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","План","2013","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","План","2013","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","План","2013","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","План","2013","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","План","2013","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","План","2013","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","План","2013","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","План","2013","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","План","2013","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","План","2013","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","План","2013","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","План","2013","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","План","2013","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","План","2013","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","План","2013","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","План","2013","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","План","2013","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","План","2013","Год","","708.5","1495.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","План","2013","Год","","479.2","1031.87"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","План","2013","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","План","2013","Год","","229.3","463.25"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","План","2013","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","План","2013","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","План","2013","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","План","2013","Год","350","80","280"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","План","2013","Год","270","56.9","153.63"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","План","2013","Год","","479.2","1031.87"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","План","2013","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","План","2013","Год","","229.3","463.25"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","План","2014","Год","150","72.6","108.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","План","2014","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","План","2014","Год","220","349.7","769.34"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","План","2014","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","План","2014","Год","140","63.4","88.76"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","План","2014","Год","110","85.9","94.49"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","План","2014","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","План","2014","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","План","2014","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","План","2014","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","План","2014","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","План","2014","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","План","2014","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","План","2014","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","План","2014","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","План","2014","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","План","2014","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","План","2014","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","План","2014","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","План","2014","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","План","2014","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","План","2014","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","План","2014","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","План","2014","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","План","2014","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","План","2014","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","План","2014","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","План","2014","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","План","2014","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","План","2014","Год","","708.5","1495.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","План","2014","Год","","479.2","1031.87"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","План","2014","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","План","2014","Год","","229.3","463.25"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","План","2014","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","План","2014","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","План","2014","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","План","2014","Год","350","80","280"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","План","2014","Год","270","56.9","153.63"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","План","2014","Год","","479.2","1031.87"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","План","2014","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","План","2014","Год","","229.3","463.25"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","План","2015","Год","150","72.6","108.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","План","2015","Год","220","349.7","769.34"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","План","2015","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","План","2015","Год","140","63.4","88.76"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","План","2015","Год","110","85.9","94.49"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","План","2015","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","План","2015","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","План","2015","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","План","2015","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","План","2015","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","План","2015","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","План","2015","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","План","2015","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","План","2015","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","План","2015","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","План","2015","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","План","2015","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","План","2015","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","План","2015","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","План","2015","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","План","2015","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","План","2015","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","План","2015","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","План","2015","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","План","2015","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","План","2015","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","План","2015","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","План","2015","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","План","2015","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","План","2015","Год","","708.5","1495.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","План","2015","Год","","479.2","1031.87"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","План","2015","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","План","2015","Год","","229.3","463.25"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","План","2015","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","План","2015","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","План","2015","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","План","2015","Год","350","80","280"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","План","2015","Год","270","56.9","153.63"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","План","2015","Год","","479.2","1031.87"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","План","2015","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","План","2015","Год","","229.3","463.25"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево на ж/б пасынках","План","2016","Год","220","349.7","769.34"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","ж/бетон, металл","План","2016","Год","150","72.6","108.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","0,4 кВ","ВЛЭП","Не определено","дерево","План","2016","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево на ж/б пасынках","План","2016","Год","140","63.4","88.76"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","дерево","План","2016","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1 - 20","ВЛЭП","Не определено","ж/бетон, металл","План","2016","Год","110","85.9","94.49"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","металл","План","2016","Год","190","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","металл","План","2016","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","2","ж/бетон","План","2016","Год","160","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","дерево","План","2016","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","ВЛЭП","1","ж/бетон","План","2016","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","ж/бетон","План","2016","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","металл","План","2016","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","дерево","План","2016","Год","260","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","1","ж/бетон","План","2016","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","ВЛЭП","2","металл","План","2016","Год","270","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","металл","План","2016","Год","290","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","металл","План","2016","Год","230","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","1","ж/бетон","План","2016","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","ВЛЭП","2","ж/бетон","План","2016","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","металл","План","2016","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","дерево","План","2016","Год","170","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","ж/бетон","План","2016","Год","120","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","2","ж/бетон","План","2016","Год","150","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","ВЛЭП","1","металл","План","2016","Год","140","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","металл","План","2016","Год","400","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","ВЛЭП","1","ж/бетон","План","2016","Год","300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","ВН, всего","Не определено","Не определено","План","2016","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Не определено","Не определено","План","2016","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Не определено","Не определено","План","2016","Год","","708.5","1495.12"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Не определено","Не определено","План","2016","Год","","479.2","1031.87"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Итого","Не определено","Не определено","План","2016","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Итого","Не определено","Не определено","План","2016","Год","","229.3","463.25"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","КЛЭП","Не определено","Не определено","План","2016","Год","2300","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","20 -35","КЛЭП","Не определено","Не определено","План","2016","Год","470","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","КЛЭП","Не определено","Не определено","План","2016","Год","3000","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","3 - 10","КЛЭП","Не определено","Не определено","План","2016","Год","350","80","280"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","до 1 кВ","КЛЭП","Не определено","Не определено","План","2016","Год","270","56.9","153.63"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","НН, всего","Не определено","Не определено","План","2016","Год","","479.2","1031.87"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 1, всего","Не определено","Не определено","План","2016","Год","","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Не определено","СН 2, всего","Не определено","Не определено","План","2016","Год","","229.3","463.25"]

{"sheet":"P_2_2","index":9,"n_rows":611,"n_cols":11,"rows_kept":611,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","NAP2_NAME","DET2_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1","L2","L3"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2010","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","План (утверждённый органами регулирования)","2010","Год","2.3","386","887.8"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","План (утверждённый органами регулирования)","2010","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","План (утверждённый органами регулирования)","2010","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2010","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2010","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2010","Год","3","59","177"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","План (утверждённый органами регулирования)","2010","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","План (утверждённый органами регулирования)","2010","Год","","871","1820.1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","План (утверждённый органами регулирования)","2010","Год","","418","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","План (утверждённый органами регулирования)","2010","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","План (утверждённый органами регулирования)","2010","Год","","453","1820.1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2010","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2010","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2010","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2010","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2010","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2010","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2010","Год","3.1","82","254.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","План (утверждённый органами регулирования)","2010","Год","2.5","12","30"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2010","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2010","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2010","Год","2.3","107","246.1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","План (утверждённый органами регулирования)","2010","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","План (утверждённый органами регулирования)","2010","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2010","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2010","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2010","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2010","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2010","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","План (утверждённый органами регулирования)","2010","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","План (утверждённый органами регулирования)","2010","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","План (утверждённый органами регулирования)","2010","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","План (утверждённый органами регулирования)","2010","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","План (утверждённый органами регулирования)","2010","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2010","Год","1","225","225"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","План (утверждённый органами регулирования)","2010","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","План (утверждённый органами регулирования)","2010","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","План (утверждённый органами регулирования)","2010","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","План (утверждённый органами регулирования)","2010","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","План (утверждённый органами регулирования)","2010","Год","48","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","Факт","2010","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","Факт","2010","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","Факт","2010","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","Факт","2010","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","Факт","2010","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","Факт","2010","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","Факт","2010","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","Факт","2010","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","Факт","2010","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","Факт","2010","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","Факт","2010","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","Факт","2010","Год","2.3","386","887.8"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","Факт","2010","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","Факт","2010","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","Факт","2010","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","Факт","2010","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","Факт","2010","Год","3","59","177"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Факт","2010","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Факт","2010","Год","","871","1820.1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Факт","2010","Год","","418","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","Факт","2010","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","Факт","2010","Год","","453","1820.1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","Факт","2010","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","Факт","2010","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","Факт","2010","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","Факт","2010","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","Факт","2010","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","Факт","2010","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","Факт","2010","Год","3.1","82","254.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","Факт","2010","Год","2.5","12","30"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","Факт","2010","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","Факт","2010","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","Факт","2010","Год","2.3","107","246.1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","Факт","2010","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","Факт","2010","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","Факт","2010","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","Факт","2010","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","Факт","2010","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","Факт","2010","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","Факт","2010","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","Факт","2010","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","Факт","2010","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","Факт","2010","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","Факт","2010","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","Факт","2010","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2010","Год","1","225","225"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","Факт","2010","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","Факт","2010","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","Факт","2010","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","Факт","2010","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","Факт","2010","Год","48","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2011","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","План (утверждённый органами регулирования)","2011","Год","2.3","386","887.8"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","План (утверждённый органами регулирования)","2011","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","План (утверждённый органами регулирования)","2011","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2011","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2011","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2011","Год","3","61","183"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","План (утверждённый органами регулирования)","2011","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","План (утверждённый органами регулирования)","2011","Год","","884","1843.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","План (утверждённый органами регулирования)","2011","Год","","424","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","План (утверждённый органами регулирования)","2011","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","План (утверждённый органами регулирования)","2011","Год","","460","1843.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2011","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2011","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2011","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2011","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2011","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2011","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2011","Год","3.1","82","254.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","План (утверждённый органами регулирования)","2011","Год","2.5","12","30"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2011","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2011","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2011","Год","2.3","112","257.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","План (утверждённый органами регулирования)","2011","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","План (утверждённый органами регулирования)","2011","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2011","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2011","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2011","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2011","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2011","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","План (утверждённый органами регулирования)","2011","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","План (утверждённый органами регулирования)","2011","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","План (утверждённый органами регулирования)","2011","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","План (утверждённый органами регулирования)","2011","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","План (утверждённый органами регулирования)","2011","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2011","Год","1","231","231"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","План (утверждённый органами регулирования)","2011","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","План (утверждённый органами регулирования)","2011","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","План (утверждённый органами регулирования)","2011","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","План (утверждённый органами регулирования)","2011","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","План (утверждённый органами регулирования)","2011","Год","48","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","Факт","2011","Год","26","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","Факт","2011","Год","180","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","Факт","2011","Год","43","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","Факт","2011","Год","66","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","Факт","2011","Год","88","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","Факт","2011","Год","130","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","Факт","2011","Год","5.5","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","Факт","2011","Год","11","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","Факт","2011","Год","5.5","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","Факт","2011","Год","11","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","Факт","2011","Год","5.5","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","Факт","2011","Год","2.3","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","Факт","2011","Год","2.3","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","Факт","2011","Год","2.3","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","Факт","2011","Год","3","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","Факт","2011","Год","3","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","Факт","2011","Год","3","305","915"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Факт","2011","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Факт","2011","Год","","0","1460.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Факт","2011","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","Факт","2011","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","Факт","2011","Год","","","1460.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","Факт","2011","Год","14","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","Факт","2011","Год","23","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","Факт","2011","Год","3.1","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","Факт","2011","Год","6.4","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","Факт","2011","Год","3.1","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","Факт","2011","Год","6.4","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","Факт","2011","Год","3.1","19","58.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","Факт","2011","Год","2.5","7","17.5"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","Факт","2011","Год","2.3","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","Факт","2011","Год","2.3","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","Факт","2011","Год","2.3","204","469.2"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","Факт","2011","Год","3.5","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","Факт","2011","Год","3.5","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","Факт","2011","Год","9.5","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","Факт","2011","Год","19","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","Факт","2011","Год","24","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","Факт","2011","Год","4.7","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","Факт","2011","Год","35","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","Факт","2011","Год","105","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","Факт","2011","Год","210","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","Факт","2011","Год","250","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","Факт","2011","Год","75","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","Факт","2011","Год","500","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","7.8","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","60","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","14","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","18","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","28","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","43","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","1","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","2.1","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","1","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","2.1","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Факт","2011","Год","1","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","Факт","2011","Год","26","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","Факт","2011","Год","2.4","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","Факт","2011","Год","2.4","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","Факт","2011","Год","2.4","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","Факт","2011","Год","48","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","Ожидаемое","2012","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","Ожидаемое","2012","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","Ожидаемое","2012","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","Ожидаемое","2012","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","Ожидаемое","2012","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","Ожидаемое","2012","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","Ожидаемое","2012","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","Ожидаемое","2012","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","Ожидаемое","2012","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","Ожидаемое","2012","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","Ожидаемое","2012","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","Ожидаемое","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","Ожидаемое","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","Ожидаемое","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","Ожидаемое","2012","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","Ожидаемое","2012","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","Ожидаемое","2012","Год","3","62","186"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","Ожидаемое","2012","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","Ожидаемое","2012","Год","","0","531.7"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","Ожидаемое","2012","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","Ожидаемое","2012","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","Ожидаемое","2012","Год","","","531.7"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","Ожидаемое","2012","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","Ожидаемое","2012","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","Ожидаемое","2012","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","Ожидаемое","2012","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","Ожидаемое","2012","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","Ожидаемое","2012","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","Ожидаемое","2012","Год","3.1","19","58.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","Ожидаемое","2012","Год","2.5","8","20"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","Ожидаемое","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","Ожидаемое","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","Ожидаемое","2012","Год","2.3","116","266.8"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","Ожидаемое","2012","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","Ожидаемое","2012","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","Ожидаемое","2012","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","Ожидаемое","2012","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","Ожидаемое","2012","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","Ожидаемое","2012","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","Ожидаемое","2012","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","Ожидаемое","2012","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","Ожидаемое","2012","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","Ожидаемое","2012","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","Ожидаемое","2012","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","Ожидаемое","2012","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Ожидаемое","2012","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","Ожидаемое","2012","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","Ожидаемое","2012","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","Ожидаемое","2012","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","Ожидаемое","2012","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","Ожидаемое","2012","Год","48","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","План (утверждённый органами регулирования)","2012","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","План (утверждённый органами регулирования)","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","План (утверждённый органами регулирования)","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","План (утверждённый органами регулирования)","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2012","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2012","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2012","Год","3","62","186"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","План (утверждённый органами регулирования)","2012","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","План (утверждённый органами регулирования)","2012","Год","","890","531.7"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","План (утверждённый органами регулирования)","2012","Год","","427","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","План (утверждённый органами регулирования)","2012","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","План (утверждённый органами регулирования)","2012","Год","","463","531.7"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2012","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2012","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2012","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2012","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2012","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2012","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","План (утверждённый органами регулирования)","2012","Год","3.1","19","58.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","План (утверждённый органами регулирования)","2012","Год","2.5","8","20"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2012","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","План (утверждённый органами регулирования)","2012","Год","2.3","116","266.8"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","План (утверждённый органами регулирования)","2012","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","План (утверждённый органами регулирования)","2012","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2012","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2012","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2012","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2012","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","План (утверждённый органами регулирования)","2012","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","План (утверждённый органами регулирования)","2012","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","План (утверждённый органами регулирования)","2012","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","План (утверждённый органами регулирования)","2012","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","План (утверждённый органами регулирования)","2012","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","План (утверждённый органами регулирования)","2012","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План (утверждённый органами регулирования)","2012","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","План (утверждённый органами регулирования)","2012","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","План (утверждённый органами регулирования)","2012","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","План (утверждённый органами регулирования)","2012","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","План (утверждённый органами регулирования)","2012","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","План (утверждённый органами регулирования)","2012","Год","48","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","План","2013","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","План","2013","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","План","2013","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","План","2013","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","План","2013","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","План","2013","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","План","2013","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","План","2013","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","План","2013","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","План","2013","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","План","2013","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","План","2013","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","План","2013","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","План","2013","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","План","2013","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","План","2013","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","План","2013","Год","3","64","192"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","План","2013","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","План","2013","Год","","0","542.3"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","План","2013","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","План","2013","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","План","2013","Год","","","542.3"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","План","2013","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","План","2013","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","План","2013","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","План","2013","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","План","2013","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","План","2013","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","План","2013","Год","3.1","19","58.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","План","2013","Год","2.5","8","20"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","План","2013","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","План","2013","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","План","2013","Год","2.3","118","271.4"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","План","2013","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","План","2013","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","План","2013","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","План","2013","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","План","2013","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","План","2013","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","План","2013","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","План","2013","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","План","2013","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","План","2013","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","План","2013","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","План","2013","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2013","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","План","2013","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","План","2013","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","План","2013","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","План","2013","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","План","2013","Год","48","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","План","2014","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","План","2014","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","План","2014","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","План","2014","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","План","2014","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","План","2014","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","План","2014","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","План","2014","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","План","2014","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","План","2014","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","План","2014","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","План","2014","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","План","2014","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","План","2014","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","План","2014","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","План","2014","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","План","2014","Год","3","66","198"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","План","2014","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","План","2014","Год","","0","550.4"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","План","2014","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","План","2014","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","План","2014","Год","","","550.4"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","План","2014","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","План","2014","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","План","2014","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","План","2014","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","План","2014","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","План","2014","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","План","2014","Год","3.1","19","58.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","План","2014","Год","2.5","7","17.5"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","План","2014","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","План","2014","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","План","2014","Год","2.3","120","276"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","План","2014","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","План","2014","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","План","2014","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","План","2014","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","План","2014","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","План","2014","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","План","2014","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","План","2014","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","План","2014","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","План","2014","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","План","2014","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","План","2014","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2014","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","План","2014","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","План","2014","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","План","2014","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","План","2014","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","План","2014","Год","48","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","План","2015","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","План","2015","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","План","2015","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","План","2015","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","План","2015","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","План","2015","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","План","2015","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","План","2015","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","План","2015","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","План","2015","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","План","2015","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","План","2015","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","План","2015","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","План","2015","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","План","2015","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","План","2015","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","План","2015","Год","3","68","204"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","План","2015","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","План","2015","Год","","0","561"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","План","2015","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","План","2015","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","План","2015","Год","","","561"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","План","2015","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","План","2015","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","План","2015","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","План","2015","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","План","2015","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","План","2015","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","План","2015","Год","3.1","19","58.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","План","2015","Год","2.5","7","17.5"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","План","2015","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","План","2015","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","План","2015","Год","2.3","122","280.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","План","2015","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","План","2015","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","План","2015","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","План","2015","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","План","2015","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","План","2015","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","План","2015","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","План","2015","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","План","2015","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","План","2015","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","План","2015","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","План","2015","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2015","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","План","2015","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","План","2015","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","План","2015","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","План","2015","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","План","2015","Год","48","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Воздушный выключатель","План","2016","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Воздушный выключатель","План","2016","Год","180","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Воздушный выключатель","План","2016","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Воздушный выключатель","План","2016","Год","66","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Воздушный выключатель","План","2016","Год","88","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Воздушный выключатель","План","2016","Год","130","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Воздушный выключатель","План","2016","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Воздушный выключатель","План","2016","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Воздушный выключатель","План","2016","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Воздушный выключатель","План","2016","Год","11","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Воздушный выключатель","План","2016","Год","5.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Выключатель нагрузки","План","2016","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110","Выключатель нагрузки","План","2016","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Выключатель нагрузки","План","2016","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Двухтрансформаторная ТП, КТП","План","2016","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Двухтрансформаторная ТП, КТП","План","2016","Год","3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Двухтрансформаторная ТП, КТП","План","2016","Год","3","70","210"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Итого","План","2016","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Итого","План","2016","Год","","0","567"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Итого","План","2016","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1","Итого","План","2016","Год","","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2","Итого","План","2016","Год","","","567"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Масляный (вакуумный) выключатель","План","2016","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Масляный (вакуумный) выключатель","План","2016","Год","23","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Масляный (вакуумный) выключатель","План","2016","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Масляный (вакуумный) выключатель","План","2016","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Масляный (вакуумный) выключатель","План","2016","Год","3.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Масляный (вакуумный) выключатель","План","2016","Год","6.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Масляный (вакуумный) выключатель","План","2016","Год","3.1","19","58.9"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Мачтовая (столбовая) ТП","План","2016","Год","2.5","7","17.5"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Однотрансформаторная ТП, КТП","План","2016","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Однотрансформаторная ТП, КТП","План","2016","Год","2.3","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Однотрансформаторная ТП, КТП","План","2016","Год","2.3","122","280.6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Однотрансформаторная подстанция 34/0,4 кВ","План","2016","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Однотрансформаторная подстанция 34/0,4 кВ","План","2016","Год","3.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Отделитель с короткозамыкателем","План","2016","Год","9.5","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Отделитель с короткозамыкателем","План","2016","Год","19","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Отделитель с короткозамыкателем","План","2016","Год","24","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Отделитель с короткозамыкателем","План","2016","Год","4.7","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Отделитель с короткозамыкателем","План","2016","Год","35","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Подстанция","План","2016","Год","105","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Подстанция","План","2016","Год","210","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Подстанция","План","2016","Год","250","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Подстанция","План","2016","Год","75","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Подстанция","План","2016","Год","500","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","7.8","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","60","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","220","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","14","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","330","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","18","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","400-500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","28","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","750","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","43","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН1 (35)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","2.1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН2 (1-20)","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","План","2016","Год","1","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Синхронный компенсатор мощн. до 50 Мвар","План","2016","Год","26","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","Статические конденсаторы","План","2016","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","110-150","Статические конденсаторы","План","2016","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","35","Статические конденсаторы","План","2016","Год","2.4","","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","1-20","То же, 50 Мвар и более","План","2016","Год","48","","0"]

{"sheet":"NBYL","index":10,"n_rows":101,"n_cols":19,"rows_kept":101,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","NAP_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1","L1_1","L2","L2_1","L2_2","L2_3","L2_4","L2_5","L3","L4","L5","L6"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2010","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2010","Год","27404.3412","0","5254.8363","1099.9963","2557.66","1140.79","456.39","0","0","22149.5048","3352.974","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2010","Год","8861.1353","0","1699.1401","355.6815","827.0139","368.872","147.5727","","","7161.9952","1084.177",".3233"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2010","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2010","Год","18543.2058","0","3555.6962","744.3149","1730.6461","771.918","308.8173","","","14987.5096","2268.797",".6767"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Факт","2010","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Факт","2010","Год","36048.9042","0","3486.0493","1880.4943","352","797.165","456.39","0","0","32562.8549","3352.974","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Факт","2010","Год","11656.3364","0","1127.2066","608.0538","113.8185","257.7616","147.5727","","","10529.1298","1084.177",".3233"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Факт","2010","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Факт","2010","Год","24392.5678","0","2358.8427","1272.4405","238.1815","539.4034","308.8173","","","22033.7251","2268.797",".6767"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2011","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2011","Год","49808.1502","78.69","6098.1388","972.0763","3988.85","997.2125","140","0","0","43631.3214","3387.2","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2011","Год","16083.6858","25.41","1969.1667","313.8958","1288.0504","322.0126","45.2078","","","14089.1091","1093.77",".3229"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2011","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2011","Год","33724.4644","53.28","4128.9722","658.1805","2700.7996","675.1999","94.7922","","","29542.2122","2293.43",".6771"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Факт","2011","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Факт","2011","Год","73469.6056","0","2740.3976","1574.0926","0","709.915","456.39","0","0","70729.208","2943.4355","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Факт","2011","Год","25594.1541","0","954.6554","548.3569","0","247.3087","158.9898","","","24639.4987","1025.3865",".3484"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Факт","2011","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Факт","2011","Год","47875.4515","0","1785.7422","1025.7357","0","462.6063","297.4002","","","46089.7093","1918.049",".6516"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","Ожидаемое","2012","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","Ожидаемое","2012","Год","48534.8263","800","7439.2343","1895.3943","3450","1637.5","456.34","0","0","40295.592","2014.855","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","Ожидаемое","2012","Год","24704.0774","407.1975","3786.5474","964.7499","1756.0394","833.4825","232.2757","","","20510.3324","1025.555",".509"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","Ожидаемое","2012","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","Ожидаемое","2012","Год","23830.749","392.8025","3652.6869","930.6444","1693.9606","804.0175","224.0643","","","19785.2596","989.3",".491"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2012","I полугодие","24904.0751","57.8994","2657.0302","478.3174","1571.6207","392.9052","214.1869","0","0","22189.1455","2014.855","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2012","I полугодие","12676.0977","29.4706","1352.4202","243.4621","799.9501","199.9875","109.0204","","","11294.2068","1025.555",".509"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2012","I полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2012","I полугодие","12227.9774","28.4288","1304.61","234.8553","771.6706","192.9177","105.1664","","","10894.9387","989.3",".491"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2012","II полугодие","29765.0043","69.2006","3175.6455","571.6783","1878.3793","469.5948","255.9931","0","0","26520.1582","2014.855","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2012","II полугодие","15150.2957","35.2229","1616.3938","290.9825","956.0893","239.0223","130.2997","","","13498.679","1025.555",".509"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2012","II полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2012","II полугодие","14614.7086","33.9777","1559.2517","280.6958","922.29","230.5725","125.6934","","","13021.4792","989.3",".491"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2012","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2012","Год","54669.0794","127.1","5832.6757","1049.9957","3450","862.5","470.18","0","0","48709.3037","2014.855","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2012","Год","27826.3933","64.6935","2968.814","534.4446","1756.0394","439.0098","239.3202","","","24792.8858","1025.555",".509"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2012","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2012","Год","26842.6861","62.4065","2863.8617","515.5511","1693.9606","423.4902","230.8598","","","23916.4179","989.3",".491"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План","2013","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План","2013","Год","62572.9427","1142.65","6884.9225","1740.6175","3739.3","934.825","470.18","0","0","54545.3702","2037.42","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План","2013","Год","31690.6393","578.7055","3486.932","881.5517","1893.8027","473.4507","238.127","","","27625.0018","1031.87",".5065"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План","2013","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План","2013","Год","30882.3034","563.9445","3397.9905","859.0658","1845.4973","461.3743","232.053","","","26920.3684","1005.55",".4935"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2013","I полугодие","37737.7114","689.1317","4152.2934","1049.7656","2255.17","563.7925","283.5653","0","0","32896.2863","2037.42","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2013","I полугодие","19112.6092","349.017","2102.967","531.6634","1142.1515","285.5379","143.6143","","","16660.6252","1031.87",".5065"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2013","I полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2013","I полугодие","18625.1022","340.1146","2049.3264","518.1022","1113.0185","278.2546","139.9511","","","16235.6611","1005.55",".4935"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2013","II полугодие","24835.2312","453.5183","2732.6291","690.8519","1484.13","371.0325","186.6147","0","0","21649.0838","2037.42","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2013","II полугодие","12578.0301","229.6885","1383.965","349.8883","751.6512","187.9128","94.5127","","","10964.3766","1031.87",".5065"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2013","II полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2013","II полугодие","12257.2011","223.8298","1348.6641","340.9636","732.4788","183.1197","92.102","","","10684.7072","1005.55",".4935"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План","2014","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План","2014","Год","63945.8877","0","6947.4302","2164.7502","3450","862.5","470.18","0","0","56998.4575","2045.52","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План","2014","Год","32257.7355","0","3504.6564","1092.0161","1740.365","435.0913","237.184","","","28753.0791","1031.87",".5045"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План","2014","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План","2014","Год","31688.1522","0","3442.7738","1072.7341","1709.635","427.4087","232.996","","","28245.3784","1013.65",".4955"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2014","I полугодие","24943.9232","0","2710.0439","844.4228","1345.7712","336.4428","183.4072","0","0","22233.8793","2045.52","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2014","I полугодие","12583.0527","0","1367.0915","425.9721","678.8792","169.7198","92.5204","","","11215.9612","1031.87",".5045"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2014","I полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2014","I полугодие","12360.8705","0","1342.9524","418.4506","666.892","166.723","90.8868","","","11017.9181","1013.65",".4955"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2014","II полугодие","39001.9645","0","4237.3863","1320.3274","2104.2288","526.0572","286.7728","0","0","34764.5783","2045.52","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2014","II полугодие","19674.6828","0","2137.5649","666.044","1061.4859","265.3715","144.6636","","","17537.1179","1031.87",".5045"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2014","II полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2014","II полугодие","19327.2817","0","2099.8214","654.2835","1042.7429","260.6857","142.1092","","","17227.4604","1013.65",".4955"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План","2015","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План","2015","Год","66332.2427","0","6958.067","2175.387","3450","862.5","470.18","0","0","59374.1757","2056.12","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План","2015","Год","33289.0353","0","3491.9268","1091.7245","1731.3929","432.8482","235.9612","","","29797.1085","1031.87",".5019"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План","2015","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План","2015","Год","33043.2074","0","3466.1401","1083.6625","1718.6071","429.6518","234.2188","","","29577.0672","1024.25",".4981"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2015","I полугодие","40218.0166","0","4218.7576","1318.9626","2091.7755","522.9439","285.0756","0","0","35999.259","2056.12","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2015","I полугодие","20183.5325","0","2117.1962","661.9254","1049.7638","262.4409","143.0661","","","18066.3363","1031.87",".5019"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2015","I полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2015","I полугодие","20034.4841","0","2101.5614","657.0373","1042.0117","260.5029","142.0096","","","17932.9227","1024.25",".4981"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2015","II полугодие","26114.226","0","2739.3094","856.4243","1358.2245","339.5561","185.1044","0","0","23374.9167","2056.12","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2015","II полугодие","13105.5028","0","1374.7306","429.7991","681.6291","170.4073","92.8952","","","11730.7722","1031.87",".5019"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2015","II полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2015","II полугодие","13008.7232","0","1364.5787","426.6252","676.5955","169.1489","92.2092","","","11644.1445","1024.25",".4981"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План","2016","Год","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План","2016","Год","68774.1455","0","7107.693","2325.013","3450","862.5","470.18","0","0","61666.4525","2062.12","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План","2016","Год","34414.0872","0","3556.6384","1163.4197","1726.3552","431.5888","235.2747","","","30857.4488","1031.87",".5004"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План","2016","Год","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План","2016","Год","34360.0583","0","3551.0546","1161.5932","1723.6448","430.9112","234.9053","","","30809.0037","1030.25",".4996"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2016","I полугодие","26755.7145","0","2765.1584","904.517","1342.179","335.5448","182.9176","0","0","23990.5562","2062.12","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2016","I полугодие","13388.3669","0","1383.6653","452.6138","671.6167","167.9042","91.5307","","","12004.7016","1031.87",".5004"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2016","I полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2016","I полугодие","13367.3476","0","1381.493","451.9032","670.5623","167.6406","91.387","","","11985.8546","1030.25",".4996"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","ВН","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0","0","0","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","Всего","План (утверждённый органами регулирования)","2016","II полугодие","42018.431","0","4342.5346","1420.496","2107.821","526.9552","287.2624","0","0","37675.8964","2062.12","1"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","НН","План (утверждённый органами регулирования)","2016","II полугодие","21025.7203","0","2172.973","710.806","1054.7384","263.6846","143.744","","","18852.7473","1031.87",".5004"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 1","План (утверждённый органами регулирования)","2016","II полугодие","0","0","0","0","0","0","0","","","0","0","0"]
["30789206","МУП \"Белорецкие городские электрические сети\"_INN:0256007277_KPP:025601001","sce:ENERGY.KTL.LT.CALC.NVV.NET","СН 2","План (утверждённый органами регулирования)","2016","II полугодие","20992.7107","0","2169.5615","709.69","1053.0825","263.2706","143.5184","","","18823.1491","1030.25",".4996"]

{"sheet":"P_2_1_MOS","index":11,"n_rows":1,"n_cols":13,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","NAP2_NAME","DET2_NAME","OPORA_CEPI_NAME","OPORA_MATERIAL_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1","L2","L3"]

{"sheet":"P_2_2_MOS","index":12,"n_rows":1,"n_cols":11,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["LGL_ID","ENTITY_NAME","SCENARIO_NAME","NAP2_NAME","DET2_NAME","PF_NAME","ODP_NAME","PRD2_NAME","L1","L2","L3"]

{"sheet":"Расшифровка расходов_old","index":13,"n_rows":49,"n_cols":87,"rows_kept":49,"cut":false,"hidden":true,"merged":[[8,6,8,7],[9,3,9,83],[11,3,11,5],[11,6,11,11],[11,12,11,17],[11,18,11,23],[11,24,11,29],[11,30,11,35],[11,36,11,41],[11,42,11,47],[12,86,13,86],[11,48,11,53],[11,54,11,59],[11,60,11,65],[11,66,11,71],[11,72,11,77],[11,78,11,83]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Расшифровка расходов"]
[]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,"№ п/п","Показатели, тыс.руб."]
[]
[null,null,null,"2.3.2.12","Расходы на обучение, подготовку и переподготовку кадров"]
[null,null,null,"2.3.2.12.0"]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.13","Расходы на страхование"]
[]
[null,null,null," 13.1","Страхование имущества"]
[null,null,null," 13.1.0"]
[null,null,null,null,"Добавить"]
[null,null,null," 13.2","Страхование работников от несчастных случаев"]
[null,null,null," 13.2.0"]
[null,null,null,null,"Добавить"]
[null,null,null," 13.3","Добровольное медицинское страхование"]
[null,null,null," 13.3.0"]
[null,null,null,null,"Добавить"]
[null,null,null," 13.4","Страхование гражданской ответственности владельцев транспортных средств"]
[null,null,null," 13.4.0"]
[null,null,null,null,"Добавить"]
[null,null,null," 13.5","Другие виды страхования"]
[null,null,null," 13.5.0"]
[null,null,null,null,"Добавить"]
[]
[]
[null,null,null,{"$f":"'Расчёт расходов'!D51","v":"2.3.2.16"},{"$f":"'Расчёт расходов'!E51 & \". ВСЕГО\"","v":"Другие прочие подконтрольные расходы. ВСЕГО"}]
[null,null,null,{"$f":"D38 & \".0\"","v":"2.3.2.16.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,{"$f":"'Расчёт расходов'!D55","v":"3.2"},{"$f":"'Расчёт расходов'!E55 & \". ВСЕГО\"","v":"Другие обоснованные внереализационные расходы. ВСЕГО"}]
[null,null,null,{"$f":"D41 & \".0\"","v":"3.2.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,{"$f":"'Расчёт расходов'!D59","v":"4.3"},{"$f":"'Расчёт расходов'!E59 & \". ВСЕГО\"","v":"Прочие расходы из прибыли. ВСЕГО"}]
[null,null,null,{"$f":"D44 & \".0\"","v":"4.3.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,{"$f":"'Расчёт расходов'!D80","v":"5.8"},{"$f":"'Расчёт расходов'!E80 & \". ВСЕГО\"","v":"Другие прочие неподконтрольные расходы. ВСЕГО"}]
[null,null,null,{"$f":"D47 & \".0\"","v":"5.8.0"}]
[null,null,null,null,"Добавить"]

{"sheet":"Инструкция","index":14,"n_rows":106,"n_cols":27,"rows_kept":106,"cut":false,"hidden":false,"merged":[[1,1,1,6],[2,1,2,2],[4,1,4,24],[6,4,18,23],[59,7,59,23],[34,4,38,23],[39,4,39,23],[40,4,44,23],[45,4,56,23],[57,4,57,6],[57,7,57,23],[58,4,58,6],[58,7,58,23],[59,4,59,6],[103,5,103,18],[105,5,105,23],[60,7,60,23],[69,4,72,23],[84,4,84,6],[84,7,84,23],[85,4,85,6],[87,7,87,23],[101,4,101,23],[73,4,76,23],[77,4,80,23],[81,4,83,23],[85,7,85,23],[86,4,86,6],[86,7,86,23]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," (требуется обновление)"]
[null,{"$f":"\"Код шаблона: \" & GetCode()","v":"Код шаблона: ENERGY.KTL.LT.CALC.NVV.NET.1.50"}]
[null,{"$f":"\"Версия \" & GetVersion()","v":"Версия 2.0"}]
[]
[null,"Расчёт НВВ на услуги по передаче электрической энергии (для сетевых организаций)"]
[]
[null,null,null,null,"• На рабочем месте должен быть установлен MS Office 2003 SP3, 2007 SP3, 2010 с полной версией MS Excel\n\n• Макросы во время работы должны быть включены (!)\n\n• Для корректной работы отчёта требуется выбрать низкий уровень безопасности\n(В меню MS Excel 2003: Сервис | Макрос | Безопасность | выбрать пункт «Низкая безопасность» | OK)\n(В меню MS Excel 2007/2010: Параметры Excel | Центр управления безопасностью | Параметры центра управления безопасностью | Параметры макросов | Включить все макросы | ОК)\n\n• Если Вы работаете в табличном процессоре MS Excel 2007 и выше, то можете использовать для работы формат XLSM (Книга Excel с поддержкой макросов). При работе в формате XLSM заметно быстрее происходит сохранение файла, а также уменьшается размер по сравнению с форматом XLS\n\n• Не рекомендуется снимать защиту с листов и каким-либо образом модифицировать защищаемые формулы и расчётные поля, в противном случае, отчёт будет отклонён системой\n\n• При сохранении не следует выбирать формат XLSX (Книга Excel), так как в указанном формате макросы, необходимы для работы отчёта, безвозвратно удаляются"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"A"," - предназначенные для заполнения",null,null,null,null,null,null,null,null,"A"," - с формулами и константами"]
[null,null,null,null,"A"," - обязательные для заполнения",null,null,null,null,null,null,null,null,"A"," - ссылки и автозаполняемые поля"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Если в предложенном Вам списке необходимая организация, МР/МО отсутствуют, обновите реестры с помощью кнопок\n\nВ результате синхронизации с базой данных список организаций (МР/МО) будет заменён актуальным (механизм синхронизации требует подключения к сети Интернет и основан на использовании протокола HTTPS (TCP порт 443))\n\nЕсли после обновления Вам не удалось найти необходимую организацию в списке, обратитесь к ответственному за поддержание реестра Вашего региона. Информация о региональных органах регулирования доступна по ссылке:"]
[]
[]
[]
[]
[null,null,null,null,"http://www.fstrf.ru/regions/region/showlist"]
[]
[]
[]
[]
[]
[null,null,null,null,"• При сохранении шаблона осуществляется проверка корректности данных, в том числе на наличие значений в ячейках, обязательных для заполнения\n\n• Если какая-то ячейка не удовлетворяет условию проверки, на лист «Проверка» добавляется гиперссылка на данную ячейку и указывается причина ошибки\n\n• В колонке «Статус» для каждого сообщения возможны 2 значения: ошибка и предупреждение\n\n• При наличии сообщений со статусом «Ошибка» шаблон будет отклонён системой и не будет загружен в хранилище данных, сообщения со статусом «Предупреждение» носят информационный характер, и такой шаблон будет принят системой"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Web-сайт:",null,null,"http://support.eias.ru/index.php?a=add&catid=15"]
[null,null,null,null,"E-mail:",null,null,"sp@eias.ru"]
[null,null,null,null,"Дистрибутивы:",null,null,"http://eias.ru/?page=show_distrs"]
[null,null,null,null,null,null,null,"для устранения ошибок (например, \"Compile error in hidden module\")"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Лист Титульный:\n\nНа листе необходимо выбрать организацию из предложенного перечня, а также указать применяемые методы регулирования, период регулирования, первый год регулирования и количество лет регулирования\n\nТакже необходимо выбрать является ли передача электрической энергии основным видом деятельности и применяется ли упрощённая схема налогообложения в соответствующих полях\n\nКомментарии, замечания и пожелания по всем формам Вы можете отразить на листе \"Комментарии\""]
[]
[]
[]
[null,null,null,null,"Расходы по статьям затрат:\n\nДля того чтобы затраты разделить затраты по полугодиям необходимо по строке 7 Коэффициент деления по полугодиям поставить (в процентном отношении) объём отпуска (потребления) электроэнергии (мощности) в I полугодии\n\nЕсли Вы не знаете величину данного отношения необходимо ставить значение = 50\n\nЕсли Ваша организация регулируется методом долгосрочного регулирования со второго полугодия первого регулируемого периода, то затраты проставляются в целом по году, в строке 7 Коэффициент деления по полугодиям ставится значение = 50"]
[]
[]
[]
[null,null,null,null,"Для того чтобы заполнить затраты по статьям:\n\n2.2 Расходы на оплату труда (без отчислений на социальные нужды) необходимо заполнить лист «П1.16» с расшифровкой заработной платы\n5.11  Амортизация необходимо заполнить лист «П1.17» по амортизационным отчислениям\n2.3.2.16  Другие прочие подконтрольные расходы\n3.3 Другие обоснованные внереализационные расходы\n4.3 Прочие расходы из прибыли\n5.9 Другие прочие неподконтрольные расходы \n\nнеобходимо заполнить расшифровку данных затрат на листе «Расшифровка расходов»"]
[]
[]
[]
[null,null,null,null,"Для того чтобы рассчитать строки:\n\n5.6 Отчисления на социальные нужды \n5.10 Налог на прибыль, всего в том числе\n5.10.1 налог на прибыль на величину капитальных вложений\n\nнеобходимо заполнить ставки налогов по строкам:\n\n8.1 Ставка налога на прибыль\n8.2 % отчислений на социальные нужды\n\nПри необходимости можно отобразить и скрыть колонки по полугодиям"]
[]
[]
[]
[null,null,null,null,"E-mail:",null,null,"sp@eias.ru"]
[null,null,null,null,"Web-сайт:",null,null,"http://eias.ru/?page=show_templates"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"При наличии подключения к Интернет, можно автоматически проверять наличие доступных обновлений. Выберите способ оповещения о наличии обновлений для отчёта:"]
[]
[null,null,null,null,null,"проверять доступные обновления (рекомендуется)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y"]
[]
[null,null,null,null,null,"никогда не проверять наличие обновлений (не рекомендуется)"]

{"sheet":"Лог обновления","index":15,"n_rows":199,"n_cols":4,"rows_kept":199,"cut":false,"hidden":true,"merged":[]}
[]
["9/24/2013  10:02:13 AM","Дата/Время","Информация","Статус"]
[null,"4/15/2014  10:51:59 AM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  10:52:04 AM","Нет доступных обновлений для шаблона с кодом ENERGY.KTL.LT.CALC.NVV.NET.1.50!","Информация"]
[null,"4/15/2014  11:06:30 AM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  11:06:30 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/15/2014  2:48:08 PM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  2:48:08 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/15/2014  2:58:56 PM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  2:58:57 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/15/2014  4:18:19 PM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  4:18:19 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/15/2014  4:42:53 PM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  4:42:53 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/15/2014  6:23:29 PM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  6:23:29 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/15/2014  6:31:32 PM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  6:31:32 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/15/2014  6:40:42 PM","Проверка доступных обновлений...","Информация"]
[null,"4/15/2014  6:40:42 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  8:05:21 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  8:05:21 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  8:56:10 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  8:56:10 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  9:02:35 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  9:02:35 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  9:03:02 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  9:03:02 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  9:14:24 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  9:14:24 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  9:41:12 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  9:41:12 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  9:41:56 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  9:41:56 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  10:13:57 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  10:13:57 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  10:14:49 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  10:14:49 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  11:31:17 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  11:31:20 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  11:32:08 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  11:32:08 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  11:38:52 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  11:38:52 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  11:39:36 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  11:39:36 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  11:42:35 AM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  11:42:35 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  1:36:00 PM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  1:36:00 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/16/2014  3:42:31 PM","Проверка доступных обновлений...","Информация"]
[null,"4/16/2014  3:42:31 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/17/2014  1:38:14 PM","Проверка доступных обновлений...","Информация"]
[null,"4/17/2014  1:38:17 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/17/2014  1:41:21 PM","Проверка доступных обновлений...","Информация"]
[null,"4/17/2014  1:41:21 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/22/2014  10:35:05 AM","Проверка доступных обновлений...","Информация"]
[null,"4/22/2014  10:35:06 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/22/2014  11:40:02 AM","Проверка доступных обновлений...","Информация"]
[null,"4/22/2014  11:40:03 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/22/2014  11:40:37 AM","Проверка доступных обновлений...","Информация"]
[null,"4/22/2014  11:40:37 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/22/2014  6:00:20 PM","Проверка доступных обновлений...","Информация"]
[null,"4/22/2014  6:00:20 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/24/2014  8:56:38 AM","Проверка доступных обновлений...","Информация"]
[null,"4/24/2014  8:56:39 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/24/2014  6:35:16 PM","Проверка доступных обновлений...","Информация"]
[null,"4/24/2014  6:35:19 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/24/2014  6:35:54 PM","Проверка доступных обновлений...","Информация"]
[null,"4/24/2014  6:35:54 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/26/2014  8:47:52 AM","Проверка доступных обновлений...","Информация"]
[null,"4/26/2014  8:47:52 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/26/2014  12:04:42 PM","Проверка доступных обновлений...","Информация"]
[null,"4/26/2014  12:04:42 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/27/2014  10:21:52 AM","Проверка доступных обновлений...","Информация"]
[null,"4/27/2014  10:21:52 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/28/2014  9:01:28 AM","Проверка доступных обновлений...","Информация"]
[null,"4/28/2014  9:01:30 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/28/2014  6:59:40 PM","Проверка доступных обновлений...","Информация"]
[null,"4/28/2014  6:59:40 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/28/2014  7:25:59 PM","Проверка доступных обновлений...","Информация"]
[null,"4/28/2014  7:25:59 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/29/2014  8:41:35 AM","Проверка доступных обновлений...","Информация"]
[null,"4/29/2014  8:41:35 AM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/29/2014  6:00:26 PM","Проверка доступных обновлений...","Информация"]
[null,"4/29/2014  6:00:27 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/29/2014  6:10:32 PM","Проверка доступных обновлений...","Информация"]
[null,"4/29/2014  6:10:32 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"4/29/2014  6:19:44 PM","Проверка доступных обновлений...","Информация"]
[null,"4/29/2014  6:19:44 PM","Версия шаблона 2.0 актуальна, обновление не требуется","Информация"]
[null,"10/24/2014  11:01:22 AM","Проверка доступных обновлений...","Информация"]
[null,"10/24/2014  11:01:23 AM","Доступно обновление до версии 2.2","Информация"]
[null,"10/24/2014  11:01:23 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"10/24/2014  11:01:23 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"10/24/2014  11:01:24 AM","Обновление отменено пользователем","Предупреждение"]
[null,"4/12/2016  10:44:20 AM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  10:44:22 AM","Доступно обновление до версии 2.2","Информация"]
[null,"4/12/2016  10:44:22 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/12/2016  10:44:22 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/12/2016  10:44:24 AM","Обновление отменено пользователем","Предупреждение"]
[null,"4/12/2016  10:49:28 AM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  10:49:30 AM","Нет доступных обновлений для шаблона с кодом ENERGY.KTL.LT.CALC.NVV.NET.1.50!","Информация"]
[null,"4/12/2016  11:16:05 AM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  11:16:06 AM","Нет доступных обновлений для шаблона с кодом ENERGY.KTL.LT.CALC.NVV.NET.1.50!","Информация"]
[null,"4/12/2016  11:43:26 AM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  11:43:27 AM","Нет доступных обновлений для шаблона с кодом ENERGY.KTL.LT.CALC.NVV.NET.1.50!","Информация"]
[null,"4/12/2016  12:10:06 PM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  12:10:13 PM","Нет доступных обновлений для шаблона с кодом ENERGY.KTL.LT.CALC.NVV.NET.1.50!","Информация"]
[null,"4/12/2016  12:37:52 PM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  12:37:53 PM","Нет доступных обновлений для шаблона с кодом ENERGY.KTL.LT.CALC.NVV.NET.1.50!","Информация"]
[null,"4/12/2016  12:47:03 PM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  12:47:04 PM","Нет доступных обновлений для шаблона с кодом ENERGY.KTL.LT.CALC.NVV.NET.1.50!","Информация"]
[null,"4/12/2016  2:17:22 PM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  2:17:22 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/12/2016  2:17:22 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/12/2016  2:17:22 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/12/2016  2:17:24 PM","Обновление отменено пользователем","Предупреждение"]
[null,"4/12/2016  2:53:50 PM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  2:53:50 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/12/2016  2:53:50 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/12/2016  2:53:50 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/12/2016  2:53:59 PM","Подготовка к обновлению...","Информация"]
[null,"4/12/2016  2:54:02 PM","Создание резервной копии отменено, обновление прервано","Предупреждение"]
[null,"4/12/2016  3:07:34 PM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  3:07:34 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/12/2016  3:07:34 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/12/2016  3:07:34 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/12/2016  3:07:40 PM","Обновление отменено пользователем","Предупреждение"]
[null,"4/12/2016  3:42:16 PM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  3:42:16 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/12/2016  3:42:16 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/12/2016  3:42:16 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/12/2016  3:42:18 PM","Обновление отменено пользователем","Предупреждение"]
[null,"4/12/2016  4:11:34 PM","Проверка доступных обновлений...","Информация"]
[null,"4/12/2016  4:11:34 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/12/2016  4:11:34 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/12/2016  4:11:34 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/12/2016  4:11:36 PM","Обновление отменено пользователем","Предупреждение"]
[null,"4/13/2016  9:57:16 AM","Проверка доступных обновлений...","Информация"]
[null,"4/13/2016  9:57:16 AM","Доступно обновление до версии 2.2","Информация"]
[null,"4/13/2016  9:57:16 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/13/2016  9:57:17 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/13/2016  9:57:38 AM","Обновление отменено пользователем","Предупреждение"]
[null,"4/13/2016  10:11:12 AM","Проверка доступных обновлений...","Информация"]
[null,"4/13/2016  10:11:12 AM","Доступно обновление до версии 2.2","Информация"]
[null,"4/13/2016  10:11:12 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/13/2016  10:11:12 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/13/2016  10:11:36 AM","Обновление отменено пользователем","Предупреждение"]
[null,"4/13/2016  10:34:00 AM","Проверка доступных обновлений...","Информация"]
[null,"4/13/2016  10:34:00 AM","Доступно обновление до версии 2.2","Информация"]
[null,"4/13/2016  10:34:00 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/13/2016  10:34:01 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/13/2016  10:34:03 AM","Подготовка к обновлению...","Информация"]
[null,"4/13/2016  10:34:06 AM","Создание резервной копии отменено, обновление прервано","Предупреждение"]
[null,"4/13/2016  10:50:46 AM","Проверка доступных обновлений...","Информация"]
[null,"4/13/2016  10:50:46 AM","Доступно обновление до версии 2.2","Информация"]
[null,"4/13/2016  10:50:46 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/13/2016  10:50:46 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/13/2016  10:50:48 AM","Обновление отменено пользователем","Предупреждение"]
[null,"4/13/2016  11:47:55 AM","Проверка доступных обновлений...","Информация"]
[null,"4/13/2016  11:47:55 AM","Доступно обновление до версии 2.2","Информация"]
[null,"4/13/2016  11:47:55 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/13/2016  11:47:55 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/13/2016  11:47:57 AM","Обновление отменено пользователем","Предупреждение"]
[null,"4/13/2016  12:02:05 PM","Проверка доступных обновлений...","Информация"]
[null,"4/13/2016  12:02:05 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/13/2016  12:02:05 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/13/2016  12:02:05 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/13/2016  12:02:07 PM","Обновление отменено пользователем","Предупреждение"]
[null,"4/13/2016  3:39:54 PM","Проверка доступных обновлений...","Информация"]
[null,"4/13/2016  3:39:54 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/13/2016  3:39:54 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/13/2016  3:39:54 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/13/2016  3:39:58 PM","Обновление отменено пользователем","Предупреждение"]
[null,"4/14/2016  10:09:17 AM","Проверка доступных обновлений...","Информация"]
[null,"4/14/2016  10:09:17 AM","Доступно обновление до версии 2.2","Информация"]
[null,"4/14/2016  10:09:17 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/14/2016  10:09:17 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/14/2016  10:09:23 AM","Обновление отменено пользователем","Предупреждение"]
[null,"4/14/2016  10:21:33 AM","Проверка доступных обновлений...","Информация"]
[null,"4/14/2016  10:21:33 AM","Доступно обновление до версии 2.2","Информация"]
[null,"4/14/2016  10:21:33 AM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/14/2016  10:21:33 AM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/14/2016  10:21:36 AM","Обновление отменено пользователем","Предупреждение"]
[null,"4/14/2016  12:19:55 PM","Проверка доступных обновлений...","Информация"]
[null,"4/14/2016  12:19:55 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/14/2016  12:19:55 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/14/2016  12:19:55 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/14/2016  12:19:57 PM","Обновление отменено пользователем","Предупреждение"]
[null,"4/14/2016  12:51:22 PM","Проверка доступных обновлений...","Информация"]
[null,"4/14/2016  12:51:23 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/14/2016  12:51:23 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/14/2016  12:51:23 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/14/2016  12:51:31 PM","Обновление отменено пользователем","Предупреждение"]
[null,"4/14/2016  3:28:11 PM","Проверка доступных обновлений...","Информация"]
[null,"4/14/2016  3:28:12 PM","Доступно обновление до версии 2.2","Информация"]
[null,"4/14/2016  3:28:12 PM","Описание изменений: ENERGY.KTL.LT.CALC.NVV.NET.1.50\nВерсия 2.2\n-  Корректировка проверок при сохранении.\n-  Корректировка данных на листе \"Расшифровка расходов\".\n\n\n","Информация"]
[null,"4/14/2016  3:28:12 PM","Размер файла обновления: 958976 байт","Информация"]
[null,"4/14/2016  3:28:14 PM","Обновление отменено пользователем","Предупреждение"]

{"sheet":"AllSheetsInThisWorkbook","index":16,"n_rows":40,"n_cols":2,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
["Расчетные листы","Скрытые листы"]
["Инструкция","TITLE"]
["Лог обновления","CC"]
["Титульный","CD"]
["Расходы + Баланс","CBYRAB"]
["Расчёт расходов","NBYRAB"]
["НВВ по уровням","P_1_16"]
["Расшифровка расходов","P_1_17"]
["П1.16","P_1_17_1"]
["П1.17","P_2_1"]
["П1.17.1","P_2_2"]
["Р.2.1","NBYL"]
["Р.2.2","P_2_1_MOS"]
["Налог на имущество","P_2_2_MOS"]
["Налог на прибыль","AllSheetsInThisWorkbook"]
["Услуги ФСК","tech"]
["Командировки","TECHSHEET"]
["Комментарии","modBasicRanges"]
["Проверка","modProv"]
["Проверка_back","REESTR_ORG"]
["modPass","REESTR"]
[null,"modSheetTitle"]
[null,"modfrmMethod"]
[null,"modApplyMethods"]
[null,"modSheetCostsDetails"]
[null,"modCommonProv"]
[null,"modProvGeneralProc"]
[null,"modInfo"]
[null,"modCommandButton"]
[null,"modUpdTemplMain"]
[null,"modAuthorizationUtilities"]
[null,"modUpdateStatus"]
[null,"AUTHORIZATION"]
[null,"modCommonProcedures"]
[null,"modfrmCheckUpdates"]
[null,"modfrmUpdateIsInProgress"]
[null,"modCostsfeatBalance"]
[null,"modfrmCheckInIsInProgress"]
[null,"modOrgData"]
[null,"modfrmDateChoose"]

{"sheet":"Титульный","index":17,"n_rows":64,"n_cols":13,"rows_kept":64,"cut":false,"hidden":false,"merged":[[32,6,32,7],[53,4,53,5],[56,4,56,5],[3,5,3,6],[4,4,4,5],[6,5,6,6],[50,4,50,5]]}
[]
[]
[null,null,null,null,null,{"$f":"version","v":"Версия 2.0"}]
[]
[null,null,null,null,"Расчёт НВВ на услуги по передаче электрической энергии (для сетевых организаций)",null,null,null,null,null,null,null,2011]
[null,null,null,null,null,null,null,null,null,null,null,null,"Только Долгосрочный"]
[null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,null,"Субъект РФ","Московская область",null,null,null,null,null,null,5]
[]
[null,null,null,null,"Период регулирования","2017"]
[]
[null,null,null,null,"Тип данных","План"]
[]
[]
[]
[]
[]
[null,null,null,null,"Версия","Версия организации"]
[null,null,null,null,null,null,null,"Дата последнего обновления реестра организаций 02.04.2014 15:29:28"]
[null,null,null,null,"Наименование юридического лица","ООО \"Ленинвест-Холдинг\""]
[]
[]
[]
[]
[]
[null,null,null,null,"ИНН","5003061642"]
[null,null,null,null,"КПП","500301001"]
[]
[null,null,null,null,"Является ли передача электрической энергии основным видом деятельности","да"]
[]
[null,null,null,null,"Ссылка на страницу с данными о раскрытии информации","www.PTO-LH.ru"]
[]
[null,null,null,null,null,null,"Динамика изменения доли формы владения объектами электросетевого хозяйства"]
[null,null,null,null,"Период","Метод","Доля собственность (оперативное управление, хозяйственное ведение)","Доля аренда"]
[null,null,null,null,2009,"Не регулируется"]
[null,null,null,null,2010,"Не регулируется"]
[null,null,null,null,2011,"Не регулируется"]
[null,null,null,null,2012,"Не регулируется"]
[null,null,null,null,2013,"Не регулируется",null,100]
[null,null,null,null,2014,"Не регулируется",null,100]
[null,null,null,null,2015,"Долгосрочный",100]
[null,null,null,null,2016,"Долгосрочный",100]
[null,null,null,null,2017,"Долгосрочный",100]
[null,null,null,null,2018,"Долгосрочный",100]
[null,null,null,null,2019,"Долгосрочный",100]
[null,null,null,null,2020,"Долгосрочный",100]
[null,null,null,null,2021,"Долгосрочный",100]
[]
[null,null,null,null,"Юридический адрес","Московская область, г.Видное, ул. Березовая, д.3"]
[null,null,null,null,"Почтовый адрес","Московская область, г.Видное, ул. Березовая, д.3"]
[null,null,null,null,"Руководитель"]
[null,null,null,null,"Фамилия, имя, отчество","Щеглова Е.А."]
[null,null,null,null,"Контактный телефон","921-36-96"]
[null,null,null,null,"Главный бухгалтер"]
[null,null,null,null,"Фамилия, имя, отчество","Трунцева Т.С."]
[null,null,null,null,"Контактный телефон","921-36-96"]
[null,null,null,null,"Должностное лицо, ответственное за составление формы"]
["L11.1","Ответственный.ФИО",null,null,"Фамилия, имя, отчество","Епифанов Д. В."]
["L11.2","Ответственный.Должность",null,null,"Должность","финансовый директор"]
["L11.3","Ответственный.Телефон",null,null,"Контактный телефон","89637733423"]
["L11.4","Ответственный. E-Mail",null,null,"e-mail","edv@leninvest.ru"]
[]
[]
[null,null,null,null,"Отображаемое число знаков после запятой для числовых полей","2"]

{"sheet":"tech","index":18,"n_rows":81,"n_cols":85,"rows_kept":81,"cut":false,"hidden":true,"merged":[[8,3,10,3],[20,0,20,1],[16,0,16,1],[81,4,81,6],[3,0,3,1],[22,0,22,1],[25,0,25,1],[7,0,7,1],[80,0,80,1],[69,0,69,1],[71,0,71,1],[33,0,33,1],[39,0,39,1],[29,0,29,1]]}
[]
[]
[]
["COMS_ADD_RANGE"]
[]
[]
[]
["P1_16_ADD_PAYMENT"]
[]
[null,null,null,null,"процент выплаты","%"]
[null,null,null,null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AQ$28*AQ10/100)","v":0},null,null,{"$f":"(AT$28*AT10/100)","v":0},null,null,{"$f":"(AW$28*AW10/100)","v":0},null,null,{"$f":"(AZ$28*AZ10/100)","v":0},null,null,{"$f":"(BC$28*BC10/100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum"]
[]
[]
[]
[]
[]
["NVV_BY_LEVELS_SMOOTHING",null,{"$f":"D17+E17+F17+G17","v":0}]
[]
[]
[]
["NVV_BY_LEVELS_SMOOTHING_NONE",null,{"$f":"D21+E21+F21+G21","v":0}]
[]
["COSTS_DETAILED_LT_NON_INDEXED_RANGE"]
[]
[]
["COSTS_DETAILED_LT_INDEXED_RANGE"]
[]
[]
[]
["ADDITIONAL_ORG_DATA"]
[]
[]
[]
["NVV_BALANCE_NVV_RANGE"]
[null,null,null,null,null,null,null,{"$f":"G35*$J$130","v":0},null,{"$f":"I35*$J$130","v":0},null,{"$f":"K35*$J$130","v":0},null,{"$f":"M35*$J$130","v":0},null,{"$f":"O35*$J$130","v":0}]
[null,null,null,null,null,null,null,{"$f":"G36*$J$130","v":0},null,{"$f":"I36*$J$130","v":0},null,{"$f":"K36*$J$130","v":0},null,{"$f":"M36*$J$130","v":0},null,{"$f":"O36*$J$130","v":0}]
[null,null,null,null,null,null,null,{"$f":"G37*$J$130","v":0},null,{"$f":"I37*$J$130","v":0},null,{"$f":"K37*$J$130","v":0},null,{"$f":"M37*$J$130","v":0},null,{"$f":"O37*$J$130","v":0}]
[]
[]
["NVV_BALANCE_TF_RANGE"]
[null,null,null,null,null,null,{"$f":"IF(G40=0,0,G28/G40/12*1000)","v":0},{"$f":"IF(H40=0,0,H28/H40/12*1000)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"IF(G40=0,0,G29/G40/6*1000)","v":0},{"$f":"IF(H40=0,0,H29/H40/6*1000)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"IF(G40=0,0,G30/G40/6*1000)","v":0},{"$f":"IF(H40=0,0,H30/H40/6*1000)","v":0},0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["docs_locked_range"]
[null,null,null,{"$f":"ROW(D71)-15","v":56}]
["docs_unlocked_range"]
[]
[]
[]
[]
[]
[]
[]
[]
["CONTARCT_CONSUMING_range"]

{"sheet":"TECHSHEET","index":19,"n_rows":363,"n_cols":16,"rows_kept":363,"cut":false,"hidden":true,"merged":[]}
["Алтайский край",null,"YEAR","MONTH","logic",null,"НСРФ",null,"NUM_OF_REGULATION_PERIODS","POSSIBLE_CURRENT_PERIODS_2009_2011","FIRST_REGULATION_PERIOD_LONGTERM","REGULATION_METHODS",null,null,null,"LOGIN"]
["Амурская область",null,2009,"Январь","да",null,{"$f":"region_name","v":"Московская область"},null,3,"POSSIBLE_CURRENT_PERIODS_2009_2013",2013,"Затраты+ и Долгосрочный",null,null,null,"PASSWORD"]
["Архангельская область",null,2010,"Февраль","нет",null,null,null,4,"POSSIBLE_CURRENT_PERIODS_2009_2015",2014,"Только Долгосрочный",null,null,null,"LGL_ID"]
["Астраханская область",null,2011,"Март",null,null,null,null,5,"POSSIBLE_CURRENT_PERIODS_2010_2012",2015,"Только Затраты+"]
["Белгородская область",null,2012,"Апрель",null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2010_2014",2016]
["Брянская область",null,2013,"Май",null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2010_2016",2017]
["Владимирская область",null,2014,"Июнь",null,null,null,null,"NUM_OF_REGULATION_PERIODS_ZATRPLUS","POSSIBLE_CURRENT_PERIODS_2011_2013"]
["Волгоградская область",null,2015,"Июль",null,null,null,null,1,"POSSIBLE_CURRENT_PERIODS_2011_2015"]
["Вологодская область",null,2016,"Август",null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2011_2017","FIRST_REGULATION_PERIOD_ZATRPLUS_LONGTERM"]
["Воронежская область",null,2017,"Сентябрь",null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2012_2014",2011]
["г. Москва",null,2018,"Октябрь",null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2012_2016",2012]
["г.Байконур",null,2019,"Ноябрь",null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2012_2018",2013]
["г.Санкт-Петербург",null,2020,"Декабрь",null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2013_2015",2014]
["Еврейская автономная область",null,null,null,null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2013_2017",2015]
["Забайкальский край",null,null,null,null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2013_2019"]
["Ивановская область",null,null,null,null,null,"XML_ORG_LIST_TAG_NAMES",null,null,"POSSIBLE_CURRENT_PERIODS_2014_2016","REGULATION_PERIOD_ZATRPLUS"]
["Иркутская область",null,null,null,null,null,"ORG_NAME",null,null,"POSSIBLE_CURRENT_PERIODS_2014_2018",2011]
["Кабардино-Балкарская республика",null,null,null,null,null,"INN_NAME",null,null,"POSSIBLE_CURRENT_PERIODS_2014_2020",2012]
["Калининградская область",null,null,null,null,null,"KPP_NAME",null,null,"POSSIBLE_CURRENT_PERIODS_2015_2017",2013]
["Калужская область",null,null,null,null,null,"VDET_NAME",null,null,"POSSIBLE_CURRENT_PERIODS_2015_2019",2014]
["Камчатский край",null,null,null,null,null,"NSRF",null,null,"POSSIBLE_CURRENT_PERIODS_2015_2021",2015]
["Карачаево-Черкесская республика",null,null,null,null,null,null,null,null,"POSSIBLE_CURRENT_PERIODS_2016_2018",2016]
["Кемеровская область",null,null,null,null,null,"XML_AUTHORIZATION_TAG_NAMES",null,null,"POSSIBLE_CURRENT_PERIODS_2016_2020",2017]
["Кировская область",null,null,null,null,null,"AL",null,null,"POSSIBLE_CURRENT_PERIODS_2017_2019",2018]
["Костромская область",null,null,null,null,null,"LGL_ID",null,null,"POSSIBLE_CURRENT_PERIODS_2017_2021",2019]
["Краснодарский край",null,null,null,null,null,null,null,null,2009,2020]
["Красноярский край",null,null,null,null,null,"XML_ORG_DATA_TITLE_TAG_NAMES",null,null,2010,2021]
["Курганская область",null,null,null,null,null,"LGL_ID",null,null,2011]
["Курская область",null,null,null,null,null,"ENTITY_NAME",null,null,2012]
["Ленинградская область",null,null,null,null,null,"SCENARIO_NAME",null,null,2013]
["Липецкая область",null,null,null,null,null,"KT_TSO_NAME",null,null,2014]
["Магаданская область",null,null,null,null,null,"INN_NAME",null,null,2015]
["Московская область",null,null,null,null,null,"KPP_NAME",null,null,2016]
["Мурманская область",null,null,null,null,null,"PRD_NAME",null,null,2017]
["Ненецкий автономный округ",null,null,null,null,null,"L1_1",null,null,2018]
["Нижегородская область",null,null,null,null,null,"L1_2",null,null,2019]
["Новгородская область",null,null,null,null,null,"L2_1",null,null,2020]
["Новосибирская область",null,null,null,null,null,"L2_2",null,null,2021]
["Омская область",null,null,null,null,null,"L3_1",null,null,"POSSIBLE_CURRENT_PERIODS_2009_2012"]
["Оренбургская область",null,null,null,null,null,"L3_2",null,null,"POSSIBLE_CURRENT_PERIODS_2010_2013"]
["Орловская область",null,null,null,null,null,"L4_1",null,null,"POSSIBLE_CURRENT_PERIODS_2011_2014"]
["Пензенская область",null,null,null,null,null,"L4_2",null,null,"POSSIBLE_CURRENT_PERIODS_2012_2015"]
["Пермский край",null,null,null,null,null,"L4_3",null,null,"POSSIBLE_CURRENT_PERIODS_2013_2016"]
["Приморский край",null,null,null,null,null,"L4_4",null,null,"POSSIBLE_CURRENT_PERIODS_2014_2017"]
["Псковская область",null,null,null,null,null,"L5",null,null,"POSSIBLE_CURRENT_PERIODS_2015_2018"]
["Республика Адыгея",null,null,null,null,null,"L6",null,null,"POSSIBLE_CURRENT_PERIODS_2016_2019"]
["Республика Алтай",null,null,null,null,null,"L7",null,null,"POSSIBLE_CURRENT_PERIODS_2017_2020"]
["Республика Башкортостан",null,null,null,null,null,"L8_1"]
["Республика Бурятия",null,null,null,null,null,"L8_2"]
["Республика Дагестан",null,null,null,null,null,"L8_3"]
["Республика Ингушетия",null,null,null,null,null,"L8_4"]
["Республика Калмыкия",null,null,null,null,null,"L8_5"]
["Республика Карелия",null,null,null,null,null,"L8_6"]
["Республика Коми",null,null,null,null,null,"L8_7"]
["Республика Марий Эл",null,null,null,null,null,"L8_8"]
["Республика Мордовия",null,null,null,null,null,"L8_9"]
["Республика Саха (Якутия)",null,null,null,null,null,"L8_10"]
["Республика Северная Осетия-Алания",null,null,null,null,null,"L8_11"]
["Республика Татарстан",null,null,null,null,null,"L8_12"]
["Республика Тыва",null,null,null,null,null,"L8_13"]
["Республика Хакасия",null,null,null,null,null,"L9"]
["Ростовская область",null,null,null,null,null,"L10"]
["Рязанская область",null,null,null,null,null,"L_FNC_TOTAL"]
["Самарская область"]
["Саратовская область",null,null,null,null,null,"XML_ORG_DATA_CC_TAG_NAMES"]
["Сахалинская область",null,null,null,null,null,"LGL_ID"]
["Свердловская область",null,null,null,null,null,"ENTITY_NAME"]
["Смоленская область",null,null,null,null,null,"SCENARIO_NAME"]
["Ставропольский край",null,null,null,null,null,"PF_NAME"]
["Тамбовская область",null,null,null,null,null,"ODP_NAME"]
["Тверская область",null,null,null,null,null,"PRD2_NAME"]
["Томская область",null,null,null,null,null,"L1_1"]
["Тульская область",null,null,null,null,null,"L1_2"]
["Тюменская область",null,null,null,null,null,"L1_3"]
["Удмуртская республика",null,null,null,null,null,"L1_4"]
["Ульяновская область",null,null,null,null,null,"L1_5"]
["Хабаровский край",null,null,null,null,null,"L1_6"]
["Ханты-Мансийский автономный округ",null,null,null,null,null,"L_STUB1"]
["Челябинская область",null,null,null,null,null,"L_STUB2"]
["Чеченская республика",null,null,null,null,null,"L_STUB3"]
["Чувашская республика",null,null,null,null,null,"L2_1"]
["Чукотский автономный округ",null,null,null,null,null,"L2_1_1"]
["Ямало-Ненецкий автономный округ",null,null,null,null,null,"L2_1_1_1"]
["Ярославская область",null,null,null,null,null,"L2_1_1_2"]
[null,null,null,null,null,null,"L2_1_2"]
[null,null,null,null,null,null,"L2_2"]
[null,null,null,null,null,null,"L2_3"]
[null,null,null,null,null,null,"L2_3_1"]
[null,null,null,null,null,null,"L2_3_2"]
[null,null,null,null,null,null,"L2_3_2_1"]
[null,null,null,null,null,null,"L2_3_2_2"]
[null,null,null,null,null,null,"L2_3_2_3"]
[null,null,null,null,null,null,"L2_3_2_4"]
[null,null,null,null,null,null,"L2_3_2_5"]
[null,null,null,null,null,null,"L2_3_2_6"]
[null,null,null,null,null,null,"L2_3_2_7"]
[null,null,null,null,null,null,"L2_3_2_8"]
[null,null,null,null,null,null,"L2_3_2_9"]
[null,null,null,null,null,null,"L2_3_2_10"]
[null,null,null,null,null,null,"L2_3_2_11"]
[null,null,null,null,null,null,"L2_3_2_12"]
[null,null,null,null,null,null,"L2_3_2_13"]
[null,null,null,null,null,null,"L2_3_2_14"]
[null,null,null,null,null,null,"L2_3_2_15"]
[null,null,null,null,null,null,"L2_3_2_16"]
[null,null,null,null,null,null,"L3"]
[null,null,null,null,null,null,"L3_1"]
[null,null,null,null,null,null,"L3_2"]
[null,null,null,null,null,null,"L3_3"]
[null,null,null,null,null,null,"L4"]
[null,null,null,null,null,null,"L4_1"]
[null,null,null,null,null,null,"L4_2"]
[null,null,null,null,null,null,"L4_3"]
[null,null,null,null,null,null,"L0_1"]
[null,null,null,null,null,null,"L0_2"]
[null,null,null,null,null,null,"L_STUB4"]
[null,null,null,null,null,null,"L_STUB5"]
[null,null,null,null,null,null,"L_STUB6"]
[null,null,null,null,null,null,"L5_1"]
[null,null,null,null,null,null,"L5_2"]
[null,null,null,null,null,null,"L5_3"]
[null,null,null,null,null,null,"L5_4"]
[null,null,null,null,null,null,"L5_4_1"]
[null,null,null,null,null,null,"L5_4_2"]
[null,null,null,null,null,null,"L5_4_3"]
[null,null,null,null,null,null,"L5_5"]
[null,null,null,null,null,null,"L5_5_1"]
[null,null,null,null,null,null,"L5_5_2"]
[null,null,null,null,null,null,"L5_5_3"]
[null,null,null,null,null,null,"L5_5_4"]
[null,null,null,null,null,null,"L5_6"]
[null,null,null,null,null,null,"L5_7"]
[null,null,null,null,null,null,"L5_8"]
[null,null,null,null,null,null,"L5_9"]
[null,null,null,null,null,null,"L5_10"]
[null,null,null,null,null,null,"L5_10_1"]
[null,null,null,null,null,null,"L5_11"]
[null,null,null,null,null,null,"L5_11_1"]
[null,null,null,null,null,null,"L5_11_2"]
[null,null,null,null,null,null,"L5_12"]
[null,null,null,null,null,null,"L5_13"]
[null,null,null,null,null,null,"L5_13_1"]
[null,null,null,null,null,null,"L0_3"]
[null,null,null,null,null,null,"L0_4"]
[null,null,null,null,null,null,"L_STUB7"]
[null,null,null,null,null,null,"L_STUB8"]
[null,null,null,null,null,null,"L_STUB9"]
[null,null,null,null,null,null,"L6"]
[null,null,null,null,null,null,"L6_1"]
[null,null,null,null,null,null,"L6_1_1"]
[null,null,null,null,null,null,"L6_2"]
[null,null,null,null,null,null,"L_STUB10"]
[null,null,null,null,null,null,"L_STUB11"]
[null,null,null,null,null,null,"L_STUB12"]
[null,null,null,null,null,null,"L7"]
[null,null,null,null,null,null,"L_STUB13"]
[null,null,null,null,null,null,"L_STUB14"]
[null,null,null,null,null,null,"L_STUB15"]
[null,null,null,null,null,null,"L8_1"]
[null,null,null,null,null,null,"L8_2"]
[null,null,null,null,null,null,"L_STUB16"]
[null,null,null,null,null,null,"L_STUB17"]
[null,null,null,null,null,null,"L_STUB18"]
[null,null,null,null,null,null,"L9_1"]
[null,null,null,null,null,null,"L9_2"]
[null,null,null,null,null,null,"L9_3"]
[null,null,null,null,null,null,"L9_4"]
[null,null,null,null,null,null,"L9_5"]
[null,null,null,null,null,null,"L9_6"]
[null,null,null,null,null,null,"L_STUB19"]
[null,null,null,null,null,null,"L_STUB20"]
[null,null,null,null,null,null,"L_STUB21"]
[null,null,null,null,null,null,"L10"]
[null,null,null,null,null,null,"L11"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_CD_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"NOMER_NAME"]
[null,null,null,null,null,null,"VRAS_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[null,null,null,null,null,null,"L2_3_2_16"]
[null,null,null,null,null,null,"L2_3_2_16_1"]
[null,null,null,null,null,null,"L3_3"]
[null,null,null,null,null,null,"L3_3_1"]
[null,null,null,null,null,null,"L4_3"]
[null,null,null,null,null,null,"L4_4_1"]
[null,null,null,null,null,null,"L5_9"]
[null,null,null,null,null,null,"L5_9_1"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_COSTS_BY_RAB_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_NVV_BY_RAB_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_P_1_16_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"NOMER_NAME"]
[null,null,null,null,null,null,"DET2_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[null,null,null,null,null,null,"L1_1"]
[null,null,null,null,null,null,"L1_2"]
[null,null,null,null,null,null,"L1_2_0"]
[null,null,null,null,null,null,"L1_3"]
[null,null,null,null,null,null,"L1_4"]
[null,null,null,null,null,null,"L_STUB1"]
[null,null,null,null,null,null,"L2_1"]
[null,null,null,null,null,null,"L2_1_1"]
[null,null,null,null,null,null,"L2_1_2"]
[null,null,null,null,null,null,"L2_2"]
[null,null,null,null,null,null,"L2_3"]
[null,null,null,null,null,null,"L2_4"]
[null,null,null,null,null,null,"L_STUB2"]
[null,null,null,null,null,null,"L2_5_1"]
[null,null,null,null,null,null,"L2_5_2"]
[null,null,null,null,null,null,"L_STUB3"]
[null,null,null,null,null,null,"L2_6_1"]
[null,null,null,null,null,null,"L2_6_2"]
[null,null,null,null,null,null,"L_STUB4"]
[null,null,null,null,null,null,"L2_7_1"]
[null,null,null,null,null,null,"L2_7_2"]
[null,null,null,null,null,null,"L_STUB5"]
[null,null,null,null,null,null,"L2_8_1"]
[null,null,null,null,null,null,"L2_8_2"]
[null,null,null,null,null,null,"L_STUB6"]
[null,null,null,null,null,null,"L2_9_1"]
[null,null,null,null,null,null,"L2_9_2"]
[null,null,null,null,null,null,"L_STUB7"]
[null,null,null,null,null,null,"L2_10_1"]
[null,null,null,null,null,null,"L2_10_2"]
[null,null,null,null,null,null,"L_STUB8"]
[null,null,null,null,null,null,"L3"]
[null,null,null,null,null,null,"L_STUB9"]
[null,null,null,null,null,null,"L4_1"]
[null,null,null,null,null,null,"L4_2"]
[null,null,null,null,null,null,"L4_3"]
[null,null,null,null,null,null,"L_STUB10"]
[null,null,null,null,null,null,"L4_0"]
[null,null,null,null,null,null,"L_STUB11"]
[null,null,null,null,null,null,"L4_4"]
[null,null,null,null,null,null,"L_STUB12"]
[null,null,null,null,null,null,"L5_1"]
[null,null,null,null,null,null,"L5_2"]
[null,null,null,null,null,null,"L5_3"]
[null,null,null,null,null,null,"L5_4"]
[null,null,null,null,null,null,"L5_5"]
[null,null,null,null,null,null,"L5_6"]
[null,null,null,null,null,null,"L5_7"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_P_1_17_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"DET2_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[null,null,null,null,null,null,"L1"]
[null,null,null,null,null,null,"L1_1"]
[null,null,null,null,null,null,"L1_2"]
[null,null,null,null,null,null,"L1_3"]
[null,null,null,null,null,null,"L1_4"]
[null,null,null,null,null,null,"L1_4_1"]
[null,null,null,null,null,null,"L1_4_2"]
[null,null,null,null,null,null,"L1_4_3"]
[null,null,null,null,null,null,"L1_4_4"]
[null,null,null,null,null,null,"L1_4_5"]
[null,null,null,null,null,null,"L1_5"]
[null,null,null,null,null,null,"L1_6"]
[null,null,null,null,null,null,"L1_7"]
[null,null,null,null,null,null,"L1_8"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_P_1_17_1_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"NAP2_NAME"]
[null,null,null,null,null,null,"DET2_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[null,null,null,null,null,null,"L1"]
[null,null,null,null,null,null,"L2"]
[null,null,null,null,null,null,"L3"]
[null,null,null,null,null,null,"L4"]
[null,null,null,null,null,null,"L5"]
[null,null,null,null,null,null,"L6"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_P_2_1_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"NAP2_NAME"]
[null,null,null,null,null,null,"DET2_NAME"]
[null,null,null,null,null,null,"OPORA_CEPI_NAME"]
[null,null,null,null,null,null,"OPORA_MATERIAL_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[null,null,null,null,null,null,"L1"]
[null,null,null,null,null,null,"L2"]
[null,null,null,null,null,null,"L3"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_P_2_2_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"NAP2_NAME"]
[null,null,null,null,null,null,"DET2_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[null,null,null,null,null,null,"L1"]
[null,null,null,null,null,null,"L2"]
[null,null,null,null,null,null,"L3"]
[]
[]
[null,null,null,null,null,null,"XML_ORG_DATA_NVV_BY_LEVELS_TAG_NAMES"]
[null,null,null,null,null,null,"LGL_ID"]
[null,null,null,null,null,null,"ENTITY_NAME"]
[null,null,null,null,null,null,"SCENARIO_NAME"]
[null,null,null,null,null,null,"NAP_NAME"]
[null,null,null,null,null,null,"PF_NAME"]
[null,null,null,null,null,null,"ODP_NAME"]
[null,null,null,null,null,null,"PRD2_NAME"]
[null,null,null,null,null,null,"L1"]
[null,null,null,null,null,null,"L1_1"]
[null,null,null,null,null,null,"L2"]
[null,null,null,null,null,null,"L2_1"]
[null,null,null,null,null,null,"L2_2"]
[null,null,null,null,null,null,"L2_3"]
[null,null,null,null,null,null,"L2_4"]
[null,null,null,null,null,null,"L2_5"]
[null,null,null,null,null,null,"L3"]
[null,null,null,null,null,null,"L4"]
[null,null,null,null,null,null,"L5"]
[null,null,null,null,null,null,"L6"]

{"sheet":"modBasicRanges","index":20,"n_rows":854,"n_cols":76,"rows_kept":854,"cut":false,"hidden":true,"merged":[[132,36,132,37],[5,24,5,25],[5,30,5,31],[120,48,120,53],[120,54,120,59],[12,48,12,59],[59,48,59,53],[88,48,88,53],[108,48,108,53],[12,36,12,37],[91,0,91,2],[98,0,98,2],[102,0,102,2],[15,0,15,2],[24,0,24,2],[62,0,62,2],[8,30,8,31],[278,12,278,13],[12,30,12,31],[8,12,8,13],[8,18,8,19],[8,24,8,25],[132,30,132,31],[12,24,12,25],[12,18,12,19],[12,12,12,13],[340,12,340,13],[340,18,340,19],[340,24,340,25],[340,30,340,31],[278,30,278,31],[132,12,132,13],[278,18,278,19],[107,0,107,2],[116,0,116,2],[278,24,278,25],[132,18,132,19],[132,24,132,25],[525,12,525,19],[547,12,547,19],[525,30,525,37],[547,30,547,37],[525,21,525,28],[547,21,547,28],[481,12,481,19],[503,12,503,19],[436,12,436,13],[437,12,437,19],[459,12,459,19],[436,21,436,22],[481,39,481,46],[503,39,503,46],[437,30,437,37],[459,30,459,37],[503,30,503,37],[481,30,481,37],[437,21,437,28],[459,21,459,28],[481,21,481,28],[503,21,503,28],[12,66,12,67],[12,72,12,73],[12,42,12,43],[677,27,677,29],[677,30,677,32],[587,42,587,48],[12,60,12,61],[677,33,677,35],[613,22,613,28],[626,22,626,28],[639,42,639,48],[652,42,652,48],[639,22,639,28],[652,22,652,28],[639,32,639,38],[587,22,587,28],[600,22,600,28],[626,32,626,38],[586,32,586,33],[652,32,652,38],[436,30,436,31],[436,39,436,40],[437,39,437,46],[459,39,459,46],[676,12,676,13],[676,18,676,19],[676,24,676,25],[586,12,586,13],[586,22,586,23],[586,42,586,43],[626,42,626,48],[613,12,613,18],[736,30,736,31],[736,18,736,19],[736,24,736,25],[736,12,736,13],[626,12,626,18],[677,12,677,14],[639,12,639,18],[652,12,652,18],[677,18,677,20],[677,15,677,17],[587,12,587,18],[600,12,600,18],[600,42,600,48],[613,42,613,48],[677,21,677,23],[677,24,677,26],[587,32,587,38],[600,32,600,38],[613,32,613,38],[676,30,676,31],[525,39,525,46],[547,39,547,46],[737,21,737,23],[681,0,682,0],[683,0,684,0],[685,0,686,0],[737,0,739,0],[737,27,737,29],[737,30,737,32],[737,33,737,35],[737,12,737,14],[737,15,737,17],[737,18,737,20],[737,24,737,26],[687,0,689,0],[695,0,696,0],[700,0,702,0],[692,0,694,0],[690,0,691,0],[703,0,704,0],[705,0,707,0],[746,0,753,0],[754,0,761,0],[762,0,765,0],[766,0,770,0],[774,0,776,0],[781,0,785,0],[135,0,135,2],[216,0,216,2],[262,0,262,2],[737,1,739,1],[712,0,714,0],[741,0,745,0],[677,0,679,0],[677,1,679,1],[297,0,299,0],[300,0,302,0],[303,0,305,0],[306,0,308,0],[309,0,311,0],[294,0,296,0]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ZPL_PLAN_NON_FIRST",null,null,null,null,null,"ZPL_PLAN_FACT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S7*Y$23","v":0},{"$f":"Y7*Z$101/100","v":0},{"$f":"Y7*AA$101/100","v":0},{"$f":"V7*AB$23","v":0},null,null,{"$f":"S4*Y$23","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"ZPL_EMPTY",null,null,null,null,null,"ZPL_FACT_AWAITING",null,null,null,null,null,"ZPL_PLAN_FIRST",null,null,null,null,null,"ZPL_PLAN"]
["2.2","Расходы на оплату труда (без отчислений на социальные нужды)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M10*S$23","v":0},{"$f":"S10*T$101/100","v":0},{"$f":"S10*U$101/100","v":0},null,null,null,{"$f":"П1.16!Y34-SUM(П1.16!Y28:Y30)","v":0},{"$f":"Y10*Z$101/100","v":0},{"$f":"Y10*AA$101/100","v":0},{"$f":"П1.16!AB34-SUM(П1.16!AB28:AB30)","v":0},null,null,{"$f":"Y10*AE$23","v":0},{"$f":"AE10*AF$101/100","v":0},{"$f":"AE10*AG$101/100","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"LT_EMPTY",null,null,null,null,null,"LT_FACT",null,null,null,null,null,"LT_PLAN_AWAITING",null,null,null,null,null,"LT_PLAN",null,null,null,null,null,"LT_FACT_IN_LT",null,null,null,null,null,"LT_AWAITING_IN_LT",null,null,null,null,null,"LT CORRECTIONS",null,null,null,null,null,null,null,null,null,null,null,"LT_PLAN_FIRST",null,null,null,null,null,"LT_FACT_IN_LT_FIRST",null,null,null,null,null,"LT_AWAITING_IN_LT_FIRST"]
["№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год факт",null,null,"TBD год план (утверждённый органами регулирования)","TBD год план на I полугодие (утверждённый органами регулирования)","TBD год план на II полугодие (утверждённый органами регулирования)","TBD год (ожидаемое)",null,null,"TBD год план","TBD год план на I полугодие","TBD план на II полугодие",null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год факт",null,null,"TBD год план (утверждённый органами регулирования)","TBD год план на I полугодие (утверждённый органами регулирования)","TBD год план на II полугодие (утверждённый органами регулирования)","TBD год (ожидаемое)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план","TBD год план на I полугодие","TBD план на II полугодие",null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год факт",null,null,"TBD год план (утверждённый органами регулирования)","TBD год план на I полугодие (утверждённый органами регулирования)","TBD год план на II полугодие (утверждённый органами регулирования)","TBD год (ожидаемое)"]
[]
["Расчёт коэффициента индексации"]
[]
["1.1","инфляция","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["1.2","индекс эффективности операционных расходов","%"]
["1.3","количество активов","у.е.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Р.2.1!Y$53+Р.2.2!X$73","v":0},null,null,{"$f":"Р.2.1!AB$53+Р.2.2!AA$73","v":0},null,null,{"$f":"Р.2.1!AE$53+Р.2.2!AD$73","v":0},{"$f":"Y20*Z$101/100","v":0},{"$f":"Y20-Z20","v":0},{"$f":"Р.2.1!AH$53+Р.2.2!AG$73","v":0},null,null,{"$f":"Р.2.1!AK$53+Р.2.2!AJ$73","v":0},{"$f":"AE20*AF$101/100","v":0},{"$f":"AE20-AF20","v":0},null,null,null,{"$f":"Р.2.1!AQ$53+Р.2.2!AP$73","v":0},null,null,{"$f":"Р.2.1!AT$53+Р.2.2!AS$73","v":0},null,null,{"$f":"Р.2.1!AW$53+Р.2.2!AV$73","v":144.2456},{"$f":"AQ20*AR$101/100","v":0},{"$f":"AQ20-AR20","v":144.2456},{"$f":"Р.2.1!AZ$53+Р.2.2!AY$73","v":190.94682399999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Р.2.1!BO$53+Р.2.2!BN$73","v":190.94682399999999},{"$f":"BI20*BJ$101/100","v":0},{"$f":"BI20-BJ20","v":190.94682399999999},null,null,null,{"$f":"Р.2.1!BU$53+Р.2.2!BT$73","v":190.94682399999999},null,null,{"$f":"Р.2.1!BX$53+Р.2.2!BW$73","v":0},null,null,{"$f":"Р.2.1!CA$53+Р.2.2!BZ$73","v":190.94682399999999},{"$f":"BU20*BV$101/100","v":0},{"$f":"BU20-BV20","v":190.94682399999999},{"$f":"Р.2.1!CD$53+Р.2.2!CC$73","v":0}]
["1.4","индекс изменения количества активов","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S20=0,0,(Y20-S20)/S20)*100","v":0},null,null,null,null,null,{"$f":"IF(Y20=0,0,(AE20-Y20)/Y20)*100","v":0},null,null,null,null,null,{"$f":"IF(AE20=0,0,(AK20-AE20)/AE20)*100","v":0},null,null,null,null,null,{"$f":"IF(AK20=0,0,(AQ20-AK20)/AK20)*100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BC20=0,0,(BI20-BC20)/BC20)*100","v":0},null,null,null,null,null,{"$f":"IF(BI20=0,0,(BO20-BI20)/BI20)*100","v":0},null,null,null,null,null,{"$f":"IF(BO20=0,0,(BU20-BO20)/BO20)*100","v":0}]
["1.5","коэффициент эластичности затрат по росту активов",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,{"$f":"0.75","v":0.75},null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,{"$f":"0.75","v":0.75}]
["1.6","итого коэффициент индексации",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+Y18/100)*(1-Y19/100)*(1+Y21/100*Y22)","v":1},null,null,null,null,null,{"$f":"(1+AE18/100)*(1-AE19/100)*(1+AE21/100*AE22)","v":1},null,null,null,null,null,{"$f":"(1+AK18/100)*(1-AK19/100)*(1+AK21/100*AK22)","v":1},null,null,null,null,null,{"$f":"(1+AQ18/100)*(1-AQ19/100)*(1+AQ21/100*AQ22)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+BI18/100)*(1-BI19/100)*(1+BI21/100*BI22)","v":1},null,null,null,null,null,{"$f":"(1+BO18/100)*(1-BO19/100)*(1+BO21/100*BO22)","v":1},null,null,null,null,null,{"$f":"(1+BU18/100)*(1-BU19/100)*(1+BU21/100*BU22)","v":1.02}]
[]
["Расчёт подконтрольных расходов"]
[]
["2.1","Материальные затраты","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S28+S31","v":0},null,null,{"$f":"V28+V31","v":0},null,null,{"$f":"Y28+Y31","v":0},{"$f":"Z28+Z31","v":0},{"$f":"AA28+AA31","v":0},{"$f":"AB28+AB31","v":0},null,null,{"$f":"AE28+AE31","v":0},{"$f":"AF28+AF31","v":0},{"$f":"AG28+AG31","v":0},null,null,null,{"$f":"AK28+AK31","v":0},null,null,{"$f":"AN28+AN31","v":0},null,null,{"$f":"AQ28+AQ31","v":0},{"$f":"AR28+AR31","v":0},{"$f":"AS28+AS31","v":0},{"$f":"AT28+AT31","v":438.28067899999996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI28+BI31","v":0},{"$f":"BJ28+BJ31","v":0},{"$f":"BK28+BK31","v":0},null,null,null,{"$f":"BO28+BO31","v":0},null,null,{"$f":"BR28+BR31","v":0},null,null,{"$f":"BU28+BU31","v":0},{"$f":"BV28+BV31","v":0},{"$f":"BW28+BW31","v":0},{"$f":"BX28+BX31","v":0}]
["2.1.1","Вспомогательные материалы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S29+S30","v":0},null,null,{"$f":"V29+V30","v":0},null,null,{"$f":"Y29+Y30","v":0},{"$f":"Z29+Z30","v":0},{"$f":"AA29+AA30","v":0},{"$f":"AB29+AB30","v":0},null,null,{"$f":"AE29+AE30","v":0},{"$f":"AF29+AF30","v":0},{"$f":"AG29+AG30","v":0},null,null,null,{"$f":"AK29+AK30","v":0},null,null,{"$f":"AN29+AN30","v":0},null,null,{"$f":"AQ29+AQ30","v":0},{"$f":"AR29+AR30","v":0},{"$f":"AS29+AS30","v":0},{"$f":"AT29+AT30","v":75.882548999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI29+BI30","v":0},{"$f":"BJ29+BJ30","v":0},{"$f":"BK29+BK30","v":0},null,null,null,{"$f":"BO29+BO30","v":0},null,null,{"$f":"BR29+BR30","v":0},null,null,{"$f":"BU29+BU30","v":0},{"$f":"BV29+BV30","v":0},{"$f":"BW29+BW30","v":0},{"$f":"BX29+BX30","v":0}]
["2.1.1.1","ГСМ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S18","v":0},null,null,{"$f":"'Расшифровка расходов'!V18","v":0},null,null,{"$f":"'Расшифровка расходов'!Y18","v":0},{"$f":"Y29*Z$101/100","v":0},{"$f":"Y29-Z29","v":0},{"$f":"'Расшифровка расходов'!AB18","v":0},null,null,{"$f":"Y29*AE$23","v":0},{"$f":"AE29*AF$101/100","v":0},{"$f":"AE29-AF29","v":0},null,null,null,{"$f":"AE29*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN18","v":0},null,null,{"$f":"AK29*AQ$23","v":0},{"$f":"AQ29*AR$101/100","v":0},{"$f":"AQ29-AR29","v":0},{"$f":"'Расшифровка расходов'!AT18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI18","v":0},{"$f":"BI29*BJ$101/100","v":0},{"$f":"BI29-BJ29","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO18","v":0},null,null,{"$f":"'Расшифровка расходов'!BR18","v":0},null,null,{"$f":"'Расшифровка расходов'!BU18","v":0},{"$f":"BU29*BV$101/100","v":0},{"$f":"BU29-BV29","v":0},{"$f":"'Расшифровка расходов'!BX18","v":0}]
["2.1.1.2","прочие вспомогательные материалы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S21","v":0},null,null,{"$f":"'Расшифровка расходов'!V21","v":0},null,null,{"$f":"'Расшифровка расходов'!Y21","v":0},0,{"$f":"Y30-Z30","v":0},{"$f":"'Расшифровка расходов'!AB21","v":0},null,null,{"$f":"Y30*AE$23","v":0},0,{"$f":"AE30-AF30","v":0},null,null,null,{"$f":"AE30*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN21","v":0},null,null,{"$f":"AK30*AQ$23","v":0},{"$f":"AQ30*AR$101/100","v":0},{"$f":"AQ30-AR30","v":0},{"$f":"'Расшифровка расходов'!AT21","v":75.882548999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI21","v":0},{"$f":"BI30*BJ$101/100","v":0},{"$f":"BI30-BJ30","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO21","v":0},null,null,{"$f":"'Расшифровка расходов'!BR21","v":0},null,null,{"$f":"'Расшифровка расходов'!BU21","v":0},{"$f":"BU30*BV$101/100","v":0},{"$f":"BU30-BV30","v":0},{"$f":"'Расшифровка расходов'!BX21","v":0}]
["2.1.2","Работы и услуги производственного характера (в т.ч. услуги сторонних организаций по содержанию сетей и распределительных устройств)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S28","v":0},null,null,{"$f":"'Расшифровка расходов'!V28","v":0},null,null,{"$f":"'Расшифровка расходов'!Y28","v":0},0,{"$f":"Y31-Z31","v":0},{"$f":"'Расшифровка расходов'!AB28","v":0},null,null,{"$f":"Y31*AE$23","v":0},0,{"$f":"AE31-AF31","v":0},null,null,null,{"$f":"AE31*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN28","v":0},null,null,{"$f":"AK31*AQ$23","v":0},{"$f":"AQ31*AR$101/100","v":0},{"$f":"AQ31-AR31","v":0},{"$f":"'Расшифровка расходов'!AT28","v":362.39812999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI28","v":0},{"$f":"BI31*BJ$101/100","v":0},{"$f":"BI31-BJ31","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO28","v":0},null,null,{"$f":"'Расшифровка расходов'!BR28","v":0},null,null,{"$f":"'Расшифровка расходов'!BU28","v":0},{"$f":"BU31*BV$101/100","v":0},{"$f":"BU31-BV31","v":0},{"$f":"'Расшифровка расходов'!BX28","v":0}]
["2.2","Расходы на оплату труда (без отчислений на социальные нужды)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"П1.16!S56-SUM(П1.16!S50:S52)","v":0},null,null,{"$f":"П1.16!V56-SUM(П1.16!V50:V52)","v":0},null,null,{"$f":"П1.16!Y56-SUM(П1.16!Y50:Y52)","v":0},0,{"$f":"Y32-Z32","v":0},{"$f":"П1.16!AB56-SUM(П1.16!AB50:AB52)","v":0},null,null,{"$f":"Y32*AE$23","v":0},{"$f":"AE32*AF$101/100","v":0},{"$f":"AE32*AG$101/100","v":0},null,null,null,{"$f":"AE32*AK$23","v":0},null,null,{"$f":"П1.16!AN56-SUM(П1.16!AN50:AN52)","v":0},null,null,{"$f":"AK32*AQ$23","v":0},{"$f":"AQ32*AR$101/100","v":0},{"$f":"AQ32*AS$101/100","v":0},{"$f":"П1.16!AT56-SUM(П1.16!AT50:AT52)","v":2004.9602399999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"П1.16!BI56-SUM(П1.16!BI50:BI52)","v":0},{"$f":"BI32*BJ$101/100","v":0},{"$f":"BI32-BJ32","v":0},null,null,null,{"$f":"П1.16!BO56-SUM(П1.16!BO50:BO52)","v":0},null,null,{"$f":"П1.16!BR56-SUM(П1.16!BR50:BR52)","v":0},null,null,{"$f":"П1.16!BU56-SUM(П1.16!BU50:BU52)","v":0},{"$f":"BU32*BV$101/100","v":0},{"$f":"BU32-BV32","v":0},{"$f":"П1.16!BX56-SUM(П1.16!BX50:BX52)","v":0}]
["2.3","Прочие расходы, всего, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S34+S35","v":0},null,null,{"$f":"V34+V35","v":0},null,null,{"$f":"Y34+Y35","v":0},{"$f":"Z34+Z35","v":0},{"$f":"AA34+AA35","v":0},{"$f":"AB34+AB35","v":0},null,null,{"$f":"AE34+AE35","v":0},{"$f":"AF34+AF35","v":0},{"$f":"AG34+AG35","v":0},null,null,null,{"$f":"AK34+AK35","v":0},null,null,{"$f":"AN34+AN35","v":0},null,null,{"$f":"AQ34+AQ35","v":0},{"$f":"AR34+AR35","v":0},{"$f":"AS34+AS35","v":0},{"$f":"AT34+AT35","v":869.29523900000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI34+BI35","v":0},{"$f":"BJ34+BJ35","v":0},{"$f":"BK34+BK35","v":0},null,null,null,{"$f":"BO34+BO35","v":0},null,null,{"$f":"BR34+BR35","v":0},null,null,{"$f":"BU34+BU35","v":0},{"$f":"BV34+BV35","v":0},{"$f":"BW34+BW35","v":0},{"$f":"BX34+BX35","v":0}]
["2.3.1","Ремонт основных фондов","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S35","v":0},null,null,{"$f":"'Расшифровка расходов'!V35","v":0},null,null,{"$f":"'Расшифровка расходов'!Y35","v":0},0,{"$f":"Y34-Z34","v":0},{"$f":"'Расшифровка расходов'!AB35","v":0},null,null,{"$f":"Y34*AE$23","v":0},0,{"$f":"AE34-AF34","v":0},null,null,null,{"$f":"AE34*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN35","v":0},null,null,{"$f":"AK34*AQ$23","v":0},{"$f":"AQ34*AR$101/100","v":0},{"$f":"AQ34-AR34","v":0},{"$f":"'Расшифровка расходов'!AT35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI35","v":0},{"$f":"BI34*BJ$101/100","v":0},{"$f":"BI34-BJ34","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO35","v":0},null,null,{"$f":"'Расшифровка расходов'!BR35","v":0},null,null,{"$f":"'Расшифровка расходов'!BU35","v":0},{"$f":"BU34*BV$101/100","v":0},{"$f":"BU34-BV34","v":0},{"$f":"'Расшифровка расходов'!BX35","v":0}]
["2.3.2","Работы и услуги непроизводственного характера","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S36:S52)","v":0},null,null,{"$f":"SUM(V36:V52)","v":0},null,null,{"$f":"SUM(Y36:Y52)","v":0},{"$f":"SUM(Z36:Z52)","v":0},{"$f":"SUM(AA36:AA52)","v":0},{"$f":"SUM(AB36:AB52)","v":0},null,null,{"$f":"SUM(AE36:AE52)","v":0},{"$f":"SUM(AF36:AF52)","v":0},{"$f":"SUM(AG36:AG52)","v":0},null,null,null,{"$f":"SUM(AK36:AK52)","v":0},null,null,{"$f":"SUM(AN36:AN52)","v":0},null,null,{"$f":"SUM(AQ36:AQ52)","v":0},{"$f":"SUM(AR36:AR52)","v":0},{"$f":"SUM(AS36:AS52)","v":0},{"$f":"SUM(AT36:AT52)","v":869.29523900000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BI36:BI52)","v":0},{"$f":"SUM(BJ36:BJ52)","v":0},{"$f":"SUM(BK36:BK52)","v":0},null,null,null,{"$f":"SUM(BO36:BO52)","v":0},null,null,{"$f":"SUM(BR36:BR52)","v":0},null,null,{"$f":"SUM(BU36:BU52)","v":0},{"$f":"SUM(BV36:BV52)","v":0},{"$f":"SUM(BW36:BW52)","v":0},{"$f":"SUM(BX36:BX52)","v":0}]
["2.3.2.1","Услуги связи","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S38","v":0},null,null,{"$f":"'Расшифровка расходов'!V38","v":0},null,null,{"$f":"'Расшифровка расходов'!Y38","v":0},0,{"$f":"Y36-Z36","v":0},{"$f":"'Расшифровка расходов'!AB38","v":0},null,null,{"$f":"Y36*AE$23","v":0},0,{"$f":"AE36-AF36","v":0},null,null,null,{"$f":"AE36*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN38","v":0},null,null,{"$f":"AK36*AQ$23","v":0},{"$f":"AQ36*AR$101/100","v":0},{"$f":"AQ36-AR36","v":0},{"$f":"'Расшифровка расходов'!AT38","v":11.8545},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI38","v":0},{"$f":"BI36*BJ$101/100","v":0},{"$f":"BI36-BJ36","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO38","v":0},null,null,{"$f":"'Расшифровка расходов'!BR38","v":0},null,null,{"$f":"'Расшифровка расходов'!BU38","v":0},{"$f":"BU36*BV$101/100","v":0},{"$f":"BU36-BV36","v":0},{"$f":"'Расшифровка расходов'!BX38","v":0}]
["2.3.2.2","Расходы на охрану и пожарную безопасность","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S42","v":0},null,null,{"$f":"'Расшифровка расходов'!V42","v":0},null,null,{"$f":"'Расшифровка расходов'!Y42","v":0},0,0,{"$f":"'Расшифровка расходов'!AB42","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN42","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT42","v":302.39999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI42","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO42","v":0},null,null,{"$f":"'Расшифровка расходов'!BR42","v":0},null,null,{"$f":"'Расшифровка расходов'!BU42","v":0},0,0,{"$f":"'Расшифровка расходов'!BX42","v":0}]
["2.3.2.3","Расходы на услуги коммунального хозяйства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S46","v":0},null,null,{"$f":"'Расшифровка расходов'!V46","v":0},null,null,{"$f":"'Расшифровка расходов'!Y46","v":0},0,0,{"$f":"'Расшифровка расходов'!AB46","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN46","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI46","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO46","v":0},null,null,{"$f":"'Расшифровка расходов'!BR46","v":0},null,null,{"$f":"'Расшифровка расходов'!BU46","v":0},0,0,{"$f":"'Расшифровка расходов'!BX46","v":0}]
["2.3.2.4","Расходы на юридические услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S49","v":0},null,null,{"$f":"'Расшифровка расходов'!V49","v":0},null,null,{"$f":"'Расшифровка расходов'!Y49","v":0},0,0,{"$f":"'Расшифровка расходов'!AB49","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN49","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI49","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO49","v":0},null,null,{"$f":"'Расшифровка расходов'!BR49","v":0},null,null,{"$f":"'Расшифровка расходов'!BU49","v":0},0,0,{"$f":"'Расшифровка расходов'!BX49","v":0}]
["2.3.2.5","Расходы на информационные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S52","v":0},null,null,{"$f":"'Расшифровка расходов'!V52","v":0},null,null,{"$f":"'Расшифровка расходов'!Y52","v":0},0,0,{"$f":"'Расшифровка расходов'!AB52","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN52","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT52","v":161.28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI52","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO52","v":0},null,null,{"$f":"'Расшифровка расходов'!BR52","v":0},null,null,{"$f":"'Расшифровка расходов'!BU52","v":0},0,0,{"$f":"'Расшифровка расходов'!BX52","v":0}]
["2.3.2.6","Расходы на консультационные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S56","v":0},null,null,{"$f":"'Расшифровка расходов'!V56","v":0},null,null,{"$f":"'Расшифровка расходов'!Y56","v":0},0,0,{"$f":"'Расшифровка расходов'!AB56","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN56","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT56","v":386.2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI56","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO56","v":0},null,null,{"$f":"'Расшифровка расходов'!BR56","v":0},null,null,{"$f":"'Расшифровка расходов'!BU56","v":0},0,0,{"$f":"'Расшифровка расходов'!BX56","v":0}]
["2.3.2.7","Расходы на аудиторские услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S61","v":0},null,null,{"$f":"'Расшифровка расходов'!V61","v":0},null,null,{"$f":"'Расшифровка расходов'!Y61","v":0},0,0,{"$f":"'Расшифровка расходов'!AB61","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN61","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI61","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO61","v":0},null,null,{"$f":"'Расшифровка расходов'!BR61","v":0},null,null,{"$f":"'Расшифровка расходов'!BU61","v":0},0,0,{"$f":"'Расшифровка расходов'!BX61","v":0}]
["2.3.2.8","Расходы на сертификацию","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S64","v":0},null,null,{"$f":"'Расшифровка расходов'!V64","v":0},null,null,{"$f":"'Расшифровка расходов'!Y64","v":0},0,0,{"$f":"'Расшифровка расходов'!AB64","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN64","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI64","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO64","v":0},null,null,{"$f":"'Расшифровка расходов'!BR64","v":0},null,null,{"$f":"'Расшифровка расходов'!BU64","v":0},0,0,{"$f":"'Расшифровка расходов'!BX64","v":0}]
["2.3.2.9","Транспортные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S67","v":0},null,null,{"$f":"'Расшифровка расходов'!V67","v":0},null,null,{"$f":"'Расшифровка расходов'!Y67","v":0},0,0,{"$f":"'Расшифровка расходов'!AB67","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN67","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI67","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO67","v":0},null,null,{"$f":"'Расшифровка расходов'!BR67","v":0},null,null,{"$f":"'Расшифровка расходов'!BU67","v":0},0,0,{"$f":"'Расшифровка расходов'!BX67","v":0}]
["2.3.2.10","Расходы на обеспечение нормальных условий труда и мер по технике безопасности","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S70","v":0},null,null,{"$f":"'Расшифровка расходов'!V70","v":0},null,null,{"$f":"'Расшифровка расходов'!Y70","v":0},0,0,{"$f":"'Расшифровка расходов'!AB70","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN70","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI70","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO70","v":0},null,null,{"$f":"'Расшифровка расходов'!BR70","v":0},null,null,{"$f":"'Расшифровка расходов'!BU70","v":0},0,0,{"$f":"'Расшифровка расходов'!BX70","v":0}]
["2.3.2.11","Расходы на командировки и представительские","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S73","v":0},null,null,{"$f":"'Расшифровка расходов'!V73","v":0},null,null,{"$f":"'Расшифровка расходов'!Y73","v":0},0,0,{"$f":"'Расшифровка расходов'!AB73","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN73","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT73","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI73","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO73","v":0},null,null,{"$f":"'Расшифровка расходов'!BR73","v":0},null,null,{"$f":"'Расшифровка расходов'!BU73","v":0},0,0,{"$f":"'Расшифровка расходов'!BX73","v":0}]
["2.3.2.12","Расходы на подготовку кадров","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S76","v":0},null,null,{"$f":"'Расшифровка расходов'!V76","v":0},null,null,{"$f":"'Расшифровка расходов'!Y76","v":0},0,0,{"$f":"'Расшифровка расходов'!AB76","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN76","v":0},null,null,{"$f":"AK48*AQ$23","v":0},0,0,{"$f":"'Расшифровка расходов'!AT76","v":2.3730000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI76","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO76","v":0},null,null,{"$f":"'Расшифровка расходов'!BR76","v":0},null,null,{"$f":"'Расшифровка расходов'!BU76","v":0},0,0,{"$f":"'Расшифровка расходов'!BX76","v":0}]
["2.3.2.13","Расходы на страхование","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S80","v":0},null,null,{"$f":"'Расшифровка расходов'!V80","v":0},null,null,{"$f":"'Расшифровка расходов'!Y80","v":0},0,0,{"$f":"'Расшифровка расходов'!AB80","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN80","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI80","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO80","v":0},null,null,{"$f":"'Расшифровка расходов'!BR80","v":0},null,null,{"$f":"'Расшифровка расходов'!BU80","v":0},0,0,{"$f":"'Расшифровка расходов'!BX80","v":0}]
["2.3.2.14","Целевые средства на НИОКР","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S83","v":0},null,null,{"$f":"'Расшифровка расходов'!V83","v":0},null,null,{"$f":"'Расшифровка расходов'!Y83","v":0},0,0,{"$f":"'Расшифровка расходов'!AB83","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN83","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT83","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI83","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO83","v":0},null,null,{"$f":"'Расшифровка расходов'!BR83","v":0},null,null,{"$f":"'Расшифровка расходов'!BU83","v":0},0,0,{"$f":"'Расшифровка расходов'!BX83","v":0}]
["2.3.2.15","Содержание управляющей компании","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S86","v":0},null,null,{"$f":"'Расшифровка расходов'!V86","v":0},null,null,{"$f":"'Расшифровка расходов'!Y86","v":0},0,0,{"$f":"'Расшифровка расходов'!AB86","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN86","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI86","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO86","v":0},null,null,{"$f":"'Расшифровка расходов'!BR86","v":0},null,null,{"$f":"'Расшифровка расходов'!BU86","v":0},0,0,{"$f":"'Расшифровка расходов'!BX86","v":0}]
["2.3.2.16","Другие прочие подконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S89","v":0},null,null,{"$f":"'Расшифровка расходов'!V89","v":0},null,null,{"$f":"'Расшифровка расходов'!Y89","v":0},0,0,{"$f":"'Расшифровка расходов'!AB89","v":0},null,null,0,0,0,null,null,null,0,null,null,{"$f":"'Расшифровка расходов'!AN89","v":0},null,null,0,0,0,{"$f":"'Расшифровка расходов'!AT89","v":5.1877390000000005},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI89","v":0},0,0,null,null,null,{"$f":"'Расшифровка расходов'!BO89","v":0},null,null,{"$f":"'Расшифровка расходов'!BR89","v":0},null,null,{"$f":"'Расшифровка расходов'!BU89","v":0},0,0,{"$f":"'Расшифровка расходов'!BX89","v":0}]
["2.3.2.17","Электроэнергия на хоз. нужды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S94","v":0},null,null,{"$f":"'Расшифровка расходов'!V94","v":0},null,null,{"$f":"'Расшифровка расходов'!Y94","v":0},{"$f":"Y52*Z$101/100","v":0},{"$f":"Y52-Z52","v":0},{"$f":"'Расшифровка расходов'!AB94","v":0},null,null,{"$f":"Y52*AE$23","v":0},{"$f":"AE52*AF$101/100","v":0},{"$f":"AE52-AF52","v":0},null,null,null,{"$f":"AE52*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN94","v":0},null,null,{"$f":"AK52*AQ$23","v":0},{"$f":"AQ52*AR$101/100","v":0},{"$f":"AQ52-AR52","v":0},{"$f":"'Расшифровка расходов'!AT94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI94","v":0},{"$f":"BI52*BJ$101/100","v":0},{"$f":"BI52-BJ52","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO94","v":0},null,null,{"$f":"'Расшифровка расходов'!BR94","v":0},null,null,{"$f":"'Расшифровка расходов'!BU94","v":0},{"$f":"BU52*BV$101/100","v":0},{"$f":"BU52-BV52","v":0},{"$f":"'Расшифровка расходов'!BX94","v":0}]
["3","Внереализационные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S54:S55)","v":0},null,null,{"$f":"SUM(V54:V55)","v":0},null,null,{"$f":"SUM(Y54:Y55)","v":0},{"$f":"SUM(Z54:Z55)","v":0},{"$f":"Y53-Z53","v":0},{"$f":"SUM(AB54:AB55)","v":0},null,null,{"$f":"SUM(AE54:AE55)","v":0},{"$f":"SUM(AF54:AF55)","v":0},{"$f":"AE53-AF53","v":0},null,null,null,{"$f":"SUM(AK54:AK55)","v":0},null,null,{"$f":"SUM(AN54:AN55)","v":0},null,null,{"$f":"SUM(AQ54:AQ55)","v":0},{"$f":"SUM(AR54:AR55)","v":0},{"$f":"AQ53-AR53","v":0},{"$f":"SUM(AT54:AT55)","v":12.735874000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BI54:BI55)","v":0},{"$f":"SUM(BJ54:BJ55)","v":0},{"$f":"BI53-BJ53","v":0},null,null,null,{"$f":"SUM(BO54:BO55)","v":0},null,null,{"$f":"SUM(BR54:BR55)","v":0},null,null,{"$f":"SUM(BU54:BU55)","v":0},{"$f":"SUM(BV54:BV55)","v":0},{"$f":"BU53-BV53","v":0},{"$f":"SUM(BX54:BX55)","v":0}]
["3.1","Расходы на услуги банков","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S97","v":0},null,null,{"$f":"'Расшифровка расходов'!V97","v":0},null,null,{"$f":"'Расшифровка расходов'!Y97","v":0},0,{"$f":"Y54-Z54","v":0},{"$f":"'Расшифровка расходов'!AB97","v":0},null,null,{"$f":"Y54*AE$23","v":0},0,{"$f":"AE54-AF54","v":0},null,null,null,{"$f":"AE54*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN97","v":0},null,null,{"$f":"AK54*AQ$23","v":0},{"$f":"AQ54*AR$101/100","v":0},{"$f":"AQ54-AR54","v":0},{"$f":"'Расшифровка расходов'!AT97","v":12.735874000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI97","v":0},{"$f":"BI54*BJ$101/100","v":0},{"$f":"BI54-BJ54","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO97","v":0},null,null,{"$f":"'Расшифровка расходов'!BR97","v":0},null,null,{"$f":"'Расшифровка расходов'!BU97","v":0},{"$f":"BU54*BV$101/100","v":0},{"$f":"BU54-BV54","v":0},{"$f":"'Расшифровка расходов'!BX97","v":0}]
["3.3","Другие обоснованные внереализационные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S101","v":0},null,null,{"$f":"'Расшифровка расходов'!V101","v":0},null,null,{"$f":"'Расшифровка расходов'!Y101","v":0},0,{"$f":"Y55-Z55","v":0},{"$f":"'Расшифровка расходов'!AB101","v":0},null,null,{"$f":"Y55*AE$23","v":0},0,{"$f":"AE55-AF55","v":0},null,null,null,{"$f":"AE55*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN101","v":0},null,null,{"$f":"AK55*AQ$23","v":0},{"$f":"AQ55*AR$101/100","v":0},{"$f":"AQ55-AR55","v":0},{"$f":"'Расшифровка расходов'!AT101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI101","v":0},{"$f":"BI55*BJ$101/100","v":0},{"$f":"BI55-BJ55","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO101","v":0},null,null,{"$f":"'Расшифровка расходов'!BR101","v":0},null,null,{"$f":"'Расшифровка расходов'!BU101","v":0},{"$f":"BU55*BV$101/100","v":0},{"$f":"BU55-BV55","v":0},{"$f":"'Расшифровка расходов'!BX101","v":0}]
["4","Расходы, не учитываемые в целях налогообложения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S57:S59)","v":0},null,null,{"$f":"SUM(V57:V59)","v":0},null,null,{"$f":"SUM(Y57:Y59)","v":0},{"$f":"SUM(Z57:Z59)","v":0},{"$f":"SUM(AA57:AA59)","v":0},{"$f":"SUM(AB57:AB59)","v":0},null,null,{"$f":"SUM(AE57:AE59)","v":0},{"$f":"SUM(AF57:AF59)","v":0},{"$f":"SUM(AG57:AG59)","v":0},null,null,null,{"$f":"SUM(AK57:AK59)","v":0},null,null,{"$f":"SUM(AN57:AN59)","v":0},null,null,{"$f":"SUM(AQ57:AQ59)","v":0},{"$f":"SUM(AR57:AR59)","v":0},{"$f":"SUM(AS57:AS59)","v":0},{"$f":"SUM(AT57:AT59)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BI57:BI59)","v":0},{"$f":"SUM(BJ57:BJ59)","v":0},{"$f":"SUM(BK57:BK59)","v":0},null,null,null,{"$f":"SUM(BO57:BO59)","v":0},null,null,{"$f":"SUM(BR57:BR59)","v":0},null,null,{"$f":"SUM(BU57:BU59)","v":0},{"$f":"SUM(BV57:BV59)","v":0},{"$f":"SUM(BW57:BW59)","v":0},{"$f":"SUM(BX57:BX59)","v":0}]
["4.1","Дивиденды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S104","v":0},null,null,{"$f":"'Расшифровка расходов'!V104","v":0},null,null,{"$f":"'Расшифровка расходов'!Y104","v":0},0,{"$f":"Y57-Z57","v":0},{"$f":"'Расшифровка расходов'!AB104","v":0},null,null,{"$f":"Y57*AE$23","v":0},0,{"$f":"AE57-AF57","v":0},null,null,null,{"$f":"AE57*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN104","v":0},null,null,{"$f":"AK57*AQ$23","v":0},{"$f":"AQ57*AR$101/100","v":0},{"$f":"AQ57-AR57","v":0},{"$f":"'Расшифровка расходов'!AT104","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI104","v":0},{"$f":"BI57*BJ$101/100","v":0},{"$f":"BI57-BJ57","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO104","v":0},null,null,{"$f":"'Расшифровка расходов'!BR104","v":0},null,null,{"$f":"'Расшифровка расходов'!BU104","v":0},{"$f":"BU57*BV$101/100","v":0},{"$f":"BU57-BV57","v":0},{"$f":"'Расшифровка расходов'!BX104","v":0}]
["4.2","Денежные выплаты социального характера (по коллективному договору)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S107","v":0},null,null,{"$f":"'Расшифровка расходов'!V107","v":0},null,null,{"$f":"'Расшифровка расходов'!Y107","v":0},0,{"$f":"Y58-Z58","v":0},{"$f":"'Расшифровка расходов'!AB107","v":0},null,null,{"$f":"Y58*AE$23","v":0},0,{"$f":"AE58-AF58","v":0},null,null,null,{"$f":"AE58*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN107","v":0},null,null,{"$f":"AK58*AQ$23","v":0},{"$f":"AQ58*AR$101/100","v":0},{"$f":"AQ58-AR58","v":0},{"$f":"'Расшифровка расходов'!AT107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI107","v":0},{"$f":"BI58*BJ$101/100","v":0},{"$f":"BI58-BJ58","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO107","v":0},null,null,{"$f":"'Расшифровка расходов'!BR107","v":0},null,null,{"$f":"'Расшифровка расходов'!BU107","v":0},{"$f":"BU58*BV$101/100","v":0},{"$f":"BU58-BV58","v":0},{"$f":"'Расшифровка расходов'!BX107","v":0}]
["4.3","Прочие расходы из прибыли","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S110","v":0},null,null,{"$f":"'Расшифровка расходов'!V110","v":0},null,null,{"$f":"'Расшифровка расходов'!Y$55","v":0},0,{"$f":"Y59-Z59","v":0},{"$f":"'Расшифровка расходов'!AB$55","v":0},null,null,{"$f":"Y59*AE$23","v":0},0,{"$f":"AE59-AF59","v":0},null,null,null,{"$f":"AE59*AK$23","v":0},null,null,{"$f":"'Расшифровка расходов'!AN110","v":0},null,null,{"$f":"AK59*AQ$23","v":0},{"$f":"AQ59*AR$101/100","v":0},{"$f":"AQ59-AR59","v":0},{"$f":"'Расшифровка расходов'!AT110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI110","v":0},{"$f":"BI59*BJ$101/100","v":0},{"$f":"BI59-BJ59","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO110","v":0},null,null,{"$f":"'Расшифровка расходов'!BR110","v":0},null,null,{"$f":"'Расшифровка расходов'!BU110","v":0},{"$f":"BU59*BV$101/100","v":0},{"$f":"BU59-BV59","v":0},{"$f":"'Расшифровка расходов'!BX110","v":0}]
[null,"ИТОГО подконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S27+S32+S33+S53+S56","v":0},null,null,{"$f":"V27+V32+V33+V53+V56","v":0},null,null,{"$f":"Y27+Y32+Y33+Y53+Y56","v":0},{"$f":"Z27+Z32+Z33+Z53+Z56","v":0},{"$f":"AA27+AA32+AA33+AA53+AA56","v":0},{"$f":"AB27+AB32+AB33+AB53+AB56","v":0},null,null,{"$f":"AE27+AE32+AE33+AE53+AE56","v":0},{"$f":"AF27+AF32+AF33+AF53+AF56","v":0},{"$f":"AG27+AG32+AG33+AG53+AG56","v":0},null,null,null,{"$f":"AK27+AK32+AK33+AK53+AK56","v":0},null,null,{"$f":"AN27+AN32+AN33+AN53+AN56","v":0},null,null,{"$f":"AQ27+AQ32+AQ33+AQ53+AQ56","v":0},{"$f":"AR27+AR32+AR33+AR53+AR56","v":0},{"$f":"AS27+AS32+AS33+AS53+AS56","v":0},{"$f":"AT27+AT32+AT33+AT53+AT56","v":3325.2720319999999},null,null,"LT_CORRECTION_UCC",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI27+BI32+BI33+BI53+BI56","v":0},{"$f":"BJ27+BJ32+BJ33+BJ53+BJ56","v":0},{"$f":"BK27+BK32+BK33+BK53+BK56","v":0},null,null,null,{"$f":"BO27+BO32+BO33+BO53+BO56","v":0},null,null,{"$f":"BR27+BR32+BR33+BR53+BR56","v":0},null,null,{"$f":"BU27+BU32+BU33+BU53+BU56","v":0},{"$f":"BV27+BV32+BV33+BV53+BV56","v":0},{"$f":"BW27+BW32+BW33+BW53+BW56","v":0},{"$f":"BX27+BX32+BX33+BX53+BX56","v":0}]
[null,"Корректировка подконтрольных расходов, (ΔПРi)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M60*(1-AE19/100)*(1+V18/100)*(1+AE22*V21/100)-S60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE60*(1-AW19/100)*(1+AN18/100)*(1+AW22*AN21/100)-AK60","v":0}]
[]
["Расчёт неподконтрольных расходов"]
[]
["5.1","Оплата услуг ОАО \"ФСК ЕЭС\"","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Услуги ФСК'!S$24","v":0},null,null,{"$f":"'Услуги ФСК'!V$24","v":0},null,null,{"$f":"'Услуги ФСК'!Y$24","v":0},{"$f":"Y65*Z$101/100","v":0},{"$f":"Y65-Z65","v":0},{"$f":"'Услуги ФСК'!AB$24","v":0},null,null,{"$f":"'Услуги ФСК'!AJ$24","v":0},{"$f":"AE65*AF$101/100","v":0},{"$f":"AE65-AF65","v":0},null,null,null,{"$f":"'Услуги ФСК'!AK$24","v":0},null,null,{"$f":"'Услуги ФСК'!AN$24","v":0},null,null,{"$f":"'Услуги ФСК'!AQ$24","v":0},{"$f":"AQ65*AR$101/100","v":0},{"$f":"AQ65-AR65","v":0},{"$f":"'Услуги ФСК'!AT$24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Услуги ФСК'!BI$24","v":0},{"$f":"BI65*BJ$101/100","v":0},{"$f":"BI65-BJ65","v":0},null,null,null,{"$f":"'Услуги ФСК'!BO$24","v":0},null,null,{"$f":"'Услуги ФСК'!BR$24","v":0},null,null,{"$f":"'Услуги ФСК'!BU$24","v":0},{"$f":"BU65*BV$101/100","v":0},{"$f":"BU65-BV65","v":0},{"$f":"'Услуги ФСК'!BX$24","v":0}]
[]
["5.3","Теплоэнергия","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S117","v":0},null,null,{"$f":"'Расшифровка расходов'!V117","v":0},null,null,{"$f":"'Расшифровка расходов'!Y117","v":0},0,{"$f":"Y67-Z67","v":0},{"$f":"'Расшифровка расходов'!AB117","v":0},null,null,{"$f":"'Расшифровка расходов'!AE117","v":0},{"$f":"'Расшифровка расходов'!AF117","v":0},{"$f":"'Расшифровка расходов'!AG117","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK117","v":0},null,null,{"$f":"'Расшифровка расходов'!AN117","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ117","v":0},{"$f":"'Расшифровка расходов'!AR117","v":0},{"$f":"'Расшифровка расходов'!AS117","v":0},{"$f":"'Расшифровка расходов'!AT117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI117","v":0},{"$f":"BI67*BJ$101/100","v":0},{"$f":"BI67-BJ67","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO117","v":0},null,null,{"$f":"'Расшифровка расходов'!BR117","v":0},null,null,{"$f":"'Расшифровка расходов'!BU117","v":0},{"$f":"BU67*BV$101/100","v":0},{"$f":"BU67-BV67","v":0},{"$f":"'Расшифровка расходов'!BX117","v":0}]
["5.4","Плата за аренду имущества и лизинг всего, в том числе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S69+S70+S71","v":0},null,null,{"$f":"V69+V70+V71","v":0},null,null,{"$f":"Y69+Y70+Y71","v":0},{"$f":"Z69+Z70+Z71","v":0},{"$f":"AA69+AA70+AA71","v":0},{"$f":"AB69+AB70+AB71","v":0},null,null,{"$f":"AE69+AE70+AE71","v":0},{"$f":"AF69+AF70+AF71","v":0},{"$f":"AG69+AG70+AG71","v":0},null,null,null,{"$f":"AK69+AK70+AK71","v":0},null,null,{"$f":"AN69+AN70+AN71","v":0},null,null,{"$f":"AQ69+AQ70+AQ71","v":0},{"$f":"AR69+AR70+AR71","v":0},{"$f":"AS69+AS70+AS71","v":0},{"$f":"AT69+AT70+AT71","v":1391.7874750000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI69+BI70+BI71","v":1494.7797481500002},{"$f":"BJ69+BJ70+BJ71","v":0},{"$f":"BK69+BK70+BK71","v":1494.7797481500002},null,null,null,{"$f":"BO69+BO70+BO71","v":1605.3934495131007},null,null,{"$f":"BR69+BR70+BR71","v":0},null,null,{"$f":"BU69+BU70+BU71","v":1724.1925647770699},{"$f":"BV69+BV70+BV71","v":0},{"$f":"BW69+BW70+BW71","v":1724.1925647770699},{"$f":"BX69+BX70+BX71","v":0}]
["5.4.1","аренда электросетевого хозяйства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S120","v":0},null,null,{"$f":"'Расшифровка расходов'!V120","v":0},null,null,{"$f":"'Расшифровка расходов'!Y120","v":0},0,{"$f":"Y69-Z69","v":0},{"$f":"'Расшифровка расходов'!AB120","v":0},null,null,{"$f":"'Расшифровка расходов'!AE120","v":0},{"$f":"'Расшифровка расходов'!AF120","v":0},{"$f":"'Расшифровка расходов'!AG120","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK120","v":0},null,null,{"$f":"'Расшифровка расходов'!AN120","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ120","v":0},{"$f":"'Расшифровка расходов'!AR120","v":0},{"$f":"'Расшифровка расходов'!AS120","v":0},{"$f":"'Расшифровка расходов'!AT120","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI120","v":0},{"$f":"BI69*BJ$101/100","v":0},{"$f":"BI69-BJ69","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO120","v":0},null,null,{"$f":"'Расшифровка расходов'!BR120","v":0},null,null,{"$f":"'Расшифровка расходов'!BU120","v":0},{"$f":"BU69*BV$101/100","v":0},{"$f":"BU69-BV69","v":0},{"$f":"'Расшифровка расходов'!BX120","v":0}]
["5.4.2","лизинг","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S123","v":0},null,null,{"$f":"'Расшифровка расходов'!V123","v":0},null,null,{"$f":"'Расшифровка расходов'!Y123","v":0},0,{"$f":"Y70-Z70","v":0},{"$f":"'Расшифровка расходов'!AB123","v":0},null,null,{"$f":"'Расшифровка расходов'!AE123","v":0},{"$f":"'Расшифровка расходов'!AF123","v":0},{"$f":"'Расшифровка расходов'!AG123","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK123","v":0},null,null,{"$f":"'Расшифровка расходов'!AN123","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ123","v":0},{"$f":"'Расшифровка расходов'!AR123","v":0},{"$f":"'Расшифровка расходов'!AS123","v":0},{"$f":"'Расшифровка расходов'!AT123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI123","v":0},{"$f":"BI70*BJ$101/100","v":0},{"$f":"BI70-BJ70","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO123","v":0},null,null,{"$f":"'Расшифровка расходов'!BR123","v":0},null,null,{"$f":"'Расшифровка расходов'!BU123","v":0},{"$f":"BU70*BV$101/100","v":0},{"$f":"BU70-BV70","v":0},{"$f":"'Расшифровка расходов'!BX123","v":0}]
["5.4.3","прочая аренда","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S126","v":0},null,null,{"$f":"'Расшифровка расходов'!V126","v":0},null,null,{"$f":"'Расшифровка расходов'!Y126","v":0},0,{"$f":"Y71-Z71","v":0},{"$f":"'Расшифровка расходов'!AB126","v":0},null,null,{"$f":"'Расшифровка расходов'!AE126","v":0},{"$f":"'Расшифровка расходов'!AF126","v":0},{"$f":"'Расшифровка расходов'!AG126","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK126","v":0},null,null,{"$f":"'Расшифровка расходов'!AN126","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ126","v":0},{"$f":"'Расшифровка расходов'!AR126","v":0},{"$f":"'Расшифровка расходов'!AS126","v":0},{"$f":"'Расшифровка расходов'!AT126","v":1391.7874750000003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI126","v":1494.7797481500002},{"$f":"BI71*BJ$101/100","v":0},{"$f":"BI71-BJ71","v":1494.7797481500002},null,null,null,{"$f":"'Расшифровка расходов'!BO126","v":1605.3934495131007},null,null,{"$f":"'Расшифровка расходов'!BR126","v":0},null,null,{"$f":"'Расшифровка расходов'!BU126","v":1724.1925647770699},{"$f":"BU71*BV$101/100","v":0},{"$f":"BU71-BV71","v":1724.1925647770699},{"$f":"'Расшифровка расходов'!BX126","v":0}]
["5.5","Налоги, всего, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S73:S76)","v":0},null,null,{"$f":"SUM(V73:V76)","v":0},null,null,{"$f":"SUM(Y73:Y76)","v":0},{"$f":"SUM(Z73:Z76)","v":0},{"$f":"SUM(AA73:AA76)","v":0},{"$f":"SUM(AB73:AB76)","v":0},null,null,{"$f":"SUM(AE73:AE76)","v":0},{"$f":"SUM(AF73:AF76)","v":0},{"$f":"SUM(AG73:AG76)","v":0},null,null,null,{"$f":"SUM(AK73:AK76)","v":0},null,null,{"$f":"SUM(AN73:AN76)","v":0},null,null,{"$f":"SUM(AQ73:AQ76)","v":0},{"$f":"SUM(AR73:AR76)","v":0},{"$f":"SUM(AS73:AS76)","v":0},{"$f":"SUM(AT73:AT76)","v":1528.0819914538458},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BI73:BI76)","v":3430.95},{"$f":"SUM(BJ73:BJ76)","v":0},{"$f":"SUM(BK73:BK76)","v":3430.95},null,null,null,{"$f":"SUM(BO73:BO76)","v":3259.2227600000001},null,null,{"$f":"SUM(BR73:BR76)","v":0},null,null,{"$f":"SUM(BU73:BU76)","v":3087.49},{"$f":"SUM(BV73:BV76)","v":0},{"$f":"SUM(BW73:BW76)","v":3087.49},{"$f":"SUM(BX73:BX76)","v":0}]
["5.5.1","плата за землю","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S134","v":0},null,null,{"$f":"'Расшифровка расходов'!V134","v":0},null,null,{"$f":"'Расшифровка расходов'!Y134","v":0},0,{"$f":"Y73-Z73","v":0},{"$f":"'Расшифровка расходов'!AB134","v":0},null,null,{"$f":"'Расшифровка расходов'!AE134","v":0},{"$f":"'Расшифровка расходов'!AF134","v":0},{"$f":"'Расшифровка расходов'!AG134","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK134","v":0},null,null,{"$f":"'Расшифровка расходов'!AN134","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ134","v":0},{"$f":"'Расшифровка расходов'!AR134","v":0},{"$f":"'Расшифровка расходов'!AS134","v":0},{"$f":"'Расшифровка расходов'!AT134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI134","v":0},{"$f":"BI73*BJ$101/100","v":0},{"$f":"BI73-BJ73","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO134","v":0},null,null,{"$f":"'Расшифровка расходов'!BR134","v":0},null,null,{"$f":"'Расшифровка расходов'!BU134","v":0},{"$f":"BU73*BV$101/100","v":0},{"$f":"BU73-BV73","v":0},{"$f":"'Расшифровка расходов'!BX134","v":0}]
["5.5.2","транспортный налог","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S137","v":0},null,null,{"$f":"'Расшифровка расходов'!V137","v":0},null,null,{"$f":"'Расшифровка расходов'!Y137","v":0},0,0,{"$f":"'Расшифровка расходов'!AB137","v":0},null,null,{"$f":"'Расшифровка расходов'!AE137","v":0},{"$f":"'Расшифровка расходов'!AF137","v":0},{"$f":"'Расшифровка расходов'!AG137","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK137","v":0},null,null,{"$f":"'Расшифровка расходов'!AN137","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ137","v":0},{"$f":"'Расшифровка расходов'!AR137","v":0},{"$f":"'Расшифровка расходов'!AS137","v":0},{"$f":"'Расшифровка расходов'!AT137","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI137","v":0},{"$f":"BI74*BJ$101/100","v":0},{"$f":"BI74-BJ74","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO137","v":0},null,null,{"$f":"'Расшифровка расходов'!BR137","v":0},null,null,{"$f":"'Расшифровка расходов'!BU137","v":0},{"$f":"BU74*BV$101/100","v":0},{"$f":"BU74-BV74","v":0},{"$f":"'Расшифровка расходов'!BX137","v":0}]
["5.5.3","прочие налоги и сборы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S140","v":0},null,null,{"$f":"'Расшифровка расходов'!V140","v":0},null,null,{"$f":"'Расшифровка расходов'!Y140","v":0},0,0,{"$f":"'Расшифровка расходов'!AB140","v":0},null,null,{"$f":"'Расшифровка расходов'!AE140","v":0},{"$f":"'Расшифровка расходов'!AF140","v":0},{"$f":"'Расшифровка расходов'!AG140","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK140","v":0},null,null,{"$f":"'Расшифровка расходов'!AN140","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ140","v":0},{"$f":"'Расшифровка расходов'!AR140","v":0},{"$f":"'Расшифровка расходов'!AS140","v":0},{"$f":"'Расшифровка расходов'!AT140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI140","v":0},{"$f":"BI75*BJ$101/100","v":0},{"$f":"BI75-BJ75","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO140","v":0},null,null,{"$f":"'Расшифровка расходов'!BR140","v":0},null,null,{"$f":"'Расшифровка расходов'!BU140","v":0},{"$f":"BU75*BV$101/100","v":0},{"$f":"BU75-BV75","v":0},{"$f":"'Расшифровка расходов'!BX140","v":0}]
["5.5.4","налог на имущество","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S143","v":0},null,null,{"$f":"'Расшифровка расходов'!V143","v":0},null,null,{"$f":"'Расшифровка расходов'!Y143","v":0},0,0,{"$f":"'Расшифровка расходов'!AB143","v":0},null,null,{"$f":"'Расшифровка расходов'!AE143","v":0},{"$f":"'Расшифровка расходов'!AF143","v":0},{"$f":"'Расшифровка расходов'!AG143","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK143","v":0},null,null,{"$f":"'Расшифровка расходов'!AN143","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ143","v":0},{"$f":"'Расшифровка расходов'!AR143","v":0},{"$f":"'Расшифровка расходов'!AS143","v":0},{"$f":"'Расшифровка расходов'!AT143","v":1528.0819914538458},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI143","v":3430.95},{"$f":"BI76*BJ$101/100","v":0},{"$f":"BI76-BJ76","v":3430.95},null,null,null,{"$f":"'Расшифровка расходов'!BO143","v":3259.2227600000001},null,null,{"$f":"'Расшифровка расходов'!BR143","v":0},null,null,{"$f":"'Расшифровка расходов'!BU143","v":3087.49},{"$f":"BU76*BV$101/100","v":0},{"$f":"BU76-BV76","v":3087.49},{"$f":"'Расшифровка расходов'!BX143","v":0}]
["5.6","Отчисления на социальные нужды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S32*S106/100","v":0},null,null,{"$f":"V32*V106/100","v":0},null,null,{"$f":"Y32*Y106/100","v":0},{"$f":"Z32*Z106/100","v":0},{"$f":"AA32*AA106/100","v":0},{"$f":"AB32*AB106/100","v":0},null,null,{"$f":"AE32*AE106/100","v":0},{"$f":"AF32*AF106/100","v":0},{"$f":"AG32*AG106/100","v":0},null,null,null,{"$f":"AK32*AK106/100","v":0},null,null,{"$f":"AN32*AN106/100","v":0},null,null,{"$f":"AQ32*AQ106/100","v":0},{"$f":"AR32*AR106/100","v":0},{"$f":"AS32*AS106/100","v":0},{"$f":"AT32*AT106/100","v":681.68648159999987},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI32*BI106/100","v":0},{"$f":"BJ32*BJ106/100","v":0},{"$f":"BK32*BK106/100","v":0},null,null,null,{"$f":"BO32*BO106/100","v":0},null,null,{"$f":"BR32*BR106/100","v":0},null,null,{"$f":"BU32*BU106/100","v":0},{"$f":"BV32*BV106/100","v":0},{"$f":"BW32*BW106/100","v":0},{"$f":"BX32*BX106/100","v":0}]
["5.7","% за пользование кредитом","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S147","v":0},null,null,{"$f":"'Расшифровка расходов'!V147","v":0},null,null,{"$f":"'Расшифровка расходов'!Y147","v":0},0,0,{"$f":"'Расшифровка расходов'!AB147","v":0},null,null,{"$f":"'Расшифровка расходов'!AE147","v":0},{"$f":"'Расшифровка расходов'!AF147","v":0},{"$f":"'Расшифровка расходов'!AG147","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK147","v":0},null,null,{"$f":"'Расшифровка расходов'!AN147","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ147","v":0},{"$f":"'Расшифровка расходов'!AR147","v":0},{"$f":"'Расшифровка расходов'!AS147","v":0},{"$f":"'Расшифровка расходов'!AT147","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI147","v":0},{"$f":"BI78*BJ$101/100","v":0},{"$f":"BI78-BJ78","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO147","v":0},null,null,{"$f":"'Расшифровка расходов'!BR147","v":0},null,null,{"$f":"'Расшифровка расходов'!BU147","v":0},{"$f":"BU78*BV$101/100","v":0},{"$f":"BU78-BV78","v":0},{"$f":"'Расшифровка расходов'!BX147","v":0}]
["5.8","Резервный фонд","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S150","v":0},null,null,{"$f":"'Расшифровка расходов'!V150","v":0},null,null,{"$f":"'Расшифровка расходов'!Y150","v":0},0,0,{"$f":"'Расшифровка расходов'!AB150","v":0},null,null,{"$f":"'Расшифровка расходов'!AE150","v":0},{"$f":"'Расшифровка расходов'!AF150","v":0},{"$f":"'Расшифровка расходов'!AG150","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK150","v":0},null,null,{"$f":"'Расшифровка расходов'!AN150","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ150","v":0},{"$f":"'Расшифровка расходов'!AR150","v":0},{"$f":"'Расшифровка расходов'!AS150","v":0},{"$f":"'Расшифровка расходов'!AT150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI150","v":0},{"$f":"BI79*BJ$101/100","v":0},{"$f":"BI79-BJ79","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO150","v":0},null,null,{"$f":"'Расшифровка расходов'!BR150","v":0},null,null,{"$f":"'Расшифровка расходов'!BU150","v":0},{"$f":"BU79*BV$101/100","v":0},{"$f":"BU79-BV79","v":0},{"$f":"'Расшифровка расходов'!BX150","v":0}]
["5.9","Другие прочие неподконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S153","v":0},null,null,{"$f":"'Расшифровка расходов'!V153","v":0},null,null,{"$f":"'Расшифровка расходов'!Y153","v":0},0,0,{"$f":"'Расшифровка расходов'!AB153","v":0},null,null,{"$f":"'Расшифровка расходов'!AE153","v":0},{"$f":"'Расшифровка расходов'!AF153","v":0},{"$f":"'Расшифровка расходов'!AG153","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK153","v":0},null,null,{"$f":"'Расшифровка расходов'!AN153","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ153","v":0},{"$f":"'Расшифровка расходов'!AR153","v":0},{"$f":"'Расшифровка расходов'!AS153","v":0},{"$f":"'Расшифровка расходов'!AT153","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI153","v":0},{"$f":"BI80*BJ$101/100","v":0},{"$f":"BI80-BJ80","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO153","v":0},null,null,{"$f":"'Расшифровка расходов'!BR153","v":0},null,null,{"$f":"'Расшифровка расходов'!BU153","v":0},{"$f":"BU80*BV$101/100","v":0},{"$f":"BU80-BV80","v":0},{"$f":"'Расшифровка расходов'!BX153","v":0}]
["5.10","Налог на прибыль, всего в том числе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(S56+S85+S86+S87)/(1-(S105/100))*(S105/100)","v":0},null,null,{"$f":"(V56+V85+V86+V87)/(1-(V105/100))*(V105/100)","v":0},null,null,{"$f":"(Y56+Y85+Y86+Y87)/(1-(Y105/100))*(Y105/100)","v":0},{"$f":"(Z56+Z85+Z86+Z87)/(1-(Y105/100))*(Y105/100)","v":0},{"$f":"(AA56+AA85+AA86+AA87)/(1-(Y105/100))*(Y105/100)","v":0},{"$f":"(AB56+AB85+AB86+AB87)/(1-(AB105/100))*(AB105/100)","v":0},null,null,{"$f":"(AE56+AE85+AE86+AE87)/(1-(AE105/100))*(AE105/100)","v":0},{"$f":"(AF56+AF85+AF86+AF87)/(1-(AE105/100))*(AE105/100)","v":0},{"$f":"(AG56+AG85+AG86+AG87)/(1-(AE105/100))*(AE105/100)","v":0},null,null,null,{"$f":"(AK56+AK85+AK86+AK87)/(1-(AK105/100))*(AK105/100)","v":0},null,null,{"$f":"(AN56+AN85+AN86+AN87)/(1-(AN105/100))*(AN105/100)","v":0},null,null,{"$f":"(AQ56+AQ85+AQ86+AQ87)/(1-(AQ105/100))*(AQ105/100)","v":0},{"$f":"(AR56+AR85+AR86+AR87)/(1-(AQ105/100))*(AQ105/100)","v":0},{"$f":"(AS56+AS85+AS86+AS87)/(1-(AQ105/100))*(AQ105/100)","v":0},{"$f":"(AT56+AT85+AT86+AT87)/(1-(AT105/100))*(AT105/100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BI56+BI85+BI86+BI87)/(1-(BI105/100))*(BI105/100)","v":0},{"$f":"(BJ56+BJ85+BJ86+BJ87)/(1-(BI105/100))*(BI105/100)","v":0},{"$f":"(BK56+BK85+BK86+BK87)/(1-(BI105/100))*(BI105/100)","v":0},null,null,null,{"$f":"(BO56+BO85+BO86+BO87)/(1-(BO105/100))*(BO105/100)","v":0},null,null,{"$f":"(BR56+BR85+BR86+BR87)/(1-(BR105/100))*(BR105/100)","v":0},null,null,{"$f":"(BU56+BU85+BU86+BU87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BV56+BV85+BV86+BV87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BW56+BW85+BW86+BW87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BX56+BX85+BX86+BX87)/(1-(BX105/100))*(BX105/100)","v":0}]
["5.10.1","налог на прибыль на величину капитальных вложений","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(S87)/(1-(S105/100))*(S105/100)","v":0},null,null,{"$f":"(V87)/(1-(V105/100))*(V105/100)","v":0},null,null,{"$f":"(Y87)/(1-(Y105/100))*(Y105/100)","v":0},{"$f":"(Z87)/(1-(Y105/100))*(Y105/100)","v":0},{"$f":"(AA87)/(1-(Y105/100))*(Y105/100)","v":0},{"$f":"(AB87)/(1-(AB105/100))*(AB105/100)","v":0},null,null,{"$f":"(AE87)/(1-(AE105/100))*(AE105/100)","v":0},{"$f":"(AF87)/(1-(AE105/100))*(AE105/100)","v":0},{"$f":"(AG87)/(1-(AE105/100))*(AE105/100)","v":0},null,null,null,{"$f":"(AK87)/(1-(AK105/100))*(AK105/100)","v":0},null,null,{"$f":"(AN87)/(1-(AN105/100))*(AN105/100)","v":0},null,null,{"$f":"(AQ87)/(1-(AQ105/100))*(AQ105/100)","v":0},{"$f":"(AR87)/(1-(AQ105/100))*(AQ105/100)","v":0},{"$f":"(AS87)/(1-(AQ105/100))*(AQ105/100)","v":0},{"$f":"(AT87)/(1-(AT105/100))*(AT105/100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BI87)/(1-(BI105/100))*(BI105/100)","v":0},{"$f":"(BJ87)/(1-(BI105/100))*(BI105/100)","v":0},{"$f":"(BK87)/(1-(BI105/100))*(BI105/100)","v":0},null,null,null,{"$f":"(BO87)/(1-(BO105/100))*(BO105/100)","v":0},null,null,{"$f":"(BR87)/(1-(BR105/100))*(BR105/100)","v":0},null,null,{"$f":"(BU87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BV87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BW87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BX87)/(1-(BX105/100))*(BX105/100)","v":0}]
["5.11","Амортизация","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"П1.17!S86","v":0},null,null,{"$f":"П1.17!V86","v":0},null,null,{"$f":"П1.17!Y86","v":0},0,{"$f":"Y83-Z83","v":0},{"$f":"П1.17!AB86","v":0},null,null,{"$f":"П1.17!AE86","v":0},{"$f":"П1.17!AF86","v":0},{"$f":"П1.17!AG86","v":0},null,null,null,{"$f":"П1.17!AK86","v":0},null,null,{"$f":"П1.17!AN86","v":0},null,null,{"$f":"П1.17!AQ86","v":4650.0000000000009},{"$f":"П1.17!AR86","v":0},{"$f":"П1.17!AS86","v":0},{"$f":"П1.17!AT86","v":5610.4945591922478},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"П1.17!BI86","v":9038.4069581245149},{"$f":"BI83*BJ$101/100","v":0},{"$f":"BI83-BJ83","v":9038.4069581245149},null,null,null,{"$f":"П1.17!BO86","v":9038.4069581245149},null,null,{"$f":"П1.17!BR86","v":0},null,null,{"$f":"П1.17!BU86","v":9038.4069581245149},{"$f":"BU83*BV$101/100","v":0},{"$f":"BU83-BV83","v":9038.4069581245149},{"$f":"П1.17!BX86","v":0}]
["5.11.1","амортизация, учитываемая при налогообложении","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S83","v":0},null,null,{"$f":"V83","v":0},null,null,{"$f":"Y83","v":0},0,{"$f":"Y84-Z84","v":0},{"$f":"AB83","v":0},null,null,{"$f":"AE83","v":0},{"$f":"AF83","v":0},{"$f":"AG83","v":0},null,null,null,{"$f":"AK83","v":0},null,null,{"$f":"AN83","v":0},null,null,{"$f":"AQ83","v":4650.0000000000009},{"$f":"AR83","v":0},{"$f":"AS83","v":0},{"$f":"AT83","v":5610.4945591922478},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI83","v":9038.4069581245149},{"$f":"BI84*BJ$101/100","v":0},{"$f":"BI84-BJ84","v":9038.4069581245149},null,null,null,{"$f":"BO83","v":9038.4069581245149},null,null,{"$f":"BR83","v":0},null,null,{"$f":"BU83","v":9038.4069581245149},{"$f":"BU84*BV$101/100","v":0},{"$f":"BU84-BV84","v":9038.4069581245149},{"$f":"BX83","v":0}]
["5.11.2","амортизация, не учитываемая при налогообложении","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S83-S84","v":0},null,null,{"$f":"V83-V84","v":0},null,null,{"$f":"Y83-Y84","v":0},{"$f":"Z83-Z84","v":0},{"$f":"AA83-AA84","v":0},{"$f":"AB83-AB84","v":0},null,null,{"$f":"AE83-AE84","v":0},{"$f":"AF83-AF84","v":0},{"$f":"AG83-AG84","v":0},null,null,null,{"$f":"AK83-AK84","v":0},null,null,{"$f":"AN83-AN84","v":0},null,null,{"$f":"AQ83-AQ84","v":0},{"$f":"AR83-AR84","v":0},{"$f":"AS83-AS84","v":0},{"$f":"AT83-AT84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI83-BI84","v":0},{"$f":"BJ83-BJ84","v":0},{"$f":"BK83-BK84","v":0},null,null,null,{"$f":"BO83-BO84","v":0},null,null,{"$f":"BR83-BR84","v":0},null,null,{"$f":"BU83-BU84","v":0},{"$f":"BV83-BV84","v":0},{"$f":"BW83-BW84","v":0},{"$f":"BX83-BX84","v":0}]
["5.12","Погашение заёмных средств","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S156","v":0},null,null,{"$f":"'Расшифровка расходов'!V156","v":0},null,null,{"$f":"'Расшифровка расходов'!Y156","v":0},0,{"$f":"Y86-Z86","v":0},{"$f":"'Расшифровка расходов'!AB156","v":0},null,null,{"$f":"'Расшифровка расходов'!AE156","v":0},{"$f":"'Расшифровка расходов'!AF156","v":0},{"$f":"'Расшифровка расходов'!AG156","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK156","v":0},null,null,{"$f":"'Расшифровка расходов'!AN156","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ156","v":0},{"$f":"'Расшифровка расходов'!AR156","v":0},{"$f":"'Расшифровка расходов'!AS156","v":0},{"$f":"'Расшифровка расходов'!AT156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI156","v":0},{"$f":"BI86*BJ$101/100","v":0},{"$f":"BI86-BJ86","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO156","v":0},null,null,{"$f":"'Расшифровка расходов'!BR156","v":0},null,null,{"$f":"'Расшифровка расходов'!BU156","v":0},{"$f":"BU86*BV$101/100","v":0},{"$f":"BU86-BV86","v":0},{"$f":"'Расшифровка расходов'!BX156","v":0}]
["5.13","Капитальные вложения - всего, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S159","v":0},null,null,{"$f":"'Расшифровка расходов'!V159","v":0},null,null,{"$f":"'Расшифровка расходов'!Y159","v":0},0,{"$f":"Y87-Z87","v":0},{"$f":"'Расшифровка расходов'!AB159","v":0},null,null,{"$f":"'Расшифровка расходов'!AE159","v":0},{"$f":"'Расшифровка расходов'!AF159","v":0},{"$f":"'Расшифровка расходов'!AG159","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK159","v":0},null,null,{"$f":"'Расшифровка расходов'!AN159","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ159","v":0},{"$f":"'Расшифровка расходов'!AR159","v":0},{"$f":"'Расшифровка расходов'!AS159","v":0},{"$f":"'Расшифровка расходов'!AT159","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI159","v":0},{"$f":"BI87*BJ$101/100","v":0},{"$f":"BI87-BJ87","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO159","v":0},null,null,{"$f":"'Расшифровка расходов'!BR159","v":0},null,null,{"$f":"'Расшифровка расходов'!BU159","v":0},{"$f":"BU87*BV$101/100","v":0},{"$f":"BU87-BV87","v":0},{"$f":"'Расшифровка расходов'!BX159","v":0}]
["5.13.1","возврат заемных средств на капитальные вложения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S162","v":0},null,null,{"$f":"'Расшифровка расходов'!V162","v":0},null,null,{"$f":"'Расшифровка расходов'!Y162","v":0},0,{"$f":"Y88-Z88","v":0},{"$f":"'Расшифровка расходов'!AB162","v":0},null,null,{"$f":"'Расшифровка расходов'!AE162","v":0},{"$f":"'Расшифровка расходов'!AF162","v":0},{"$f":"'Расшифровка расходов'!AG162","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK162","v":0},null,null,{"$f":"'Расшифровка расходов'!AN162","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ162","v":0},{"$f":"'Расшифровка расходов'!AR162","v":0},{"$f":"'Расшифровка расходов'!AS162","v":0},{"$f":"'Расшифровка расходов'!AT162","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI162","v":0},{"$f":"BI88*BJ$101/100","v":0},{"$f":"BI88-BJ88","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO162","v":0},null,null,{"$f":"'Расшифровка расходов'!BR162","v":0},null,null,{"$f":"'Расшифровка расходов'!BU162","v":0},{"$f":"BU88*BV$101/100","v":0},{"$f":"BU88-BV88","v":0},{"$f":"'Расшифровка расходов'!BX162","v":0}]
[null,"ИТОГО неподконтрольных расходов","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S65+S66+S67+S68+S72+S77+S78+S79+S80+S81+S83+S86+S87","v":0},null,null,{"$f":"V65+V66+V67+V68+V72+V77+V78+V79+V80+V81+V83+V86+V87","v":0},null,null,{"$f":"Y65+Y66+Y67+Y68+Y72+Y77+Y78+Y79+Y80+Y81+Y83+Y86+Y87","v":0},{"$f":"Z65+Z66+Z67+Z68+Z72+Z77+Z78+Z79+Z80+Z81+Z83+Z86+Z87","v":0},{"$f":"AA65+AA66+AA67+AA68+AA72+AA77+AA78+AA79+AA80+AA81+AA83+AA86+AA87","v":0},{"$f":"AB65+AB66+AB67+AB68+AB72+AB77+AB78+AB79+AB80+AB81+AB83+AB86+AB87","v":0},null,null,{"$f":"AE65+AE66+AE67+AE68+AE72+AE77+AE78+AE79+AE80+AE81+AE83+AE86+AE87","v":0},{"$f":"AF65+AF66+AF67+AF68+AF72+AF77+AF78+AF79+AF80+AF81+AF83+AF86+AF87","v":0},{"$f":"AG65+AG66+AG67+AG68+AG72+AG77+AG78+AG79+AG80+AG81+AG83+AG86+AG87","v":0},null,null,null,{"$f":"AK65+AK66+AK67+AK68+AK72+AK77+AK78+AK79+AK80+AK81+AK83+AK86+AK87","v":0},null,null,{"$f":"AN65+AN66+AN67+AN68+AN72+AN77+AN78+AN79+AN80+AN81+AN83+AN86+AN87","v":0},null,null,{"$f":"AQ65+AQ66+AQ67+AQ68+AQ72+AQ77+AQ78+AQ79+AQ80+AQ81+AQ83+AQ86+AQ87","v":4650.0000000000009},{"$f":"AR65+AR66+AR67+AR68+AR72+AR77+AR78+AR79+AR80+AR81+AR83+AR86+AR87","v":0},{"$f":"AS65+AS66+AS67+AS68+AS72+AS77+AS78+AS79+AS80+AS81+AS83+AS86+AS87","v":0},{"$f":"AT65+AT66+AT67+AT68+AT72+AT77+AT78+AT79+AT80+AT81+AT83+AT86+AT87","v":9212.0505072460946},null,null,"LT_CORRECTION_NUCC",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI65+BI66+BI67+BI68+BI72+BI77+BI78+BI79+BI80+BI81+BI83+BI86+BI87","v":13964.136706274516},{"$f":"BJ65+BJ66+BJ67+BJ68+BJ72+BJ77+BJ78+BJ79+BJ80+BJ81+BJ83+BJ86+BJ87","v":0},{"$f":"BK65+BK66+BK67+BK68+BK72+BK77+BK78+BK79+BK80+BK81+BK83+BK86+BK87","v":13964.136706274516},null,null,null,{"$f":"BO65+BO66+BO67+BO68+BO72+BO77+BO78+BO79+BO80+BO81+BO83+BO86+BO87","v":13903.023167637615},null,null,{"$f":"BR65+BR66+BR67+BR68+BR72+BR77+BR78+BR79+BR80+BR81+BR83+BR86+BR87","v":0},null,null,{"$f":"BU65+BU66+BU67+BU68+BU72+BU77+BU78+BU79+BU80+BU81+BU83+BU86+BU87","v":13850.089522901584},{"$f":"BV65+BV66+BV67+BV68+BV72+BV77+BV78+BV79+BV80+BV81+BV83+BV86+BV87","v":0},{"$f":"BW65+BW66+BW67+BW68+BW72+BW77+BW78+BW79+BW80+BW81+BW83+BW86+BW87","v":13850.089522901584},{"$f":"BX65+BX66+BX67+BX68+BX72+BX77+BX78+BX79+BX80+BX81+BX83+BX86+BX87","v":0}]
[null,"Корректировка неподконтрольных расходов, (ΔНРi)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S89-V89","v":0},null,null,null,null,null,{"$f":"Y89-AB89","v":0},null,null,null,null,null,{"$f":"AE89-AH89","v":0},null,null,null,null,null,{"$f":"AK89-AN89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((S119-S87-S82-S65-S69)=0,\"OK\",IF(S87/(S119-S87-S82-S65-S69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((V119-V87-V82-V65-V69)=0,\"OK\",IF(V87/(V119-V87-V82-V65-V69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((Y119-Y87-Y82-Y65-Y69)=0,\"OK\",IF(Y87/(Y119-Y87-Y82-Y65-Y69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AB119-AB87-AB82-AB65-AB69)=0,\"OK\",IF(AB87/(AB119-AB87-AB82-AB65-AB69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AE119-AE87-AE82-AE65-AE69)=0,\"OK\",IF(AE87/(AE119-AE87-AE82-AE65-AE69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF((AK119-AK87-AK82-AK65-AK69)=0,\"OK\",IF(AK87/(AK119-AK87-AK82-AK65-AK69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AN119-AN87-AN82-AN65-AN69)=0,\"OK\",IF(AN87/(AN119-AN87-AN82-AN65-AN69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AQ119-AQ87-AQ82-AQ65-AQ69)=0,\"OK\",IF(AQ87/(AQ119-AQ87-AQ82-AQ65-AQ69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AT119-AT87-AT82-AT65-AT69)=0,\"OK\",IF(AT87/(AT119-AT87-AT82-AT65-AT69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AW119-AW87-AW82-AW65-AW69)=0,\"OK\",IF(AW87/(AW119-AW87-AW82-AW65-AW69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AZ119-AZ87-AZ82-AZ65-AZ69)=0,\"OK\",IF(AZ87/(AZ119-AZ87-AZ82-AZ65-AZ69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((BC119-BC87-BC82-BC65-BC69)=0,\"OK\",IF(BC87/(BC119-BC87-BC82-BC65-BC69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((BF119-BF87-BF82-BF65-BF69)=0,\"OK\",IF(BF87/(BF119-BF87-BF82-BF65-BF69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((BI119-BI87-BI82-BI65-BI69)=0,\"OK\",IF(BI87/(BI119-BI87-BI82-BI65-BI69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF((BO119-BO87-BO82-BO65-BO69)=0,\"OK\",IF(BO87/(BO119-BO87-BO82-BO65-BO69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((BR119-BR87-BR82-BR65-BR69)=0,\"OK\",IF(BR87/(BR119-BR87-BR82-BR65-BR69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((BU119-BU87-BU82-BU65-BU69)=0,\"OK\",IF(BU87/(BU119-BU87-BU82-BU65-BU69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((BX119-BX87-BX82-BX65-BX69)=0,\"OK\",IF(BX87/(BX119-BX87-BX82-BX65-BX69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"}]
["Расходы, связанные с компенсацией незапланированных расходов / полученный избыток "]
[]
["6","Расходы, связанные с компенсацией незапланированных расходов / полученный избыток ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S95+S97","v":0},null,null,{"$f":"V95+V97","v":0},null,null,{"$f":"Y95+Y97","v":0},{"$f":"Y94*Z$101/100","v":0},{"$f":"Y94-Z94","v":0},{"$f":"AB95+AB97","v":0},null,null,{"$f":"AE95+AE97","v":0},{"$f":"AF95+AF97","v":0},{"$f":"AE94-AF94","v":0},null,null,null,{"$f":"AK95+AK97","v":0},null,null,{"$f":"AN95+AN97","v":0},null,null,{"$f":"AQ95+AQ97","v":0},{"$f":"AQ94*AR$101/100","v":0},{"$f":"AQ94-AR94","v":0},{"$f":"AT95+AT97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI95+BI97","v":0},{"$f":"BJ95+BJ97","v":0},{"$f":"BI94-BJ94","v":0},null,null,null,{"$f":"BO95+BO97","v":0},null,null,{"$f":"BR95+BR97","v":0},null,null,{"$f":"BU95+BU97","v":0},{"$f":"BU94*BV$101/100","v":0},{"$f":"BU94-BV94","v":0},{"$f":"BX95+BX97","v":0}]
["6.1","Расходы, связанные с компенсацией незапланированных расходов всего, в том числе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S168","v":0},null,null,{"$f":"'Расшифровка расходов'!V168","v":0},null,null,{"$f":"'Расшифровка расходов'!Y168","v":0},{"$f":"Y95*Z$101/100","v":0},{"$f":"Y95-Z95","v":0},{"$f":"'Расшифровка расходов'!AB168","v":0},null,null,{"$f":"'Расшифровка расходов'!AE168","v":0},{"$f":"'Расшифровка расходов'!AF168","v":0},{"$f":"'Расшифровка расходов'!AG168","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK168","v":0},null,null,{"$f":"'Расшифровка расходов'!AN168","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ168","v":0},{"$f":"'Расшифровка расходов'!AR168","v":0},{"$f":"'Расшифровка расходов'!AS168","v":0},{"$f":"'Расшифровка расходов'!AT168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI168","v":0},{"$f":"BI95*BJ$101/100","v":0},{"$f":"BI95-BJ95","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO168","v":0},null,null,{"$f":"'Расшифровка расходов'!BR168","v":0},null,null,{"$f":"'Расшифровка расходов'!BU168","v":0},{"$f":"BU95*BV$101/100","v":0},{"$f":"BU95-BV95","v":0},{"$f":"'Расшифровка расходов'!BX168","v":0}]
["6.1.1","выпадающие доходы от технологического присоединения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S171","v":0},null,null,{"$f":"'Расшифровка расходов'!V171","v":0},null,null,{"$f":"'Расшифровка расходов'!Y171","v":0},{"$f":"Y96*Z$101/100","v":0},{"$f":"Y96-Z96","v":0},{"$f":"'Расшифровка расходов'!AB171","v":0},null,null,{"$f":"'Расшифровка расходов'!AE171","v":0},{"$f":"'Расшифровка расходов'!AF171","v":0},{"$f":"'Расшифровка расходов'!AG171","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK171","v":0},null,null,{"$f":"'Расшифровка расходов'!AN171","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ171","v":0},{"$f":"'Расшифровка расходов'!AR171","v":0},{"$f":"'Расшифровка расходов'!AS171","v":0},{"$f":"'Расшифровка расходов'!AT171","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI171","v":0},{"$f":"BI96*BJ$101/100","v":0},{"$f":"BI96-BJ96","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO171","v":0},null,null,{"$f":"'Расшифровка расходов'!BR171","v":0},null,null,{"$f":"'Расшифровка расходов'!BU171","v":0},{"$f":"BU96*BV$101/100","v":0},{"$f":"BU96-BV96","v":0},{"$f":"'Расшифровка расходов'!BX171","v":0}]
["6.2","Полученный избыток ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!S174","v":0},null,null,{"$f":"'Расшифровка расходов'!V174","v":0},null,null,{"$f":"'Расшифровка расходов'!Y174","v":0},{"$f":"Y97*Z$101/100","v":0},{"$f":"Y97-Z97","v":0},{"$f":"'Расшифровка расходов'!AB174","v":0},null,null,{"$f":"'Расшифровка расходов'!AE174","v":0},{"$f":"'Расшифровка расходов'!AF174","v":0},{"$f":"'Расшифровка расходов'!AG174","v":0},null,null,null,{"$f":"'Расшифровка расходов'!AK174","v":0},null,null,{"$f":"'Расшифровка расходов'!AN174","v":0},null,null,{"$f":"'Расшифровка расходов'!AQ174","v":0},{"$f":"'Расшифровка расходов'!AR174","v":0},{"$f":"'Расшифровка расходов'!AS174","v":0},{"$f":"'Расшифровка расходов'!AT174","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!BI174","v":0},{"$f":"BI97*BJ$101/100","v":0},{"$f":"BI97-BJ97","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO174","v":0},null,null,{"$f":"'Расшифровка расходов'!BR174","v":0},null,null,{"$f":"'Расшифровка расходов'!BU174","v":0},{"$f":"BU97*BV$101/100","v":0},{"$f":"BU97-BV97","v":0},{"$f":"'Расшифровка расходов'!BX174","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S96=0,\"OK\",IF(S95>=S96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(V96=0,\"OK\",IF(V95>=V96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(Y96=0,\"OK\",IF(Y95>=Y96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AB96=0,\"OK\",IF(AB95>=AB96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AE96=0,\"OK\",IF(AE95>=AE96,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF(AK96=0,\"OK\",IF(AK95>=AK96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AN96=0,\"OK\",IF(AN95>=AN96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AQ96=0,\"OK\",IF(AQ95>=AQ96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AT96=0,\"OK\",IF(AT95>=AT96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AW96=0,\"OK\",IF(AW95>=AW96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AZ96=0,\"OK\",IF(AZ95>=AZ96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(BC96=0,\"OK\",IF(BC95>=BC96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(BF96=0,\"OK\",IF(BF95>=BF96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(BI96=0,\"OK\",IF(BI95>=BI96,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF(BO96=0,\"OK\",IF(BO95>=BO96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(BR96=0,\"OK\",IF(BR95>=BR96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(BU96=0,\"OK\",IF(BU95>=BU96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(BX96=0,\"OK\",IF(BX95>=BX96,\"OK\",\"WARNING\"))","v":"OK"}]
["Коэффициент деления по полугодиям"]
[]
["7","Коэффициент деления по полугодиям","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,{"$f":"Y101-Z101","v":100},null,null,null,100,{"$f":"IF(AE119=0,0,(SUMIF('Расходы + Баланс'!$G14:$P14,Y14,'Расходы + Баланс'!$G119:$P119)*SUMIF('Расходы + Баланс'!$G14:$P14,AE14,'Расходы + Баланс'!$G116:$P116)*6/1000)/AE119*100)","v":0},{"$f":"AE101-AF101","v":100},null,null,null,100,null,null,null,null,null,100,null,{"$f":"AQ101-AR101","v":100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,{"$f":"BI101-BJ101","v":100},null,null,null,100,null,null,null,null,null,100,null,{"$f":"BU101-BV101","v":100}]
[]
["Ставки налогов"]
[]
["8.1","Ставка налога на прибыль","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20","v":20},null,null,{"$f":"20","v":20},null,null,{"$f":"20","v":20},{"$f":"Y105","v":20},{"$f":"Y105","v":20},{"$f":"20","v":20},null,null,{"$f":"20","v":20},{"$f":"AE105","v":20},{"$f":"AE105","v":20},null,null,null,{"$f":"20","v":20},null,null,{"$f":"20","v":20},null,null,{"$f":"20","v":20},{"$f":"AQ105","v":20},{"$f":"AQ105","v":20},{"$f":"20","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20","v":20},{"$f":"BI105","v":20},{"$f":"BI105","v":20},null,null,null,{"$f":"20","v":20},null,null,{"$f":"20","v":20},null,null,{"$f":"20","v":20},{"$f":"BU105","v":20},{"$f":"BU105","v":20},{"$f":"20","v":20}]
["8.2","% отчислений на социальные нужды","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"34","v":34},null,null,{"$f":"34","v":34},null,null,{"$f":"34","v":34},{"$f":"Y106","v":34},{"$f":"Y106","v":34},{"$f":"34","v":34},null,null,{"$f":"34","v":34},{"$f":"AE106","v":34},{"$f":"AE106","v":34},null,null,null,{"$f":"34","v":34},null,null,{"$f":"34","v":34},null,null,{"$f":"34","v":34},{"$f":"AQ106","v":34},{"$f":"AQ106","v":34},{"$f":"34","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"34","v":34},{"$f":"BI106","v":34},{"$f":"BI106","v":34},null,null,null,{"$f":"34","v":34},null,null,{"$f":"34","v":34},null,null,{"$f":"34","v":34},{"$f":"BU106","v":34},{"$f":"BU106","v":34},{"$f":"34","v":34}]
[]
["Корректировка на основе фактических данных"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT_CORRECTION_ON_FACT_DATA"]
["9.1","Результаты деятельности организации (выпадающие или дополнительно полученные доходы), (Bi)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW111+AW112+AW61+AW90","v":0}]
["9.2","Корректировка в связи с изменением полезного отпуска и цен, (ПОi)"]
["9.3","Корректировка в связи с уровнем исполнения инвестпрограммы, (Bi корр. ИП)"]
["9.4","Коэффициент корректировки НВВ с учётом надежности и качества, % (К над)"]
["9.5","Максимальный процент корректировки П кop i",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2","v":2}]
["9.6","Повышающий (понижающий) коэффициент, (КНКi)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW114*AW113","v":0}]
[]
["Необходимая валовая выручка"]
[]
["10","Необходимая валовая выручка, всего","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S60+S89+S94","v":0},null,null,{"$f":"V60+V89+V94","v":0},null,null,{"$f":"Y60+Y89+Y94","v":0},{"$f":"Y119*Z$101/100","v":0},{"$f":"Y119-Z119","v":0},{"$f":"AB60+AB89+AB94","v":0},null,null,{"$f":"AE60+AE89+AE94","v":0},{"$f":"AE119*AF$101/100","v":0},{"$f":"AE119-AF119","v":0},null,null,null,{"$f":"AK60+AK89+AK94","v":0},null,null,{"$f":"AN60+AN89+AN94","v":0},null,null,{"$f":"AQ60+AQ89+AQ94","v":4650.0000000000009},{"$f":"AQ119*AR$101/100","v":0},{"$f":"AQ119-AR119","v":4650.0000000000009},{"$f":"AT60+AT89+AT94","v":12537.322539246095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI60+BI89+BI94","v":13964.136706274516},{"$f":"BI119*BJ$101/100","v":0},{"$f":"BI119-BJ119","v":13964.136706274516},null,null,null,{"$f":"BO60+BO89+BO94","v":13903.023167637615},null,null,{"$f":"BR60+BR89+BR94","v":0},null,null,{"$f":"BU60+BU89+BU94","v":13850.089522901584},{"$f":"BU119*BV$101/100","v":0},{"$f":"BU119-BV119","v":13850.089522901584},{"$f":"BX60+BX89+BX94","v":0}]
["11","Необходимая валовая выручка c учётом корректировок","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AW119+AW110+AQ119*AW115","v":0},null,null,null,null,null,{"$f":"BC119+BC110+AW119*BC115","v":0},{"$f":"BC120*BD$101/100","v":0},{"$f":"BC120-BD120","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT_CORRECTION_NVV_WITH_CORRECTION_NO_DIFF_ON_PERIODS",null,null,null,null,null,"LT_CORRECTION_NVV_WITH_CORRECTION_DIFF_ON_PERIODS"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"CD_EMPTY",null,null,null,null,null,"CD_FACT",null,null,null,null,null,"CD_PLAN_AWAITING",null,null,null,null,null,"CD_PLAN",null,null,null,null,null,"CD_PLAN_FIRST"]
["№ п/п","Показатели, тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год факт",null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год (ожидаемое)",null,null,"TBD год план",null,null,null,null,null,"TBD год план"]
[]
["Расчёт подконтрольных расходов"]
[]
["2.1.1.1","ГСМ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S139:S140)","v":0},null,null,{"$f":"SUM(V139:V140)","v":0},null,null,{"$f":"SUM(Y139:Y140)","v":0},null,null,{"$f":"SUM(AB139:AB140)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK139:AK140)","v":0}]
["2.1.1.1.0"]
[null,"Добавить"]
["2.1.1.2","прочие вспомогательные материалы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S142:S143)","v":0},null,null,{"$f":"SUM(V142:V143)","v":0},null,null,{"$f":"SUM(Y142:Y143)","v":0},null,null,{"$f":"SUM(AB142:AB143)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK142:AK143)","v":0}]
[{"$f":"A141&\".0\"","v":"2.1.1.2.0"}]
[null,"Добавить"]
["2.1.2","Работы и услуги производственного характера (в т.ч. услуги сторонних организаций по содержанию сетей и распределительных устройств)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S145:S146)","v":0},null,null,{"$f":"SUM(V145:V146)","v":0},null,null,{"$f":"SUM(Y145:Y146)","v":0},null,null,{"$f":"SUM(AB145:AB146)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK145:AK146)","v":0}]
[{"$f":"A144&\".0\"","v":"2.1.2.0"}]
[null,"Добавить"]
["2.3.1","Ремонт основных фондов","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S148:S149)","v":0},null,null,{"$f":"SUM(V148:V149)","v":0},null,null,{"$f":"SUM(Y148:Y149)","v":0},null,null,{"$f":"SUM(AB148:AB149)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK148:AK149)","v":0}]
[{"$f":"A147&\".0\"","v":"2.3.1.0"}]
[null,"Добавить"]
["2.3.2.1","Услуги связи","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S151:S152)","v":0},null,null,{"$f":"SUM(V151:V152)","v":0},null,null,{"$f":"SUM(Y151:Y152)","v":0},null,null,{"$f":"SUM(AB151:AB152)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK151:AK152)","v":0}]
[{"$f":"A150&\".0\"","v":"2.3.2.1.0"}]
[null,"Добавить"]
["2.3.2.2","Расходы на охрану и пожарную безопасность","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S154:S155)","v":0},null,null,{"$f":"SUM(V154:V155)","v":0},null,null,{"$f":"SUM(Y154:Y155)","v":0},null,null,{"$f":"SUM(AB154:AB155)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK154:AK155)","v":0}]
[{"$f":"A153&\".0\"","v":"2.3.2.2.0"}]
[null,"Добавить"]
["2.3.2.3","Расходы на услуги коммунального хозяйства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S157:S158)","v":0},null,null,{"$f":"SUM(V157:V158)","v":0},null,null,{"$f":"SUM(Y157:Y158)","v":0},null,null,{"$f":"SUM(AB157:AB158)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK157:AK158)","v":0}]
[{"$f":"A156&\".0\"","v":"2.3.2.3.0"}]
[null,"Добавить"]
["2.3.2.4","Расходы на юридические услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S160:S161)","v":0},null,null,{"$f":"SUM(V160:V161)","v":0},null,null,{"$f":"SUM(Y160:Y161)","v":0},null,null,{"$f":"SUM(AB160:AB161)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK160:AK161)","v":0}]
[{"$f":"A159&\".0\"","v":"2.3.2.4.0"}]
[null,"Добавить"]
["2.3.2.5","Расходы на информационные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S163:S164)","v":0},null,null,{"$f":"SUM(V163:V164)","v":0},null,null,{"$f":"SUM(Y163:Y164)","v":0},null,null,{"$f":"SUM(AB163:AB164)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK163:AK164)","v":0}]
[{"$f":"A162&\".0\"","v":"2.3.2.5.0"}]
[null,"Добавить"]
["2.3.2.6","Расходы на консультационные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S166:S167)","v":0},null,null,{"$f":"SUM(V166:V167)","v":0},null,null,{"$f":"SUM(Y166:Y167)","v":0},null,null,{"$f":"SUM(AB166:AB167)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK166:AK167)","v":0}]
[{"$f":"A165&\".0\"","v":"2.3.2.6.0"}]
[null,"Добавить"]
["2.3.2.7","Расходы на аудиторские услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S169:S170)","v":0},null,null,{"$f":"SUM(V169:V170)","v":0},null,null,{"$f":"SUM(Y169:Y170)","v":0},null,null,{"$f":"SUM(AB169:AB170)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK169:AK170)","v":0}]
[{"$f":"A168&\".0\"","v":"2.3.2.7.0"}]
[null,"Добавить"]
["2.3.2.8","Расходы на сертификацию","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S172:S173)","v":0},null,null,{"$f":"SUM(V172:V173)","v":0},null,null,{"$f":"SUM(Y172:Y173)","v":0},null,null,{"$f":"SUM(AB172:AB173)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK172:AK173)","v":0}]
[{"$f":"A171&\".0\"","v":"2.3.2.8.0"}]
[null,"Добавить"]
["2.3.2.9","Транспортные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S175:S176)","v":0},null,null,{"$f":"SUM(V175:V176)","v":0},null,null,{"$f":"SUM(Y175:Y176)","v":0},null,null,{"$f":"SUM(AB175:AB176)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK175:AK176)","v":0}]
[{"$f":"A174&\".0\"","v":"2.3.2.9.0"}]
[null,"Добавить"]
["2.3.2.10","Расходы на обеспечение нормальных условий труда и мер по технике безопасности","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S178:S179)","v":0},null,null,{"$f":"SUM(V178:V179)","v":0},null,null,{"$f":"SUM(Y178:Y179)","v":0},null,null,{"$f":"SUM(AB178:AB179)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK178:AK179)","v":0}]
[{"$f":"A177&\".0\"","v":"2.3.2.10.0"}]
[null,"Добавить"]
["2.3.2.11","Расходы на командировки и представительские","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S181:S182)","v":0},null,null,{"$f":"SUM(V181:V182)","v":0},null,null,{"$f":"SUM(Y181:Y182)","v":0},null,null,{"$f":"SUM(AB181:AB182)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK181:AK182)","v":0}]
[{"$f":"A180&\".0\"","v":"2.3.2.11.0"}]
[null,"Добавить"]
["2.3.2.12","Расходы на подготовку кадров","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S184:S185)","v":0},null,null,{"$f":"SUM(V184:V185)","v":0},null,null,{"$f":"SUM(Y184:Y185)","v":0},null,null,{"$f":"SUM(AB184:AB185)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK184:AK185)","v":0}]
[{"$f":"A183&\".0\"","v":"2.3.2.12.0"}]
[null,"Добавить"]
["2.3.2.13","Расходы на страхование","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S187:S188)","v":0},null,null,{"$f":"SUM(V187:V188)","v":0},null,null,{"$f":"SUM(Y187:Y188)","v":0},null,null,{"$f":"SUM(AB187:AB188)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK187:AK188)","v":0}]
[{"$f":"A186&\".0\"","v":"2.3.2.13.0"}]
[null,"Добавить"]
["2.3.2.14","Целевые средства на НИОКР","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S190:S191)","v":0},null,null,{"$f":"SUM(V190:V191)","v":0},null,null,{"$f":"SUM(Y190:Y191)","v":0},null,null,{"$f":"SUM(AB190:AB191)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK190:AK191)","v":0}]
[{"$f":"A189&\".0\"","v":"2.3.2.14.0"}]
[null,"Добавить"]
["2.3.2.15","Содержание управляющей компании","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S193:S194)","v":0},null,null,{"$f":"SUM(V193:V194)","v":0},null,null,{"$f":"SUM(Y193:Y194)","v":0},null,null,{"$f":"SUM(AB193:AB194)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK193:AK194)","v":0}]
[{"$f":"A192&\".0\"","v":"2.3.2.15.0"}]
[null,"Добавить"]
["2.3.2.16","Другие прочие подконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S196:S197)","v":0},null,null,{"$f":"SUM(V196:V197)","v":0},null,null,{"$f":"SUM(Y196:Y197)","v":0},null,null,{"$f":"SUM(AB196:AB197)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK196:AK197)","v":0}]
[{"$f":"A195&\".0\"","v":"2.3.2.16.0"}]
[null,"Добавить"]
["2.3.2.17","Электроэнергия на хоз. нужды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S199:S200)","v":0},null,null,{"$f":"SUM(V199:V200)","v":0},null,null,{"$f":"SUM(Y199:Y200)","v":0},null,null,{"$f":"SUM(AB199:AB200)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK199:AK200)","v":0}]
[{"$f":"A198&\".0\"","v":"2.3.2.17.0"}]
[null,"Добавить"]
["3.1","Расходы на услуги банков","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S202:S203)","v":0},null,null,{"$f":"SUM(V202:V203)","v":0},null,null,{"$f":"SUM(Y202:Y203)","v":0},null,null,{"$f":"SUM(AB202:AB203)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK202:AK203)","v":0}]
[{"$f":"A201&\".0\"","v":"3.1.0"}]
[null,"Добавить"]
["3.2","Другие обоснованные внереализационные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S205:S206)","v":0},null,null,{"$f":"SUM(V205:V206)","v":0},null,null,{"$f":"SUM(Y205:Y206)","v":0},null,null,{"$f":"SUM(AB205:AB206)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK205:AK206)","v":0}]
[{"$f":"A204&\".0\"","v":"3.2.0"}]
[null,"Добавить"]
["4.1","Дивиденды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S208:S209)","v":0},null,null,{"$f":"SUM(V208:V209)","v":0},null,null,{"$f":"SUM(Y208:Y209)","v":0},null,null,{"$f":"SUM(AB208:AB209)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK208:AK209)","v":0}]
[{"$f":"A207&\".0\"","v":"4.1.0"}]
[null,"Добавить"]
["4.2","Денежные выплаты социального характера (по коллективному договору)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S211:S212)","v":0},null,null,{"$f":"SUM(V211:V212)","v":0},null,null,{"$f":"SUM(Y211:Y212)","v":0},null,null,{"$f":"SUM(AB211:AB212)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK211:AK212)","v":0}]
[{"$f":"A210&\".0\"","v":"4.2.0"}]
[null,"Добавить"]
["4.3","Прочие расходы из прибыли","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S214:S215)","v":0},null,null,{"$f":"SUM(V214:V215)","v":0},null,null,{"$f":"SUM(Y214:Y215)","v":0},null,null,{"$f":"SUM(AB214:AB215)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AK214:AK215)","v":0}]
[{"$f":"A213&\".0\"","v":"4.3.0"}]
[null,"Добавить"]
[]
["Расчёт неподконтрольных расходов"]
[]
[]
["5.2","Теплоэнергия","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S221:S222)","v":0},null,null,{"$f":"SUM(V221:V222)","v":0},null,null,{"$f":"SUM(Y221:Y222)","v":0},null,null,{"$f":"SUM(AB221:AB222)","v":0},null,null,{"$f":"SUM(AE221:AE222)","v":0},null,null,null,null,null,{"$f":"SUM(AK221:AK222)","v":0}]
[{"$f":"A220&\".0\"","v":"5.2.0"}]
[null,"Добавить"]
["5.3.1","аренда электросетевого хозяйства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S224:S225)","v":0},null,null,{"$f":"SUM(V224:V225)","v":0},null,null,{"$f":"SUM(Y224:Y225)","v":0},null,null,{"$f":"SUM(AB224:AB225)","v":0},null,null,{"$f":"SUM(AE224:AE225)","v":0},null,null,null,null,null,{"$f":"SUM(AK224:AK225)","v":0}]
[{"$f":"A223&\".0\"","v":"5.3.1.0"}]
[null,"Добавить"]
["5.3.2","лизинг","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S227:S228)","v":0},null,null,{"$f":"SUM(V227:V228)","v":0},null,null,{"$f":"SUM(Y227:Y228)","v":0},null,null,{"$f":"SUM(AB227:AB228)","v":0},null,null,{"$f":"SUM(AE227:AE228)","v":0},null,null,null,null,null,{"$f":"SUM(AK227:AK228)","v":0}]
[{"$f":"A226&\".0\"","v":"5.3.2.0"}]
[null,"Добавить"]
["5.3.3","прочая аренда","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S230:S231)","v":0},null,null,{"$f":"SUM(V230:V231)","v":0},null,null,{"$f":"SUM(Y230:Y231)","v":0},null,null,{"$f":"SUM(AB230:AB231)","v":0},null,null,{"$f":"SUM(AE230:AE231)","v":0},null,null,null,null,null,{"$f":"SUM(AK230:AK231)","v":0}]
[{"$f":"A229&\".0\"","v":"5.3.3.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.4.1","плата за землю","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S233:S234)","v":0},null,null,{"$f":"SUM(V233:V234)","v":0},null,null,{"$f":"SUM(Y233:Y234)","v":0},null,null,{"$f":"SUM(AB233:AB234)","v":0},null,null,{"$f":"SUM(AE233:AE234)","v":0},null,null,null,null,null,{"$f":"SUM(AK233:AK234)","v":0}]
[{"$f":"A232&\".0\"","v":"5.4.1.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.4.2","транспортный налог","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S236:S237)","v":0},null,null,{"$f":"SUM(V236:V237)","v":0},null,null,{"$f":"SUM(Y236:Y237)","v":0},null,null,{"$f":"SUM(AB236:AB237)","v":0},null,null,{"$f":"SUM(AE236:AE237)","v":0},null,null,null,null,null,{"$f":"SUM(AK236:AK237)","v":0}]
[{"$f":"A235&\".0\"","v":"5.4.2.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.4.3","прочие налоги и сборы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S239:S240)","v":0},null,null,{"$f":"SUM(V239:V240)","v":0},null,null,{"$f":"SUM(Y239:Y240)","v":0},null,null,{"$f":"SUM(AB239:AB240)","v":0},null,null,{"$f":"SUM(AE239:AE240)","v":0},null,null,null,null,null,{"$f":"SUM(AK239:AK240)","v":0}]
[{"$f":"A238&\".0\"","v":"5.4.3.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.4.4","налог на имущество","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S242:S243)","v":0},null,null,{"$f":"SUM(V242:V243)","v":0},null,null,{"$f":"SUM(Y242:Y243)","v":0},null,null,{"$f":"SUM(AB242:AB243)","v":0},null,null,{"$f":"SUM(AE242:AE243)","v":0},null,null,null,null,null,{"$f":"SUM(AK242:AK243)","v":0}]
[{"$f":"A241&\".0\"","v":"5.4.4.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.6","% за пользование кредитом","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S245:S246)","v":0},null,null,{"$f":"SUM(V245:V246)","v":0},null,null,{"$f":"SUM(Y245:Y246)","v":0},null,null,{"$f":"SUM(AB245:AB246)","v":0},null,null,{"$f":"SUM(AE245:AE246)","v":0},null,null,null,null,null,{"$f":"SUM(AK245:AK246)","v":0}]
[{"$f":"A244&\".0\"","v":"5.6.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.7","Резервный фонд","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S248:S249)","v":0},null,null,{"$f":"SUM(V248:V249)","v":0},null,null,{"$f":"SUM(Y248:Y249)","v":0},null,null,{"$f":"SUM(AB248:AB249)","v":0},null,null,{"$f":"SUM(AE248:AE249)","v":0},null,null,null,null,null,{"$f":"SUM(AK248:AK249)","v":0}]
[{"$f":"A247&\".0\"","v":"5.7.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.8","Другие прочие неподконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S251:S252)","v":0},null,null,{"$f":"SUM(V251:V252)","v":0},null,null,{"$f":"SUM(Y251:Y252)","v":0},null,null,{"$f":"SUM(AB251:AB252)","v":0},null,null,{"$f":"SUM(AE251:AE252)","v":0},null,null,null,null,null,{"$f":"SUM(AK251:AK252)","v":0}]
[{"$f":"A250&\".0\"","v":"5.8.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.11","Погашение заёмных средств","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S254:S255)","v":0},null,null,{"$f":"SUM(V254:V255)","v":0},null,null,{"$f":"SUM(Y254:Y255)","v":0},null,null,{"$f":"SUM(AB254:AB255)","v":0},null,null,{"$f":"SUM(AE254:AE255)","v":0},null,null,null,null,null,{"$f":"SUM(AK254:AK255)","v":0}]
[{"$f":"A253&\".0\"","v":"5.11.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.12","Капитальные вложения - всего, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S257:S258)","v":0},null,null,{"$f":"SUM(V257:V258)","v":0},null,null,{"$f":"SUM(Y257:Y258)","v":0},null,null,{"$f":"SUM(AB257:AB258)","v":0},null,null,{"$f":"SUM(AE257:AE258)","v":0},null,null,null,null,null,{"$f":"SUM(AK257:AK258)","v":0}]
[{"$f":"A256&\".0\"","v":"5.12.0"},null,"тыс.руб."]
[null,"Добавить"]
["5.12.1","возврат заемных средств на капитальные вложения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S260:S261)","v":0},null,null,{"$f":"SUM(V260:V261)","v":0},null,null,{"$f":"SUM(Y260:Y261)","v":0},null,null,{"$f":"SUM(AB260:AB261)","v":0},null,null,{"$f":"SUM(AE260:AE261)","v":0},null,null,null,null,null,{"$f":"SUM(AK260:AK261)","v":0}]
[{"$f":"A259&\".0\"","v":"5.12.1.0"},null,"тыс.руб."]
[null,"Добавить"]
[]
["Расходы, связанные с компенсацией незапланированных расходов / полученный избыток "]
[]
["6.1","Расходы, связанные с компенсацией незапланированных расходов всего, в том числе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S266:S267)","v":0},null,null,{"$f":"SUM(V266:V267)","v":0},null,null,{"$f":"SUM(Y266:Y267)","v":0},null,null,{"$f":"SUM(AB266:AB267)","v":0},null,null,{"$f":"SUM(AE266:AE267)","v":0},null,null,null,null,null,{"$f":"SUM(AK266:AK267)","v":0}]
[{"$f":"A265&\".0\"","v":"6.1.0"},null,"тыс.руб."]
[null,"Добавить"]
["6.1.1","выпадающие доходы от технологического присоединения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S269:S270)","v":0},null,null,{"$f":"SUM(V269:V270)","v":0},null,null,{"$f":"SUM(Y269:Y270)","v":0},null,null,{"$f":"SUM(AB269:AB270)","v":0},null,null,{"$f":"SUM(AE269:AE270)","v":0},null,null,null,null,null,{"$f":"SUM(AK269:AK270)","v":0}]
[{"$f":"A268&\".0\"","v":"6.1.1.0"},null,"тыс.руб."]
[null,"Добавить"]
["6.2","Полученный избыток ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S272:S273)","v":0},null,null,{"$f":"SUM(V272:V273)","v":0},null,null,{"$f":"SUM(Y272:Y273)","v":0},null,null,{"$f":"SUM(AB272:AB273)","v":0},null,null,{"$f":"SUM(AE272:AE273)","v":0},null,null,null,null,null,{"$f":"SUM(AK272:AK273)","v":0}]
[{"$f":"A271&\".0\"","v":"6.2.0"},null,"тыс.руб."]
[null,"Добавить"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"P1_16_EMPTY",null,null,null,null,null,"P1_16_FACT",null,null,null,null,null,"P1_16_PLAN_AWAITING",null,null,null,null,null,"P1_16_PLAN"]
["№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год факт",null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год (ожидаемое)",null,null,"TBD год план"]
[]
["1","ЧИСЛЕННОСТЬ"]
["1.1","Нормативная численность ППП","чел."]
["1.2","Фактическая численность","чел."]
[null,"% отношения факта к нормативу","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S283=0,0,(S284/S283*100))","v":0},null,null,{"$f":"IF(V283=0,0,(V284/V283*100))","v":0},null,null,{"$f":"IF(Y283=0,0,(Y284/Y283*100))","v":0},null,null,{"$f":"IF(AB283=0,0,(AB284/AB283*100))","v":0},null,null,{"$f":"IF(AE283=0,0,(AE284/AE283*100))","v":0}]
["1.3","Численность на вводы по нормативу","чел."]
["1.4","Численность, принятая для расчёта","чел."]
["2","СРЕДНЯЯ ЗАРПЛАТА"]
["2.1","Тарифная ставка рабочего 1 разряда","руб."]
["2.2","Дефлятор по заработной плате","%"]
["2.3","Тарифная ставка рабочего 1 разряда с учётом дефлятора","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S289*S290/100","v":0},null,null,{"$f":"V289*V290/100","v":0},null,null,{"$f":"Y289*Y290/100","v":0},null,null,{"$f":"AB289*AB290/100","v":0},null,null,{"$f":"AE289*AE290/100","v":0}]
["2.4","Средняя ступень оплаты труда"]
["2.5","Тарифный коэффициент, соответствующий ступени по оплате труда"]
["2.6","Среднемесячная тарифная ставка ППП","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S291*S293","v":0},null,null,{"$f":"V291*V293","v":0},null,null,{"$f":"Y291*Y293","v":0},null,null,{"$f":"AB291*AB293","v":0},null,null,{"$f":"AE291*AE293","v":0}]
["2.7","Выплаты, связанные с режимом работы, с условиями труда 1 работника:"]
[null,"процент выплаты","%"]
[null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S294*S296 / 100","v":0},null,null,{"$f":"V294*V296 / 100","v":0},null,null,{"$f":"Y294*Y296 / 100","v":0},null,null,{"$f":"AB294*AB296 / 100","v":0},null,null,{"$f":"AE294*AE296 / 100","v":0}]
["2.8","Текущее премирование:"]
[null,"процент выплаты","%"]
[null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(S294+S297)*S299/100","v":0},null,null,{"$f":"(V294+V297)*V299/100","v":0},null,null,{"$f":"(Y294+Y297)*Y299/100","v":0},null,null,{"$f":"(AB294+AB297)*AB299/100","v":0},null,null,{"$f":"(AE294+AE297)*AE299/100","v":0}]
["2.9","Вознаграждение за выслугу лет:"]
[null,"процент выплаты","%"]
[null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S294*S302/100","v":0},null,null,{"$f":"V294*V302/100","v":0},null,null,{"$f":"Y294*Y302/100","v":0},null,null,{"$f":"AB294*AB302/100","v":0},null,null,{"$f":"AE294*AE302/100","v":0}]
["2.10","Выплаты по итогам года:"]
[null,"процент выплаты","%"]
[null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(S294*S305/100)","v":0},null,null,{"$f":"(V294*V305/100)","v":0},null,null,{"$f":"(Y294*Y305/100)","v":0},null,null,{"$f":"(AB294*AB305/100)","v":0},null,null,{"$f":"(AE294*AE305/100)","v":0}]
["2.11","Выплаты по районному коэффициенту и северные надбавки:"]
[null,"процент выплаты","%"]
[null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(S294+S297+S300+S303+S306+SUMIF($E310:$E313,$E309,S310:S313))*S308/100","v":0},null,null,{"$f":"(V294+V297+V300+V303+V306+SUMIF($E310:$E313,$E309,V310:V313))*V308/100","v":0},null,null,{"$f":"(Y294+Y297+Y300+Y303+Y306+SUMIF($E310:$E313,$E309,Y310:Y313))*Y308/100","v":0},null,null,{"$f":"(AB294+AB297+AB300+AB303+AB306+SUMIF($E310:$E313,$E309,AB310:AB313))*AB308/100","v":0},null,null,{"$f":"(AE294+AE297+AE300+AE303+AE306+SUMIF($E310:$E313,$E309,AE310:AE313))*AE308/100","v":0}]
["2.12"]
[null,"процент выплаты","%"]
[null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(S$28*S311/100)","v":0},null,null,{"$f":"(V$28*V311/100)","v":0},null,null,{"$f":"(Y$28*Y311/100)","v":0},null,null,{"$f":"(AB$28*AB311/100)","v":0},null,null,{"$f":"(AE$28*AE311/100)","v":0}]
[null,"Добавить выплаты"]
["3","ИТОГО среднемесячная оплата труда на 1 работника","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($CG295:$CG313,$CG314,S295:S313)+S294","v":0},null,null,{"$f":"SUMIF($CG295:$CG313,$CG314,V295:V313)+V294","v":0},null,null,{"$f":"SUMIF($CG295:$CG313,$CG314,Y295:Y313)+Y294","v":0},null,null,{"$f":"SUMIF($CG295:$CG313,$CG314,AB295:AB313)+AB294","v":0},null,null,{"$f":"SUMIF($CG295:$CG313,$CG314,AE295:AE313)+AE294","v":0}]
["4","РАСЧЁТ ФОТ (вкл. в расходы на производство продукции (услуг))"]
["4.1","Льготный проезд к месту отдыха","тыс.руб."]
["4.2","По постановлению №1206 от 03.11.94","тыс.руб."]
["4.3","Прочие","тыс.руб."]
[]
[null,"Количество месяцев в периоде регулирования"]
[]
["4.4","ИТОГО средства на оплату труда ППП","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S314*S287*S320/1000+S316+S317+S318","v":0},null,null,{"$f":"V314*V287*V320/1000+V316+V317+V318","v":0},null,null,{"$f":"Y314*Y287*Y320/1000+Y316+Y317+Y318","v":0},null,null,{"$f":"AB314*AB287*AB320/1000+AB316+AB317+AB318","v":0},null,null,{"$f":"AE314*AE287*AE320/1000+AE316+AE317+AE318","v":0}]
["5","РАСЧЁТ по непромышленной группе (вкл. в балансовую прибыль)"]
["5.1","Фактическая численность","чел."]
["5.2","Планируемая численность","чел."]
["5.3","Расчётная средняя зарплата","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S314*S330 / 100","v":0},null,null,{"$f":"V314*V330 / 100","v":0},null,null,{"$f":"Y314*Y330 / 100","v":0},null,null,{"$f":"AB314*AB330 / 100","v":0},null,null,{"$f":"AE314*AE330 / 100","v":0}]
["5.4","Льготный проезд к месту отдыха","тыс.руб."]
["5.5","По постановлению №1206 от 03.11.94","тыс.руб."]
["5.6","ИТОГО ФОТ непром. группы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S326*S325*12/1000+S327+S328","v":0},null,null,{"$f":"V326*V325*12/1000+V327+V328","v":0},null,null,{"$f":"Y326*Y325*12/1000+Y327+Y328","v":0},null,null,{"$f":"AB326*AB325*12/1000+AB327+AB328","v":0},null,null,{"$f":"AE326*AE325*12/1000+AE327+AE328","v":0}]
["5.7","Коэффициент для расчёта по непром. группе","%"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"P1_17_EMPTY",null,null,null,null,null,"P1_17_FACT",null,null,null,null,null,"P1_17_PLAN_AWAITING",null,null,null,null,null,"P1_17_PLAN"]
["№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год факт",null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год (ожидаемое)",null,null,"TBD год план"]
[]
[1,"ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S345:S348,S354:S357)","v":0},null,null,{"$f":"SUM(V345:V348,V354:V357)","v":0},null,null,{"$f":"SUM(Y345:Y348,Y354:Y357)","v":0},null,null,{"$f":"SUM(AB345:AB348,AB354:AB357)","v":0},null,null,{"$f":"SUM(AE345:AE348,AE354:AE357)","v":0}]
["1.1","Здания","тыс.руб."]
["1.2","Сооружения","тыс.руб."]
["1.3","Передаточные устройства","тыс.руб."]
["1.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S349:S353)","v":0},null,null,{"$f":"SUM(V349:V353)","v":0},null,null,{"$f":"SUM(Y349:Y353)","v":0},null,null,{"$f":"SUM(AB349:AB353)","v":0},null,null,{"$f":"SUM(AE349:AE353)","v":0}]
["1.4.1","силовые машины","тыс.руб."]
["1.4.2","рабочие машины","тыс.руб."]
["1.4.3","приборы и лабораторное оборудование","тыс.руб."]
["1.4.4","вычислительная техника","тыс.руб."]
["1.4.5","прочие машины","тыс.руб."]
["1.5","Транспортные средства","тыс.руб."]
["1.6","Инструмент","тыс.руб."]
["1.7","Производственный инвентарь","тыс.руб."]
["1.8","Прочие основные производственные фонды","тыс.руб."]
[2,"ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S359:S362,S368:S371)","v":0},null,null,{"$f":"SUM(V359:V362,V368:V371)","v":0},null,null,{"$f":"SUM(Y359:Y362,Y368:Y371)","v":0},null,null,{"$f":"SUM(AB359:AB362,AB368:AB371)","v":0},null,null,{"$f":"SUM(AE359:AE362,AE368:AE371)","v":0}]
["2.1","Здания","тыс.руб."]
["2.2","Сооружения","тыс.руб."]
["2.3","Передаточные устройства","тыс.руб."]
["2.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S363:S367)","v":0},null,null,{"$f":"SUM(V363:V367)","v":0},null,null,{"$f":"SUM(Y363:Y367)","v":0},null,null,{"$f":"SUM(AB363:AB367)","v":0},null,null,{"$f":"SUM(AE363:AE367)","v":0}]
["2.4.1","силовые машины","тыс.руб."]
["2.4.2","рабочие машины","тыс.руб."]
["2.4.3","приборы и лабораторное оборудование","тыс.руб."]
["2.4.4","вычислительная техника","тыс.руб."]
["2.4.5","прочие машины","тыс.руб."]
["2.5","Транспортные средства","тыс.руб."]
["2.6","Инструмент","тыс.руб."]
["2.7","Производственный инвентарь","тыс.руб."]
["2.8","Прочие основные производственные фонды","тыс.руб."]
[3,"ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S373:S376,S382:S385)","v":0},null,null,{"$f":"SUM(V373:V376,V382:V385)","v":0},null,null,{"$f":"SUM(Y373:Y376,Y382:Y385)","v":0},null,null,{"$f":"SUM(AB373:AB376,AB382:AB385)","v":0},null,null,{"$f":"SUM(AE373:AE376,AE382:AE385)","v":0}]
["3.1","Здания","тыс.руб."]
["3.2","Сооружения","тыс.руб."]
["3.3","Передаточные устройства","тыс.руб."]
["3.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S377:S381)","v":0},null,null,{"$f":"SUM(V377:V381)","v":0},null,null,{"$f":"SUM(Y377:Y381)","v":0},null,null,{"$f":"SUM(AB377:AB381)","v":0},null,null,{"$f":"SUM(AE377:AE381)","v":0}]
["3.4.1","силовые машины","тыс.руб."]
["3.4.2","рабочие машины","тыс.руб."]
["3.4.3","приборы и лабораторное оборудование","тыс.руб."]
["3.4.4","вычислительная техника","тыс.руб."]
["3.4.5","прочие машины","тыс.руб."]
["3.5","Транспортные средства","тыс.руб."]
["3.6","Инструмент","тыс.руб."]
["3.7","Производственный инвентарь","тыс.руб."]
["3.8","Прочие основные производственные фонды","тыс.руб."]
[4,"СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S387:S390,S396:S399)","v":0},null,null,{"$f":"SUM(V387:V390,V396:V399)","v":0},null,null,{"$f":"SUM(Y387:Y390,Y396:Y399)","v":0},null,null,{"$f":"SUM(AB387:AB390,AB396:AB399)","v":0},null,null,{"$f":"SUM(AE387:AE390,AE396:AE399)","v":0}]
["4.1","Здания","тыс.руб."]
["4.2","Сооружения","тыс.руб."]
["4.3","Передаточные устройства","тыс.руб."]
["4.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S391:S395)","v":0},null,null,{"$f":"SUM(V391:V395)","v":0},null,null,{"$f":"SUM(Y391:Y395)","v":0},null,null,{"$f":"SUM(AB391:AB395)","v":0},null,null,{"$f":"SUM(AE391:AE395)","v":0}]
["4.4.1","силовые машины","тыс.руб."]
["4.4.2","рабочие машины","тыс.руб."]
["4.4.3","приборы и лабораторное оборудование","тыс.руб."]
["4.4.4","вычислительная техника","тыс.руб."]
["4.4.5","прочие машины","тыс.руб."]
["4.5","Транспортные средства","тыс.руб."]
["4.6","Инструмент","тыс.руб."]
["4.7","Производственный инвентарь","тыс.руб."]
["4.8","Прочие основные производственные фонды","тыс.руб."]
[5,"НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ"]
["5.1","Здания","%"]
["5.2","Сооружения","%"]
["5.3","Передаточные устройства","%"]
["5.4","Машины и оборудование, в т.ч.:","%"]
["5.4.1","силовые машины","%"]
["5.4.2","рабочие машины","%"]
["5.4.3","приборы и лабораторное оборудование","%"]
["5.4.4","вычислительная техника","%"]
["5.4.5","прочие машины","%"]
["5.6","Транспортные средства","%"]
["5.7","Инструмент","%"]
["5.8","Производственный инвентарь","%"]
["5.9","Прочие основные производственные фонды","%"]
[6,"СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S415:S418,S424:S427)","v":0},null,null,{"$f":"SUM(V415:V418,V424:V427)","v":0},null,null,{"$f":"SUM(Y415:Y418,Y424:Y427)","v":0},null,null,{"$f":"SUM(AB415:AB418,AB424:AB427)","v":0},null,null,{"$f":"SUM(AE415:AE418,AE424:AE427)","v":0}]
["6.1","Здания","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S387*S401 / 100","v":0},null,null,{"$f":"V387*V401 / 100","v":0},null,null,{"$f":"Y387*Y401 / 100","v":0},null,null,{"$f":"AB387*AB401 / 100","v":0},null,null,{"$f":"AE387*AE401 / 100","v":0}]
["6.2","Сооружения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.3","Передаточные устройства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.4.1","силовые машины","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.4.2","рабочие машины","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.4.3","приборы и лабораторное оборудование","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.4.4","вычислительная техника","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.4.5","прочие машины","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.5","Транспортные средства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.6","Инструмент","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.7","Производственный инвентарь","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["6.8","Прочие основные производственные фонды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"P1_17_1_EMPTY",null,null,null,null,null,null,null,null,"P1_17_1_FACT",null,null,null,null,null,null,null,null,"P1_17_1_PLAN_AWAITING",null,null,null,null,null,null,null,null,"P1_17_1_PLAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,"TBD год план"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1","Линии электропередач",{"$f":"X440+X445","v":0},0,0,0,0,0,null,"1","Линии электропередач",{"$f":"AG440+AG445","v":0},0,0,0,0,0,null,"1","Линии электропередач",{"$f":"AP440+AP445","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1","ВЛЭП",{"$f":"SUM(X441:X444)","v":0},0,0,0,0,0,null,"1.1","ВЛЭП",{"$f":"SUM(AG441:AG444)","v":0},0,0,0,0,0,null,"1.1","ВЛЭП",{"$f":"SUM(AP441:AP444)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1","ВН",null,null,null,{"$f":"X441+Y441-Z441","v":0},{"$f":"(X441+AA441)/2","v":0},null,null,"1.1.1","ВН",null,null,null,{"$f":"AG441+AH441-AI441","v":0},{"$f":"(AG441+AJ441)/2","v":0},null,null,"1.1.1","ВН",null,null,null,{"$f":"AP441+AQ441-AR441","v":0},{"$f":"(AP441+AS441)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"X442+Y442-Z442","v":0},{"$f":"(X442+AA442)/2","v":0},null,null,"1.1.2","СН 1",null,null,null,{"$f":"AG442+AH442-AI442","v":0},{"$f":"(AG442+AJ442)/2","v":0},null,null,"1.1.2","СН 1",null,null,null,{"$f":"AP442+AQ442-AR442","v":0},{"$f":"(AP442+AS442)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"X443+Y443-Z443","v":0},{"$f":"(X443+AA443)/2","v":0},null,null,"1.1.3","СН 2",null,null,null,{"$f":"AG443+AH443-AI443","v":0},{"$f":"(AG443+AJ443)/2","v":0},null,null,"1.1.3","СН 2",null,null,null,{"$f":"AP443+AQ443-AR443","v":0},{"$f":"(AP443+AS443)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.4","НН",null,null,null,{"$f":"X444+Y444-Z444","v":0},{"$f":"(X444+AA444)/2","v":0},null,null,"1.1.4","НН",null,null,null,{"$f":"AG444+AH444-AI444","v":0},{"$f":"(AG444+AJ444)/2","v":0},null,null,"1.1.4","НН",null,null,null,{"$f":"AP444+AQ444-AR444","v":0},{"$f":"(AP444+AS444)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2","КЛЭП",{"$f":"SUM(X446:X449)","v":0},0,0,0,0,0,null,"1.2","КЛЭП",{"$f":"SUM(AG446:AG449)","v":0},0,0,0,0,0,null,"1.2","КЛЭП",{"$f":"SUM(AP446:AP449)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1","ВН",null,null,null,{"$f":"X446+Y446-Z446","v":0},{"$f":"(X446+AA446)/2","v":0},null,null,"1.2.1","ВН",null,null,null,{"$f":"AG446+AH446-AI446","v":0},{"$f":"(AG446+AJ446)/2","v":0},null,null,"1.2.1","ВН",null,null,null,{"$f":"AP446+AQ446-AR446","v":0},{"$f":"(AP446+AS446)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"X447+Y447-Z447","v":0},{"$f":"(X447+AA447)/2","v":0},null,null,"1.2.2","СН 1",null,null,null,{"$f":"AG447+AH447-AI447","v":0},{"$f":"(AG447+AJ447)/2","v":0},null,null,"1.2.2","СН 1",null,null,null,{"$f":"AP447+AQ447-AR447","v":0},{"$f":"(AP447+AS447)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"X448+Y448-Z448","v":0},{"$f":"(X448+AA448)/2","v":0},null,null,"1.2.3","СН 2",null,null,null,{"$f":"AG448+AH448-AI448","v":0},{"$f":"(AG448+AJ448)/2","v":0},null,null,"1.2.3","СН 2",null,null,null,{"$f":"AP448+AQ448-AR448","v":0},{"$f":"(AP448+AS448)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.4","НН",null,null,null,{"$f":"X449+Y449-Z449","v":0},{"$f":"(X449+AA449)/2","v":0},null,null,"1.2.4","НН",null,null,null,{"$f":"AG449+AH449-AI449","v":0},{"$f":"(AG449+AJ449)/2","v":0},null,null,"1.2.4","НН",null,null,null,{"$f":"AP449+AQ449-AR449","v":0},{"$f":"(AP449+AS449)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Подстанции",{"$f":"SUM(X451:X454)","v":0},0,0,0,0,0,null,"2","Подстанции",{"$f":"SUM(AG451:AG454)","v":0},0,0,0,0,0,null,"2","Подстанции",{"$f":"SUM(AP451:AP454)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1","ВН",null,null,null,{"$f":"X451+Y451-Z451","v":0},{"$f":"(X451+AA451)/2","v":0},null,null,"2.1","ВН",null,null,null,{"$f":"AG451+AH451-AI451","v":0},{"$f":"(AG451+AJ451)/2","v":0},null,null,"2.1","ВН",null,null,null,{"$f":"AP451+AQ451-AR451","v":0},{"$f":"(AP451+AS451)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2","СН 1",null,null,null,{"$f":"X452+Y452-Z452","v":0},{"$f":"(X452+AA452)/2","v":0},null,null,"2.2","СН 1",null,null,null,{"$f":"AG452+AH452-AI452","v":0},{"$f":"(AG452+AJ452)/2","v":0},null,null,"2.2","СН 1",null,null,null,{"$f":"AP452+AQ452-AR452","v":0},{"$f":"(AP452+AS452)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3","СН 2",null,null,null,{"$f":"X453+Y453-Z453","v":0},{"$f":"(X453+AA453)/2","v":0},null,null,"2.3","СН 2",null,null,null,{"$f":"AG453+AH453-AI453","v":0},{"$f":"(AG453+AJ453)/2","v":0},null,null,"2.3","СН 2",null,null,null,{"$f":"AP453+AQ453-AR453","v":0},{"$f":"(AP453+AS453)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4","НН",null,null,null,{"$f":"X454+Y454-Z454","v":0},{"$f":"(X454+AA454)/2","v":0},null,null,"2.4","НН",null,null,null,{"$f":"AG454+AH454-AI454","v":0},{"$f":"(AG454+AJ454)/2","v":0},null,null,"2.4","НН",null,null,null,{"$f":"AP454+AQ454-AR454","v":0},{"$f":"(AP454+AS454)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"X439+X450","v":0},0,0,0,0,0,null,"3","Всего (стр.1 + стр.2)",{"$f":"AG439+AG450","v":0},0,0,0,0,0,null,"3","Всего (стр.1 + стр.2)",{"$f":"AP439+AP450","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1","ВН",{"$f":"X441+X451+X446","v":0},0,0,0,0,0,null,"3.1","ВН",{"$f":"AG441+AG451+AG446","v":0},0,0,0,0,0,null,"3.1","ВН",{"$f":"AP441+AP451+AP446","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.2","СН 1",{"$f":"X442+X452+X447","v":0},0,0,0,0,0,null,"3.2","СН 1",{"$f":"AG442+AG452+AG447","v":0},0,0,0,0,0,null,"3.2","СН 1",{"$f":"AP442+AP452+AP447","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.3","СН 2",{"$f":"X443+X453+X448","v":0},0,0,0,0,0,null,"3.3","СН 2",{"$f":"AG443+AG453+AG448","v":0},0,0,0,0,0,null,"3.3","СН 2",{"$f":"AP443+AP453+AP448","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.4","НН",{"$f":"X444+X454+X449","v":0},0,0,0,0,0,null,"3.4","НН",{"$f":"AG444+AG454+AG449","v":0},0,0,0,0,0,null,"3.4","НН",{"$f":"AP444+AP454+AP449","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,"TBD год план на I полугодие (утверждённый органами регулирования)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1","Линии электропередач",{"$f":"AG462+AG467","v":0},0,0,0,0,0,null,"1","Линии электропередач",{"$f":"AP462+AP467","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1","ВЛЭП",{"$f":"SUM(AG463:AG466)","v":0},0,0,0,0,0,null,"1.1","ВЛЭП",{"$f":"SUM(AP463:AP466)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1","ВН",null,null,null,{"$f":"AG463+AH463-AI463","v":0},{"$f":"(AG463+AJ463)/2","v":0},null,null,"1.1.1","ВН",null,null,null,{"$f":"AP463+AQ463-AR463","v":0},{"$f":"(AP463+AS463)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"AG464+AH464-AI464","v":0},{"$f":"(AG464+AJ464)/2","v":0},null,null,"1.1.2","СН 1",null,null,null,{"$f":"AP464+AQ464-AR464","v":0},{"$f":"(AP464+AS464)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"AG465+AH465-AI465","v":0},{"$f":"(AG465+AJ465)/2","v":0},null,null,"1.1.3","СН 2",null,null,null,{"$f":"AP465+AQ465-AR465","v":0},{"$f":"(AP465+AS465)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.4","НН",null,null,null,{"$f":"AG466+AH466-AI466","v":0},{"$f":"(AG466+AJ466)/2","v":0},null,null,"1.1.4","НН",null,null,null,{"$f":"AP466+AQ466-AR466","v":0},{"$f":"(AP466+AS466)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2","КЛЭП",{"$f":"SUM(AG468:AG471)","v":0},0,0,0,0,0,null,"1.2","КЛЭП",{"$f":"SUM(AP468:AP471)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1","ВН",null,null,null,{"$f":"AG468+AH468-AI468","v":0},{"$f":"(AG468+AJ468)/2","v":0},null,null,"1.2.1","ВН",null,null,null,{"$f":"AP468+AQ468-AR468","v":0},{"$f":"(AP468+AS468)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"AG469+AH469-AI469","v":0},{"$f":"(AG469+AJ469)/2","v":0},null,null,"1.2.2","СН 1",null,null,null,{"$f":"AP469+AQ469-AR469","v":0},{"$f":"(AP469+AS469)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"AG470+AH470-AI470","v":0},{"$f":"(AG470+AJ470)/2","v":0},null,null,"1.2.3","СН 2",null,null,null,{"$f":"AP470+AQ470-AR470","v":0},{"$f":"(AP470+AS470)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.4","НН",null,null,null,{"$f":"AG471+AH471-AI471","v":0},{"$f":"(AG471+AJ471)/2","v":0},null,null,"1.2.4","НН",null,null,null,{"$f":"AP471+AQ471-AR471","v":0},{"$f":"(AP471+AS471)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Подстанции",{"$f":"SUM(AG473:AG476)","v":0},0,0,0,0,0,null,"2","Подстанции",{"$f":"SUM(AP473:AP476)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1","ВН",null,null,null,{"$f":"AG473+AH473-AI473","v":0},{"$f":"(AG473+AJ473)/2","v":0},null,null,"2.1","ВН",null,null,null,{"$f":"AP473+AQ473-AR473","v":0},{"$f":"(AP473+AS473)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2","СН 1",null,null,null,{"$f":"AG474+AH474-AI474","v":0},{"$f":"(AG474+AJ474)/2","v":0},null,null,"2.2","СН 1",null,null,null,{"$f":"AP474+AQ474-AR474","v":0},{"$f":"(AP474+AS474)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3","СН 2",null,null,null,{"$f":"AG475+AH475-AI475","v":0},{"$f":"(AG475+AJ475)/2","v":0},null,null,"2.3","СН 2",null,null,null,{"$f":"AP475+AQ475-AR475","v":0},{"$f":"(AP475+AS475)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4","НН",null,null,null,{"$f":"AG476+AH476-AI476","v":0},{"$f":"(AG476+AJ476)/2","v":0},null,null,"2.4","НН",null,null,null,{"$f":"AP476+AQ476-AR476","v":0},{"$f":"(AP476+AS476)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"AG461+AG472","v":0},0,0,0,0,0,null,"3","Всего (стр.1 + стр.2)",{"$f":"AP461+AP472","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1","ВН",{"$f":"AG463+AG473+AG468","v":0},0,0,0,0,0,null,"3.1","ВН",{"$f":"AP463+AP473+AP468","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.2","СН 1",{"$f":"AG464+AG474+AG469","v":0},0,0,0,0,0,null,"3.2","СН 1",{"$f":"AP464+AP474+AP469","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.3","СН 2",{"$f":"AG465+AG475+AG470","v":0},0,0,0,0,0,null,"3.3","СН 2",{"$f":"AP465+AP475+AP470","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.4","НН",{"$f":"AG466+AG476+AG471","v":0},0,0,0,0,0,null,"3.4","НН",{"$f":"AP466+AP476+AP471","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,"TBD год план на II полугодие (утверждённый органами регулирования)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1","Линии электропередач",{"$f":"AG484+AG489","v":0},0,0,0,0,0,null,"1","Линии электропередач",{"$f":"AP484+AP489","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1","ВЛЭП",{"$f":"SUM(AG485:AG488)","v":0},0,0,0,0,0,null,"1.1","ВЛЭП",{"$f":"SUM(AP485:AP488)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1","ВН",null,null,null,{"$f":"AG485+AH485-AI485","v":0},{"$f":"(AG485+AJ485)/2","v":0},null,null,"1.1.1","ВН",null,null,null,{"$f":"AP485+AQ485-AR485","v":0},{"$f":"(AP485+AS485)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"AG486+AH486-AI486","v":0},{"$f":"(AG486+AJ486)/2","v":0},null,null,"1.1.2","СН 1",null,null,null,{"$f":"AP486+AQ486-AR486","v":0},{"$f":"(AP486+AS486)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"AG487+AH487-AI487","v":0},{"$f":"(AG487+AJ487)/2","v":0},null,null,"1.1.3","СН 2",null,null,null,{"$f":"AP487+AQ487-AR487","v":0},{"$f":"(AP487+AS487)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.4","НН",null,null,null,{"$f":"AG488+AH488-AI488","v":0},{"$f":"(AG488+AJ488)/2","v":0},null,null,"1.1.4","НН",null,null,null,{"$f":"AP488+AQ488-AR488","v":0},{"$f":"(AP488+AS488)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2","КЛЭП",{"$f":"SUM(AG490:AG493)","v":0},0,0,0,0,0,null,"1.2","КЛЭП",{"$f":"SUM(AP490:AP493)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1","ВН",null,null,null,{"$f":"AG490+AH490-AI490","v":0},{"$f":"(AG490+AJ490)/2","v":0},null,null,"1.2.1","ВН",null,null,null,{"$f":"AP490+AQ490-AR490","v":0},{"$f":"(AP490+AS490)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"AG491+AH491-AI491","v":0},{"$f":"(AG491+AJ491)/2","v":0},null,null,"1.2.2","СН 1",null,null,null,{"$f":"AP491+AQ491-AR491","v":0},{"$f":"(AP491+AS491)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"AG492+AH492-AI492","v":0},{"$f":"(AG492+AJ492)/2","v":0},null,null,"1.2.3","СН 2",null,null,null,{"$f":"AP492+AQ492-AR492","v":0},{"$f":"(AP492+AS492)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.4","НН",null,null,null,{"$f":"AG493+AH493-AI493","v":0},{"$f":"(AG493+AJ493)/2","v":0},null,null,"1.2.4","НН",null,null,null,{"$f":"AP493+AQ493-AR493","v":0},{"$f":"(AP493+AS493)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Подстанции",{"$f":"SUM(AG495:AG498)","v":0},0,0,0,0,0,null,"2","Подстанции",{"$f":"SUM(AP495:AP498)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1","ВН",null,null,null,{"$f":"AG495+AH495-AI495","v":0},{"$f":"(AG495+AJ495)/2","v":0},null,null,"2.1","ВН",null,null,null,{"$f":"AP495+AQ495-AR495","v":0},{"$f":"(AP495+AS495)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2","СН 1",null,null,null,{"$f":"AG496+AH496-AI496","v":0},{"$f":"(AG496+AJ496)/2","v":0},null,null,"2.2","СН 1",null,null,null,{"$f":"AP496+AQ496-AR496","v":0},{"$f":"(AP496+AS496)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3","СН 2",null,null,null,{"$f":"AG497+AH497-AI497","v":0},{"$f":"(AG497+AJ497)/2","v":0},null,null,"2.3","СН 2",null,null,null,{"$f":"AP497+AQ497-AR497","v":0},{"$f":"(AP497+AS497)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4","НН",null,null,null,{"$f":"AG498+AH498-AI498","v":0},{"$f":"(AG498+AJ498)/2","v":0},null,null,"2.4","НН",null,null,null,{"$f":"AP498+AQ498-AR498","v":0},{"$f":"(AP498+AS498)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"AG483+AG494","v":0},0,0,0,0,0,null,"3","Всего (стр.1 + стр.2)",{"$f":"AP483+AP494","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1","ВН",{"$f":"AG485+AG495+AG490","v":0},0,0,0,0,0,null,"3.1","ВН",{"$f":"AP485+AP495+AP490","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.2","СН 1",{"$f":"AG486+AG496+AG491","v":0},0,0,0,0,0,null,"3.2","СН 1",{"$f":"AP486+AP496+AP491","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.3","СН 2",{"$f":"AG487+AG497+AG492","v":0},0,0,0,0,0,null,"3.3","СН 2",{"$f":"AP487+AP497+AP492","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.4","НН",{"$f":"AG488+AG498+AG493","v":0},0,0,0,0,0,null,"3.4","НН",{"$f":"AP488+AP498+AP493","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год факт",null,null,null,null,null,null,null,null,"TBD год (ожидаемое)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1","Линии электропередач",{"$f":"X506+X511","v":0},0,0,0,0,0,null,"1","Линии электропередач",{"$f":"AG506+AG511","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1","ВЛЭП",{"$f":"SUM(X507:X510)","v":0},0,0,0,0,0,null,"1.1","ВЛЭП",{"$f":"SUM(AG507:AG510)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.1","ВН",null,null,null,{"$f":"X507+Y507-Z507","v":0},{"$f":"(X507+AA507)/2","v":0},null,null,"1.1.1","ВН",null,null,null,{"$f":"AG507+AH507-AI507","v":0},{"$f":"(AG507+AJ507)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"X508+Y508-Z508","v":0},{"$f":"(X508+AA508)/2","v":0},null,null,"1.1.2","СН 1",null,null,null,{"$f":"AG508+AH508-AI508","v":0},{"$f":"(AG508+AJ508)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"X509+Y509-Z509","v":0},{"$f":"(X509+AA509)/2","v":0},null,null,"1.1.3","СН 2",null,null,null,{"$f":"AG509+AH509-AI509","v":0},{"$f":"(AG509+AJ509)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.4","НН",null,null,null,{"$f":"X510+Y510-Z510","v":0},{"$f":"(X510+AA510)/2","v":0},null,null,"1.1.4","НН",null,null,null,{"$f":"AG510+AH510-AI510","v":0},{"$f":"(AG510+AJ510)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2","КЛЭП",{"$f":"SUM(X512:X515)","v":0},0,0,0,0,0,null,"1.2","КЛЭП",{"$f":"SUM(AG512:AG515)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1","ВН",null,null,null,{"$f":"X512+Y512-Z512","v":0},{"$f":"(X512+AA512)/2","v":0},null,null,"1.2.1","ВН",null,null,null,{"$f":"AG512+AH512-AI512","v":0},{"$f":"(AG512+AJ512)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"X513+Y513-Z513","v":0},{"$f":"(X513+AA513)/2","v":0},null,null,"1.2.2","СН 1",null,null,null,{"$f":"AG513+AH513-AI513","v":0},{"$f":"(AG513+AJ513)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"X514+Y514-Z514","v":0},{"$f":"(X514+AA514)/2","v":0},null,null,"1.2.3","СН 2",null,null,null,{"$f":"AG514+AH514-AI514","v":0},{"$f":"(AG514+AJ514)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.4","НН",null,null,null,{"$f":"X515+Y515-Z515","v":0},{"$f":"(X515+AA515)/2","v":0},null,null,"1.2.4","НН",null,null,null,{"$f":"AG515+AH515-AI515","v":0},{"$f":"(AG515+AJ515)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Подстанции",{"$f":"SUM(X517:X520)","v":0},0,0,0,0,0,null,"2","Подстанции",{"$f":"SUM(AG517:AG520)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1","ВН",null,null,null,{"$f":"X517+Y517-Z517","v":0},{"$f":"(X517+AA517)/2","v":0},null,null,"2.1","ВН",null,null,null,{"$f":"AG517+AH517-AI517","v":0},{"$f":"(AG517+AJ517)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2","СН 1",null,null,null,{"$f":"X518+Y518-Z518","v":0},{"$f":"(X518+AA518)/2","v":0},null,null,"2.2","СН 1",null,null,null,{"$f":"AG518+AH518-AI518","v":0},{"$f":"(AG518+AJ518)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3","СН 2",null,null,null,{"$f":"X519+Y519-Z519","v":0},{"$f":"(X519+AA519)/2","v":0},null,null,"2.3","СН 2",null,null,null,{"$f":"AG519+AH519-AI519","v":0},{"$f":"(AG519+AJ519)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4","НН",null,null,null,{"$f":"X520+Y520-Z520","v":0},{"$f":"(X520+AA520)/2","v":0},null,null,"2.4","НН",null,null,null,{"$f":"AG520+AH520-AI520","v":0},{"$f":"(AG520+AJ520)/2","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"X505+X516","v":0},0,0,0,0,0,null,"3","Всего (стр.1 + стр.2)",{"$f":"AG505+AG516","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1","ВН",{"$f":"X507+X517+X512","v":0},0,0,0,0,0,null,"3.1","ВН",{"$f":"AG507+AG517+AG512","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.2","СН 1",{"$f":"X508+X518+X513","v":0},0,0,0,0,0,null,"3.2","СН 1",{"$f":"AG508+AG518+AG513","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.3","СН 2",{"$f":"X509+X519+X514","v":0},0,0,0,0,0,null,"3.3","СН 2",{"$f":"AG509+AG519+AG514","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.4","НН",{"$f":"X510+X520+X515","v":0},0,0,0,0,0,null,"3.4","НН",{"$f":"AG510+AG520+AG515","v":0},0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"NVV_BY_LEVELS_EMPTY",null,null,null,null,null,null,null,null,null,"NVV_BY_LEVELS_FACT",null,null,null,null,null,null,null,null,null,"NVV_BY_LEVELS_PLAN_AWAITING",null,null,null,null,null,null,null,null,null,"NVV_BY_LEVELS_PLAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,null,"TBD год план"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!Y$119,0,AE588)","v":0},{"$f":"Z590+Z591+Z597+Z598","v":0},{"$f":"AA590+AA591+AA597+AA598","v":0},{"$f":"AB590+AB591+AB597+AB598","v":0},{"$f":"AC590+AC591+AC597+AC598","v":0},null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!AI$119,0,AO588)","v":0},{"$f":"AJ590+AJ591+AJ597+AJ598","v":0},{"$f":"AK590+AK591+AK597+AK598","v":0},{"$f":"AL590+AL591+AL597+AL598","v":0},{"$f":"AM590+AM591+AM597+AM598","v":0},null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!AS$119,0,AY588)","v":0},{"$f":"AT590+AT591+AT597+AT598","v":0},{"$f":"AU590+AU591+AU597+AU598","v":0},{"$f":"AV590+AV591+AV597+AV598","v":0},{"$f":"AW590+AW591+AW597+AW598","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!Y$94,0,AE588)","v":0},{"$f":"Y590-AA590-AB590-AC590","v":0},null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!AI$94,0,AO588)","v":0},{"$f":"AI590-AK590-AL590-AM590","v":0},null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!AS$94,0,AY588)","v":0},{"$f":"AS590-AU590-AV590-AW590","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Прямые расходы",{"$f":"Z591+AA591+AB591+AC591","v":0},{"$f":"Z592+Z593+Z594+Z595+Z596","v":0},{"$f":"AA592+AA593+AA594+AA595+AA596","v":0},{"$f":"AB592+AB593+AB594+AB595+AB596","v":0},{"$f":"AC592+AC593+AC594+AC595+AC596","v":0},null,null,null,"2","Прямые расходы",{"$f":"AJ591+AK591+AL591+AM591","v":0},{"$f":"AJ592+AJ593+AJ594+AJ595+AJ596","v":0},{"$f":"AK592+AK593+AK594+AK595+AK596","v":0},{"$f":"AL592+AL593+AL594+AL595+AL596","v":0},{"$f":"AM592+AM593+AM594+AM595+AM596","v":0},null,null,null,"2","Прямые расходы",{"$f":"AT591+AU591+AV591+AW591","v":0},{"$f":"AT592+AT593+AT594+AT595+AT596","v":0},{"$f":"AU592+AU593+AU594+AU595+AU596","v":0},{"$f":"AV592+AV593+AV594+AV595+AV596","v":0},{"$f":"AW592+AW593+AW594+AW595+AW596","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!Y$83,0,AE588)","v":0},{"$f":"Y592-AA592-AB592-AC592","v":0},null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!AI$83,0,AO588)","v":0},{"$f":"AI592-AK592-AL592-AM592","v":0},null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!AS$83,0,AY588)","v":0},{"$f":"AS592-AU592-AV592-AW592","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!Y$87,0,AE588)","v":0},{"$f":"Y593-AA593-AB593-AC593","v":0},null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!AI$87,0,AO588)","v":0},{"$f":"AI593-AK593-AL593-AM593","v":0},null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!AS$87,0,AY588)","v":0},{"$f":"AS593-AU593-AV593-AW593","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!Y$81,0,AE588)","v":0},{"$f":"Y594-AA594-AB594-AC594","v":0},null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!AI$81,0,AO588)","v":0},{"$f":"AI594-AK594-AL594-AM594","v":0},null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!AS$81,0,AY588)","v":0},{"$f":"AS594-AU594-AV594-AW594","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!Y$76,0,AE588)","v":0},{"$f":"Y595-AA595-AB595-AC595","v":0},null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!AI$76,0,AO588)","v":0},{"$f":"AI595-AK595-AL595-AM595","v":0},null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!AS$76,0,AY588)","v":0},{"$f":"AS595-AU595-AV595-AW595","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(Z596:AC596)","v":0},{"$f":"OFFSET('Расчёт расходов'!Y$65,0,AE588)-AA596-AB596-AC596","v":0},null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(AJ596:AM596)","v":0},{"$f":"OFFSET('Расчёт расходов'!AI$65,0,AO588)-AK596-AL596-AM596","v":0},null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(AT596:AW596)","v":0},{"$f":"OFFSET('Расчёт расходов'!AS$65,0,AY588)-AU596-AV596-AW596","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(Z597:AC597)","v":0},null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(AJ597:AM597)","v":0},null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(AT597:AW597)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"Y589-Y591-Y590-Y597","v":0},{"$f":"$F598*Z600","v":0},{"$f":"$F598*AA600","v":0},{"$f":"$F598*AB600","v":0},{"$f":"$F598*AC600","v":0},null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"AI589-AI591-AI590-AI597","v":0},{"$f":"$F598*AJ600","v":0},{"$f":"$F598*AK600","v":0},{"$f":"$F598*AL600","v":0},{"$f":"$F598*AM600","v":0},null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"AS589-AS591-AS590-AS597","v":0},{"$f":"$F598*AT600","v":0},{"$f":"$F598*AU600","v":0},{"$f":"$F598*AV600","v":0},{"$f":"$F598*AW600","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Сумма условных единиц",{"$f":"SUM(Z599:AC599)","v":0},{"$f":"OFFSET(Р.2.1!AC$54,0,AF588*3)+OFFSET(Р.2.2!AB$74,0,AF588*3)","v":0},{"$f":"OFFSET(Р.2.1!AC$55,0,AF588*3)+OFFSET(Р.2.2!AB$75,0,AF588*3)","v":0},{"$f":"OFFSET(Р.2.1!AC$56,0,AF588*3)+OFFSET(Р.2.2!AB$76,0,AF588*3)","v":0},{"$f":"OFFSET(Р.2.1!AC$57,0,AF588*3)+OFFSET(Р.2.2!AB$77,0,AF588*3)","v":0},null,null,null,"5","Сумма условных единиц",{"$f":"SUM(AJ599:AM599)","v":0},{"$f":"OFFSET(Р.2.1!AM$54,0,AP588*3)+OFFSET(Р.2.2!AL$74,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$55,0,AP588*3)+OFFSET(Р.2.2!AL$75,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$56,0,AP588*3)+OFFSET(Р.2.2!AL$76,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$57,0,AP588*3)+OFFSET(Р.2.2!AL$77,0,AP588*3)","v":0},null,null,null,"5","Сумма условных единиц",{"$f":"SUM(AT599:AW599)","v":144.2456},{"$f":"OFFSET(Р.2.1!AW$54,0,AZ588*3)+OFFSET(Р.2.2!AV$74,0,AZ588*3)","v":0},{"$f":"OFFSET(Р.2.1!AW$55,0,AZ588*3)+OFFSET(Р.2.2!AV$75,0,AZ588*3)","v":0},{"$f":"OFFSET(Р.2.1!AW$56,0,AZ588*3)+OFFSET(Р.2.2!AV$76,0,AZ588*3)","v":111.23},{"$f":"OFFSET(Р.2.1!AW$57,0,AZ588*3)+OFFSET(Р.2.2!AV$77,0,AZ588*3)","v":33.015599999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Доля условных единиц",{"$f":"SUM(Z600:AC600)","v":0},{"$f":"IF($F599=0,0,Z599/$F599)","v":0},{"$f":"IF($F599=0,0,AA599/$F599)","v":0},{"$f":"IF($F599=0,0,AB599/$F599)","v":0},{"$f":"IF($F599=0,0,AC599/$F599)","v":0},null,null,null,"6","Доля условных единиц",{"$f":"SUM(AJ600:AM600)","v":0},{"$f":"IF($F599=0,0,AJ599/$F599)","v":0},{"$f":"IF($F599=0,0,AK599/$F599)","v":0},{"$f":"IF($F599=0,0,AL599/$F599)","v":0},{"$f":"IF($F599=0,0,AM599/$F599)","v":0},null,null,null,"6","Доля условных единиц",{"$f":"SUM(AT600:AW600)","v":0},{"$f":"IF($F599=0,0,AT599/$F599)","v":0},{"$f":"IF($F599=0,0,AU599/$F599)","v":0},{"$f":"IF($F599=0,0,AV599/$F599)","v":0},{"$f":"IF($F599=0,0,AW599/$F599)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,null,"TBD год план на I полугодие (утверждённый органами регулирования)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!AI$119,0,AO601)","v":0},{"$f":"AJ603+AJ604+AJ610+AJ611","v":0},{"$f":"AK603+AK604+AK610+AK611","v":0},{"$f":"AL603+AL604+AL610+AL611","v":0},{"$f":"AM603+AM604+AM610+AM611","v":0},null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!AS$119,0,AY601)","v":0},{"$f":"AT603+AT604+AT610+AT611","v":0},{"$f":"AU603+AU604+AU610+AU611","v":0},{"$f":"AV603+AV604+AV610+AV611","v":0},{"$f":"AW603+AW604+AW610+AW611","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!AI$94,0,AO601)","v":0},{"$f":"AI603-AK603-AL603-AM603","v":0},null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!AS$94,0,AY601)","v":0},{"$f":"AS603-AU603-AV603-AW603","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Прямые расходы",{"$f":"AJ604+AK604+AL604+AM604","v":0},{"$f":"AJ605+AJ606+AJ607+AJ608+AJ609","v":0},{"$f":"AK605+AK606+AK607+AK608+AK609","v":0},{"$f":"AL605+AL606+AL607+AL608+AL609","v":0},{"$f":"AM605+AM606+AM607+AM608+AM609","v":0},null,null,null,"2","Прямые расходы",{"$f":"AT604+AU604+AV604+AW604","v":0},{"$f":"AT605+AT606+AT607+AT608+AT609","v":0},{"$f":"AU605+AU606+AU607+AU608+AU609","v":0},{"$f":"AV605+AV606+AV607+AV608+AV609","v":0},{"$f":"AW605+AW606+AW607+AW608+AW609","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!AI$83,0,AO601)","v":0},{"$f":"AI605-AK605-AL605-AM605","v":0},null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!AS$83,0,AY601)","v":0},{"$f":"AS605-AU605-AV605-AW605","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!AI$87,0,AO601)","v":0},{"$f":"AI606-AK606-AL606-AM606","v":0},null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!AS$87,0,AY601)","v":0},{"$f":"AS606-AU606-AV606-AW606","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!AI$81,0,AO601)","v":0},{"$f":"AI607-AK607-AL607-AM607","v":0},null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!AS$81,0,AY601)","v":0},{"$f":"AS607-AU607-AV607-AW607","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!AI$76,0,AO601)","v":0},{"$f":"AI608-AK608-AL608-AM608","v":0},null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!AS$76,0,AY601)","v":0},{"$f":"AS608-AU608-AV608-AW608","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(AJ609:AM609)","v":0},{"$f":"OFFSET('Расчёт расходов'!AI$65,0,AO601)-AK609-AL609-AM609","v":0},null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(AT609:AW609)","v":0},{"$f":"OFFSET('Расчёт расходов'!AS$65,0,AY601)-AU609-AV609-AW609","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(AJ610:AM610)","v":0},null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(AT610:AW610)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"AI602-AI604-AI603-AI610","v":0},{"$f":"$F611*AJ613","v":0},{"$f":"$F611*AK613","v":0},{"$f":"$F611*AL613","v":0},{"$f":"$F611*AM613","v":0},null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"AS602-AS604-AS603-AS610","v":0},{"$f":"$F611*AT613","v":0},{"$f":"$F611*AU613","v":0},{"$f":"$F611*AV613","v":0},{"$f":"$F611*AW613","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Сумма условных единиц",{"$f":"SUM(AJ612:AM612)","v":0},{"$f":"OFFSET(Р.2.1!AM$54,0,AP588*3)+OFFSET(Р.2.2!AL$74,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$55,0,AP588*3)+OFFSET(Р.2.2!AL$75,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$56,0,AP588*3)+OFFSET(Р.2.2!AL$76,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$57,0,AP588*3)+OFFSET(Р.2.2!AL$77,0,AP588*3)","v":0},null,null,null,"5","Сумма условных единиц",{"$f":"SUM(AT612:AW612)","v":144.2456},{"$f":"OFFSET(Р.2.1!AW$54,0,AZ588*3)+OFFSET(Р.2.2!AV$74,0,AZ588*3)","v":0},{"$f":"OFFSET(Р.2.1!AW$55,0,AZ588*3)+OFFSET(Р.2.2!AV$75,0,AZ588*3)","v":0},{"$f":"OFFSET(Р.2.1!AW$56,0,AZ588*3)+OFFSET(Р.2.2!AV$76,0,AZ588*3)","v":111.23},{"$f":"OFFSET(Р.2.1!AW$57,0,AZ588*3)+OFFSET(Р.2.2!AV$77,0,AZ588*3)","v":33.015599999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Доля условных единиц",{"$f":"SUM(AJ613:AM613)","v":0},{"$f":"IF($F612=0,0,AJ612/$F612)","v":0},{"$f":"IF($F612=0,0,AK612/$F612)","v":0},{"$f":"IF($F612=0,0,AL612/$F612)","v":0},{"$f":"IF($F612=0,0,AM612/$F612)","v":0},null,null,null,"6","Доля условных единиц",{"$f":"SUM(AT613:AW613)","v":0},{"$f":"IF($F612=0,0,AT612/$F612)","v":0},{"$f":"IF($F612=0,0,AU612/$F612)","v":0},{"$f":"IF($F612=0,0,AV612/$F612)","v":0},{"$f":"IF($F612=0,0,AW612/$F612)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,null,"TBD год план на II полугодие (утверждённый органами регулирования)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!AI$119,0,AO614)","v":0},{"$f":"AJ616+AJ617+AJ623+AJ624","v":0},{"$f":"AK616+AK617+AK623+AK624","v":0},{"$f":"AL616+AL617+AL623+AL624","v":0},{"$f":"AM616+AM617+AM623+AM624","v":0},null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!AS$119,0,AY614)","v":0},{"$f":"AT616+AT617+AT623+AT624","v":0},{"$f":"AU616+AU617+AU623+AU624","v":0},{"$f":"AV616+AV617+AV623+AV624","v":0},{"$f":"AW616+AW617+AW623+AW624","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!AI$94,0,AO614)","v":0},{"$f":"AI616-AK616-AL616-AM616","v":0},null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!AS$94,0,AY614)","v":0},{"$f":"AS616-AU616-AV616-AW616","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Прямые расходы",{"$f":"AJ617+AK617+AL617+AM617","v":0},{"$f":"AJ618+AJ619+AJ620+AJ621+AJ622","v":0},{"$f":"AK618+AK619+AK620+AK621+AK622","v":0},{"$f":"AL618+AL619+AL620+AL621+AL622","v":0},{"$f":"AM618+AM619+AM620+AM621+AM622","v":0},null,null,null,"2","Прямые расходы",{"$f":"AT617+AU617+AV617+AW617","v":0},{"$f":"AT618+AT619+AT620+AT621+AT622","v":0},{"$f":"AU618+AU619+AU620+AU621+AU622","v":0},{"$f":"AV618+AV619+AV620+AV621+AV622","v":0},{"$f":"AW618+AW619+AW620+AW621+AW622","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!AI$83,0,AO614)","v":0},{"$f":"AI618-AK618-AL618-AM618","v":0},null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!AS$83,0,AY614)","v":0},{"$f":"AS618-AU618-AV618-AW618","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!AI$87,0,AO614)","v":0},{"$f":"AI619-AK619-AL619-AM619","v":0},null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!AS$87,0,AY614)","v":0},{"$f":"AS619-AU619-AV619-AW619","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!AI$81,0,AO614)","v":0},{"$f":"AI620-AK620-AL620-AM620","v":0},null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!AS$81,0,AY614)","v":0},{"$f":"AS620-AU620-AV620-AW620","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!AI$76,0,AO614)","v":0},{"$f":"AI621-AK621-AL621-AM621","v":0},null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!AS$76,0,AY614)","v":0},{"$f":"AS621-AU621-AV621-AW621","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(AJ622:AM622)","v":0},{"$f":"OFFSET('Расчёт расходов'!AI$65,0,AO614)-AK622-AL622-AM622","v":0},null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(AT622:AW622)","v":0},{"$f":"OFFSET('Расчёт расходов'!AS$65,0,AY614)-AU622-AV622-AW622","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(AJ623:AM623)","v":0},null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(AT623:AW623)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"AI615-AI617-AI616-AI623","v":0},{"$f":"$F624*AJ626","v":0},{"$f":"$F624*AK626","v":0},{"$f":"$F624*AL626","v":0},{"$f":"$F624*AM626","v":0},null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"AS615-AS617-AS616-AS623","v":0},{"$f":"$F624*AT626","v":0},{"$f":"$F624*AU626","v":0},{"$f":"$F624*AV626","v":0},{"$f":"$F624*AW626","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Сумма условных единиц",{"$f":"SUM(AJ625:AM625)","v":0},{"$f":"OFFSET(Р.2.1!AM$54,0,AP588*3)+OFFSET(Р.2.2!AL$74,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$55,0,AP588*3)+OFFSET(Р.2.2!AL$75,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$56,0,AP588*3)+OFFSET(Р.2.2!AL$76,0,AP588*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$57,0,AP588*3)+OFFSET(Р.2.2!AL$77,0,AP588*3)","v":0},null,null,null,"5","Сумма условных единиц",{"$f":"SUM(AT625:AW625)","v":144.2456},{"$f":"OFFSET(Р.2.1!AW$54,0,AZ588*3)+OFFSET(Р.2.2!AV$74,0,AZ588*3)","v":0},{"$f":"OFFSET(Р.2.1!AW$55,0,AZ588*3)+OFFSET(Р.2.2!AV$75,0,AZ588*3)","v":0},{"$f":"OFFSET(Р.2.1!AW$56,0,AZ588*3)+OFFSET(Р.2.2!AV$76,0,AZ588*3)","v":111.23},{"$f":"OFFSET(Р.2.1!AW$57,0,AZ588*3)+OFFSET(Р.2.2!AV$77,0,AZ588*3)","v":33.015599999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Доля условных единиц",{"$f":"SUM(AJ626:AM626)","v":0},{"$f":"IF($F625=0,0,AJ625/$F625)","v":0},{"$f":"IF($F625=0,0,AK625/$F625)","v":0},{"$f":"IF($F625=0,0,AL625/$F625)","v":0},{"$f":"IF($F625=0,0,AM625/$F625)","v":0},null,null,null,"6","Доля условных единиц",{"$f":"SUM(AT626:AW626)","v":0},{"$f":"IF($F625=0,0,AT625/$F625)","v":0},{"$f":"IF($F625=0,0,AU625/$F625)","v":0},{"$f":"IF($F625=0,0,AV625/$F625)","v":0},{"$f":"IF($F625=0,0,AW625/$F625)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год факт",null,null,null,null,null,null,null,null,null,"TBD год (ожидаемое)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!Y$119,0,AE627)","v":0},{"$f":"Z629+Z630+Z636+Z637","v":0},{"$f":"AA629+AA630+AA636+AA637","v":0},{"$f":"AB629+AB630+AB636+AB637","v":0},{"$f":"AC629+AC630+AC636+AC637","v":0},null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!AI$119,0,AO627)","v":0},{"$f":"AJ629+AJ630+AJ636+AJ637","v":0},{"$f":"AK629+AK630+AK636+AK637","v":0},{"$f":"AL629+AL630+AL636+AL637","v":0},{"$f":"AM629+AM630+AM636+AM637","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!Y$94,0,AE627)","v":0},{"$f":"Y629-AA629-AB629-AC629","v":0},null,null,null,null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!AI$94,0,AO627)","v":0},{"$f":"AI629-AK629-AL629-AM629","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","Прямые расходы",{"$f":"Z630+AA630+AB630+AC630","v":0},{"$f":"Z631+Z632+Z633+Z634+Z635","v":0},{"$f":"AA631+AA632+AA633+AA634+AA635","v":0},{"$f":"AB631+AB632+AB633+AB634+AB635","v":0},{"$f":"AC631+AC632+AC633+AC634+AC635","v":0},null,null,null,"2","Прямые расходы",{"$f":"AJ630+AK630+AL630+AM630","v":0},{"$f":"AJ631+AJ632+AJ633+AJ634+AJ635","v":0},{"$f":"AK631+AK632+AK633+AK634+AK635","v":0},{"$f":"AL631+AL632+AL633+AL634+AL635","v":0},{"$f":"AM631+AM632+AM633+AM634+AM635","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!Y$83,0,AE627)","v":0},{"$f":"Y631-AA631-AB631-AC631","v":0},null,null,null,null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!AI$83,0,AO627)","v":0},{"$f":"AI631-AK631-AL631-AM631","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!Y$87,0,AE627)","v":0},{"$f":"Y632-AA632-AB632-AC632","v":0},null,null,null,null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!AI$87,0,AO627)","v":0},{"$f":"AI632-AK632-AL632-AM632","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!Y$81,0,AE627)","v":0},{"$f":"Y633-AA633-AB633-AC633","v":0},null,null,null,null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!AI$81,0,AO627)","v":0},{"$f":"AI633-AK633-AL633-AM633","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!Y$76,0,AE627)","v":0},{"$f":"Y634-AA634-AB634-AC634","v":0},null,null,null,null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!AI$76,0,AO627)","v":0},{"$f":"AI634-AK634-AL634-AM634","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(Z635:AC635)","v":0},{"$f":"OFFSET('Расчёт расходов'!Y$65,0,AE627)-AA635-AB635-AC635","v":0},null,null,null,null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(AJ635:AM635)","v":0},{"$f":"OFFSET('Расчёт расходов'!AI$65,0,AO627)-AK635-AL635-AM635","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(Z636:AC636)","v":0},null,null,null,null,null,null,null,"3","Сглаживание",{"$f":"SUM(AJ636:AM636)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"Y628-Y630-Y629-Y636","v":0},{"$f":"$F637*Z639","v":0},{"$f":"$F637*AA639","v":0},{"$f":"$F637*AB639","v":0},{"$f":"$F637*AC639","v":0},null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"AI628-AI630-AI629-AI636","v":0},{"$f":"$F637*AJ639","v":0},{"$f":"$F637*AK639","v":0},{"$f":"$F637*AL639","v":0},{"$f":"$F637*AM639","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5","Сумма условных единиц",{"$f":"SUM(Z638:AC638)","v":0},{"$f":"OFFSET(Р.2.1!AC$54,0,AF627*3)+OFFSET(Р.2.2!AB$74,0,AF627*3)","v":0},{"$f":"OFFSET(Р.2.1!AC$55,0,AF627*3)+OFFSET(Р.2.2!AB$75,0,AF627*3)","v":0},{"$f":"OFFSET(Р.2.1!AC$56,0,AF627*3)+OFFSET(Р.2.2!AB$76,0,AF627*3)","v":0},{"$f":"OFFSET(Р.2.1!AC$57,0,AF627*3)+OFFSET(Р.2.2!AB$77,0,AF627*3)","v":0},null,null,null,"5","Сумма условных единиц",{"$f":"SUM(AJ638:AM638)","v":0},{"$f":"OFFSET(Р.2.1!AM$54,0,AP627*3)+OFFSET(Р.2.2!AL$74,0,AP627*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$55,0,AP627*3)+OFFSET(Р.2.2!AL$75,0,AP627*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$56,0,AP627*3)+OFFSET(Р.2.2!AL$76,0,AP627*3)","v":0},{"$f":"OFFSET(Р.2.1!AM$57,0,AP627*3)+OFFSET(Р.2.2!AL$77,0,AP627*3)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6","Доля условных единиц",{"$f":"SUM(Z639:AC639)","v":0},{"$f":"IF($F638=0,0,Z638/$F638)","v":0},{"$f":"IF($F638=0,0,AA638/$F638)","v":0},{"$f":"IF($F638=0,0,AB638/$F638)","v":0},{"$f":"IF($F638=0,0,AC638/$F638)","v":0},null,null,null,"6","Доля условных единиц",{"$f":"SUM(AJ639:AM639)","v":0},{"$f":"IF($F638=0,0,AJ638/$F638)","v":0},{"$f":"IF($F638=0,0,AK638/$F638)","v":0},{"$f":"IF($F638=0,0,AL638/$F638)","v":0},{"$f":"IF($F638=0,0,AM638/$F638)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"R_2_1_EMPTY",null,null,null,null,null,"R_2_1_FACT",null,null,null,null,null,"R_2_1_PLAN_AWAITING",null,null,null,null,null,"R_2_1_PLAN"]
["Количество цепей на опоре","Материал опор",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год факт",null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год (ожидаемое)",null,null,"TBD год план"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц","Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц","Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц","Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц","Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"у/100км","км","у","у/100км","км","у","у/100км","км","у","у/100км","км","у","у/100км","км","у"]
["В","Г",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S677 & \".1\"","v":"R_2_1_FACT.1"},{"$f":"S677 & \".2\"","v":"R_2_1_FACT.2"},{"$f":"S677 & \".3\"","v":"R_2_1_FACT.3"},{"$f":"V677 & \".1\"","v":".1"},{"$f":"V677 & \".2\"","v":".2"},{"$f":"V677 & \".3\"","v":".3"},{"$f":"Y677 & \".1\"","v":"R_2_1_PLAN_AWAITING.1"},{"$f":"Y677 & \".2\"","v":"R_2_1_PLAN_AWAITING.2"},{"$f":"Y677 & \".3\"","v":"R_2_1_PLAN_AWAITING.3"},{"$f":"AB677 & \".1\"","v":".1"},{"$f":"AB677 & \".2\"","v":".2"},{"$f":"AB677 & \".3\"","v":".3"},{"$f":"AE677 & \".1\"","v":"R_2_1_PLAN.1"},{"$f":"AE677 & \".2\"","v":"R_2_1_PLAN.2"},{"$f":"AE677 & \".3\"","v":"R_2_1_PLAN.3"}]
[1,"металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,null,{"$f":"S682*T682/100","v":0},400,null,{"$f":"V682*W682/100","v":0},400,null,{"$f":"Y682*Z682/100","v":0},400,null,{"$f":"AB682*AC682/100","v":0},400,null,{"$f":"AE682*AF682/100","v":0}]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,null,0,300,null,0,300,null,0,300,null,0,300,null,0]
["1","металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,null,0,230,null,0,230,null,0,230,null,0,230,null,0]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,null,0,170,null,0,170,null,0,170,null,0,170,null,0]
["2","металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,null,0,290,null,0,290,null,0,290,null,0,290,null,0]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,null,0,210,null,0,210,null,0,210,null,0,210,null,0]
[1,"дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,null,0,260,null,0,260,null,0,260,null,0,260,null,0]
[null,"металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,null,0,210,null,0,210,null,0,210,null,0,210,null,0]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,0,140,null,0,140,null,0,140,null,0,140,null,0]
[2,"металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,null,0,270,null,0,270,null,0,270,null,0,270,null,0]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,0,180,null,0,180,null,0,180,null,0,180,null,0]
[1,"дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,0,180,null,0,180,null,0,180,null,0,180,null,0]
[null,"металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,0,160,null,0,160,null,0,160,null,0,160,null,0]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,0,130,null,0,130,null,0,130,null,0,130,null,0]
[2,"металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,null,0,190,null,0,190,null,0,190,null,0,190,null,0]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,0,160,null,0,160,null,0,160,null,0,160,null,0]
["-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3000,null,0,3000,null,0,3000,null,0,3000,null,0,3000,null,0]
["-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2300,null,0,2300,null,0,2300,null,0,2300,null,0,2300,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T688:T699)","v":0},0,null,0,0,null,0,0,null,0,0,null,0,0]
[1,"дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,null,{"$f":"S701*T701/100","v":0},170,null,{"$f":"V701*W701/100","v":0},170,null,{"$f":"Y701*Z701/100","v":0},170,null,{"$f":"AB701*AC701/100","v":0},170,null,{"$f":"AE701*AF701/100","v":0}]
[null,"металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,0,140,null,0,140,null,0,140,null,0,140,null,0]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,null,0,120,null,0,120,null,0,120,null,0,120,null,0]
[2,"металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,0,180,null,0,180,null,0,180,null,0,180,null,0]
[null,"ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,null,0,150,null,0,150,null,0,150,null,0,150,null,0]
["-","дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,0,160,null,0,160,null,0,160,null,0,160,null,0]
[null,"дерево на ж/б пасынках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,0,140,null,0,140,null,0,140,null,0,140,null,0]
[null,"ж/бетон, металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,null,0,110,null,0,110,null,0,110,null,0,110,null,0]
["-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,null,0,470,null,0,470,null,0,470,null,0,470,null,0]
["-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,null,0,350,null,0,350,null,0,350,null,0,350,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T701:T705)+T709","v":0},0,null,0,0,null,0,0,null,0,0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T706:T708)+T710","v":0},0,null,0,0,null,0,0,null,0,0,null,0,0]
["-","дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,null,{"$f":"S713*T713/100","v":0},260,null,{"$f":"V713*W713/100","v":0},260,null,{"$f":"Y713*Z713/100","v":0},260,null,{"$f":"AB713*AC713/100","v":0},260,null,{"$f":"AE713*AF713/100","v":0}]
[null,"дерево на ж/б пасынках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,null,{"$f":"S714*T714/100","v":0},220,null,{"$f":"V714*W714/100","v":0},220,null,{"$f":"Y714*Z714/100","v":0},220,null,{"$f":"AB714*AC714/100","v":0},220,null,{"$f":"AE714*AF714/100","v":0}]
[null,"ж/бетон, металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,null,{"$f":"S715*T715/100","v":0},150,null,{"$f":"V715*W715/100","v":0},150,null,{"$f":"Y715*Z715/100","v":0},150,null,{"$f":"AB715*AC715/100","v":0},150,null,{"$f":"AE715*AF715/100","v":0}]
["-","-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,null,{"$f":"S716*T716/100","v":0},270,null,{"$f":"V716*W716/100","v":0},270,null,{"$f":"Y716*Z716/100","v":0},270,null,{"$f":"AB716*AC716/100","v":0},270,null,{"$f":"AE716*AF716/100","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T713:T716)","v":0},0,null,0,0,null,0,0,null,0,0,null,0,0]
["Всего",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T719+T720+T721+T722","v":0},{"$f":"U719+U720+U721+U722","v":0},null,{"$f":"W719+W720+W721+W722","v":0},{"$f":"X719+X720+X721+X722","v":0},null,{"$f":"Z719+Z720+Z721+Z722","v":0},{"$f":"AA719+AA720+AA721+AA722","v":0},null,{"$f":"AC719+AC720+AC721+AC722","v":0},{"$f":"AD719+AD720+AD721+AD722","v":0},null,{"$f":"AF719+AF720+AF721+AF722","v":0},{"$f":"AG719+AG720+AG721+AG722","v":0}]
["ВН",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T700","v":0},{"$f":"U700","v":0},null,{"$f":"W700","v":0},{"$f":"X700","v":0},null,{"$f":"Z700","v":0},{"$f":"AA700","v":0},null,{"$f":"AC700","v":0},{"$f":"AD700","v":0},null,{"$f":"AF700","v":0},{"$f":"AG700","v":0}]
["СН 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T711","v":0},{"$f":"U711","v":0},null,{"$f":"W711","v":0},{"$f":"X711","v":0},null,{"$f":"Z711","v":0},{"$f":"AA711","v":0},null,{"$f":"AC711","v":0},{"$f":"AD711","v":0},null,{"$f":"AF711","v":0},{"$f":"AG711","v":0}]
["СН 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T712","v":0},{"$f":"U712","v":0},null,{"$f":"W712","v":0},{"$f":"X712","v":0},null,{"$f":"Z712","v":0},{"$f":"AA712","v":0},null,{"$f":"AC712","v":0},{"$f":"AD712","v":0},null,{"$f":"AF712","v":0},{"$f":"AG712","v":0}]
["НН",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T717","v":0},{"$f":"U717","v":0},null,{"$f":"W717","v":0},{"$f":"X717","v":0},null,{"$f":"Z717","v":0},{"$f":"AA717","v":0},null,{"$f":"AC717","v":0},{"$f":"AD717","v":0},null,{"$f":"AF717","v":0},{"$f":"AG717","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"R_2_2_EMPTY",null,null,null,null,null,"R_2_2_FACT",null,null,null,null,null,"R_2_2_PLAN_AWAITING",null,null,null,null,null,"R_2_2_PLAN"]
["Единица измерения","Напряжение, кВ ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год факт",null,null,"TBD год план (утверждённый органами регулирования)",null,null,"TBD год (ожидаемое)",null,null,"TBD год план"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц","Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц","Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц","Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц","Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"у/ед.изм.","ед.изм.","у","у/ед.изм.","ед.изм.","у","у/ед.изм.","ед.изм.","у","у/ед.изм.","ед.изм.","у","у/ед.изм.","ед.изм.","у"]
["В","Г",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S737 & \".1\"","v":"R_2_2_FACT.1"},{"$f":"S737 & \".2\"","v":"R_2_2_FACT.2"},{"$f":"S737 & \".3\"","v":"R_2_2_FACT.3"},{"$f":"V737 & \".1\"","v":".1"},{"$f":"V737 & \".2\"","v":".2"},{"$f":"V737 & \".3\"","v":".3"},{"$f":"Y737 & \".1\"","v":"R_2_2_PLAN_AWAITING.1"},{"$f":"Y737 & \".2\"","v":"R_2_2_PLAN_AWAITING.2"},{"$f":"Y737 & \".3\"","v":"R_2_2_PLAN_AWAITING.3"},{"$f":"AB737 & \".1\"","v":".1"},{"$f":"AB737 & \".2\"","v":".2"},{"$f":"AB737 & \".3\"","v":".3"},{"$f":"AE737 & \".1\"","v":"R_2_2_PLAN.1"},{"$f":"AE737 & \".2\"","v":"R_2_2_PLAN.2"},{"$f":"AE737 & \".3\"","v":"R_2_2_PLAN.3"}]
["п/ст","400-500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,{"$f":"S742*T742","v":0},500,null,{"$f":"V742*W742","v":0},500,null,{"$f":"Y742*Z742","v":0},500,null,{"$f":"AB742*AC742","v":0},500,null,{"$f":"AE742*AF742","v":0}]
[null,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,null,0,250,null,0,250,null,0,250,null,0,250,null,0]
[null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,null,0,210,null,0,210,null,0,210,null,0,210,null,0]
[null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,null,0,105,null,0,105,null,0,105,null,0,105,null,0]
[null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,null,0,75,null,0,75,null,0,75,null,0,75,null,0]
["Единица оборудования",1150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,null,0,60,null,0,60,null,0,60,null,0,60,null,0]
[null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,0,43,null,0,43,null,0,43,null,0,43,null,0]
[null,"400-500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,0,28,null,0,28,null,0,28,null,0,28,null,0]
[null,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,0,18,null,0,18,null,0,18,null,0,18,null,0]
[null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,0,14,null,0,14,null,0,14,null,0,14,null,0]
[null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8,null,0,7.8,null,0,7.8,null,0,7.8,null,0,7.8,null,0]
[null,"35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1,null,0,2.1,null,0,2.1,null,0,2.1,null,0,2.1,null,0]
[null,"1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,0,1,null,0,1,null,0,1,null,0,1,null,0]
["3 фазы",1150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,0,180,null,0,180,null,0,180,null,0,180,null,0]
[null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,0,130,null,0,130,null,0,130,null,0,130,null,0]
[null,"400-500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,null,{"$f":"S757*T757","v":0},88,null,0,88,null,{"$f":"Y757*Z757","v":0},88,null,0,88,null,{"$f":"AE757*AF757","v":0}]
[null,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,null,0,66,null,0,66,null,0,66,null,0,66,null,0]
[null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,0,43,null,0,43,null,0,43,null,0,43,null,0]
[null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,0,26,null,0,26,null,0,26,null,0,26,null,0]
[null,"35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,0,11,null,0,11,null,0,11,null,0,11,null,0]
[null,"1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5,null,0,5.5,null,0,5.5,null,0,5.5,null,0,5.5,null,0]
["3 фазы",220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,0,23,null,0,23,null,0,23,null,0,23,null,0]
[null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,0,14,null,0,14,null,0,14,null,0,14,null,0]
[null,"35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4,null,0,6.4,null,0,6.4,null,0,6.4,null,0,6.4,null,0]
[null,"1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1,null,0,3.1,null,0,3.1,null,0,3.1,null,0,3.1,null,0]
["Единица оборудования","400-500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,0,35,null,0,35,null,0,35,null,0,35,null,0]
[null,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,0,24,null,0,24,null,0,24,null,0,24,null,0]
[null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,0,19,null,0,19,null,0,19,null,0,19,null,0]
[null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5,null,0,9.5,null,0,9.5,null,0,9.5,null,0,9.5,null,0]
[null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7,null,0,4.7,null,0,4.7,null,0,4.7,null,0,4.7,null,0]
["Единица оборудования","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2999999999999998,null,0,2.2999999999999998,null,0,2.2999999999999998,null,0,2.2999999999999998,null,0,2.2999999999999998,null,0]
["Единица оборудования","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,0,26,null,0,26,null,0,26,null,0,26,null,0]
["Единица оборудования","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,null,0,48,null,0,48,null,0,48,null,0,48,null,0]
["100 конд.","110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0]
[null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0]
[null,"1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0]
["ТП","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,null,0,2.5,null,0,2.5,null,0,2.5,null,0,2.5,null,0]
["ТП, КТП","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2999999999999998,null,0,2.2999999999999998,null,0,2.2999999999999998,null,0,2.2999999999999998,null,0,2.2999999999999998,null,0]
["ТП, КТП","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,0,3,null,0,3,null,0,3,null,0,3,null,0]
["п/ст",35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,null,{"$f":"S781*T781","v":0},3.5,null,{"$f":"V781*W781","v":0},3.5,null,{"$f":"Y781*Z781","v":0},3.5,null,{"$f":"AB781*AC781","v":0},3.5,null,{"$f":"AE781*AF781","v":0}]
[null,"Всего",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T783+T784+T785+T786","v":0},{"$f":"U783+U784+U785+U786","v":0},null,{"$f":"W783+W784+W785+W786","v":0},{"$f":"X783+X784+X785+X786","v":0},null,{"$f":"Z783+Z784+Z785+Z786","v":0},{"$f":"AA783+AA784+AA785+AA786","v":0},null,{"$f":"AC783+AC784+AC785+AC786","v":0},{"$f":"AD783+AD784+AD785+AD786","v":0},null,{"$f":"AF783+AF784+AF785+AF786","v":0},{"$f":"AG783+AG784+AG785+AG786","v":0}]
[null,"ВН",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U742:U745,U747:U752,U755:U760,U763:U764,U767:U770,U775)","v":0},null,null,{"$f":"SUM(X742:X745,X747:X752,X755:X760,X763:X764,X767:X770,X775)","v":0},null,null,{"$f":"SUM(AA742:AA745,AA747:AA752,AA755:AA760,AA763:AA764,AA767:AA770,AA775)","v":0},null,null,{"$f":"SUM(AD742:AD745,AD747:AD752,AD755:AD760,AD763:AD764,AD767:AD770,AD775)","v":0},null,null,{"$f":"SUM(AG742:AG745,AG747:AG752,AG755:AG760,AG763:AG764,AG767:AG770,AG775)","v":0}]
[null,"СН1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U746+U753+U761+U765+U771+U776+U781","v":0},null,null,{"$f":"X746+X753+X761+X765+X771+X776+X781","v":0},null,null,{"$f":"AA746+AA753+AA761+AA765+AA771+AA776+AA781","v":0},null,null,{"$f":"AD746+AD753+AD761+AD765+AD771+AD776+AD781","v":0},null,null,{"$f":"AG746+AG753+AG761+AG765+AG771+AG776+AG781","v":0}]
[null,"СН2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U754+U762+U766+U772+U773+U774+U777+U778+U779+U780","v":0},null,null,{"$f":"X754+X762+X766+X772+X773+X774+X777+X778+X779+X780","v":0},null,null,{"$f":"AA754+AA762+AA766+AA772+AA773+AA774+AA777+AA778+AA779+AA780","v":0},null,null,{"$f":"AD754+AD762+AD766+AD772+AD773+AD774+AD777+AD778+AD779+AD780","v":0},null,null,{"$f":"AG754+AG762+AG766+AG772+AG773+AG774+AG777+AG778+AG779+AG780","v":0}]
[null,"НН",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"FSC_EMPTY",null,null,null,null,null,"FSC_FACT",null,null,null,null,null,"FSC_PLAN_AWAITING",null,null,null,null,null,"FSC_PLAN"]
["№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год утвержденные",null,null,"TBD год факт",null,null,"TBD год утвержденные",null,null,"TBD год ожидаемое",null,null,"TBD год план I полугодие",null,null,"TBD год план II полугодие",null,"TBD год план "]
[]
[1,"Расходы на содержание сетей","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S804*S805*12/1000","v":0},null,null,null,null,null,{"$f":"Y804*Y805*12/1000","v":0},null,null,null,null,null,{"$f":"AE804*AE805*6/1000","v":0},null,null,{"$f":"AH804*AH805*6/1000","v":0},null,{"$f":"AJ804*AJ805*12/1000","v":0}]
[2,"Заявленная мощность в точках присоединения к сетям ОАО \"ФСК ЕЭС\""," МВт",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[3,"Ставка тарифа услуги по передаче электрической энергии на содержание объектов электросетевого хозяйства, входящих в ЕНЭС","руб. МВт/мес.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[4,"Расходы на компенсацию потерь","тыс. руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S807*S810","v":0},null,null,null,null,null,{"$f":"Y807*Y810","v":0},null,null,null,null,null,{"$f":"AE807*AE810","v":0},null,null,{"$f":"AH807*AH810","v":0},null,{"$f":"AJ807*AJ810","v":0}]
[5,"Объем технологических потерь электрической энергии при ее передаче по ЕНЭС","млн. кВт.ч",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S808*S809%","v":0},null,null,"х",null,null,{"$f":"Y808*Y809%","v":0},null,null,"х",null,null,{"$f":"AE808*AE809%","v":0},null,null,{"$f":"AH808*AH809%","v":0},null,{"$f":"AJ808*AJ809%","v":0}]
["5.1","Объем отпуска электроэнергии из сети ОАО \"ФСК ЕЭС\" в сеть организации","млн. кВт.ч",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
["5.2","Норматив технологических потерь электрической энергии при ее передаче по ЕНЭС, применяемый к отпуску электроэнергии из сети ОАО \"ФСК ЕЭС\" класса 220 кВ и ниже","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
["6","Ставка тарифа на оплату нормативных технологических потерь электрической энергии в ЕНЭС"," руб./МВт.ч",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[7,"ИТОГО оплата услуг ОАО \"ФСК ЕЭС\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S803+S806","v":0},null,null,{"$f":"V803+V806","v":0},null,null,{"$f":"Y803+Y806","v":0},null,null,{"$f":"AB803+AB806","v":0},null,null,{"$f":"AE803+AE806","v":0},null,null,{"$f":"AH803+AH806","v":0},null,{"$f":"AJ803+AJ806","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"business_trip_EMPTY",null,null,null,null,null,"business_trip_FACT",null,null,null,null,null,"business_trip_PLAN_AWAITING",null,null,null,null,null,"business_trip_PLAN"]
["№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год утвержденные",null,null,"TBD год факт",null,null,"TBD год утвержденные",null,null,"TBD год факт",null,null,"TBD год план I полугодие",null,null,"TBD год план II полугодие",null,"TBD год план "]
[]
[1,"Командировочные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,{"$f":"V822+V823+V824","v":0},null,null,"х",null,null,{"$f":"AB822+AB823+AB824","v":0},null,null,{"$f":"AE822+AE823+AE824","v":0},null,null,{"$f":"AH822+AH823+AH824","v":0},null,{"$f":"AJ822+AJ823+AJ824","v":0}]
[2,"Количество командированных","чел.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[3,"Количество человеко-дней","чел-дн.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[4,"Оплата проезда к месту командировки","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[5,"Наем жилого помещения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[6,"Суточные в пределах норм","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[7,"Разъездные","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х",null,null,null,null,null,{"$f":"AG825/2","v":0},null,null,{"$f":"AI825/2","v":0}]
[8,"Итого расходы на командировки","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V819+V825","v":0},null,null,null,null,null,{"$f":"AB819+AB825","v":0},null,null,{"$f":"AE819+AE825","v":0},null,null,{"$f":"AH819+AH825","v":0},null,{"$f":"AJ819+AJ825","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"profits_tax_EMPTY",null,null,null,null,null,"profits_tax_FACT",null,null,null,null,null,"profits_tax_PLAN_AWAITING",null,null,null,null,null,"profits_tax_PLAN"]
["№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год утвержденные",null,null,"TBD год факт",null,null,"TBD год план ","TBD год план I полугодие","TBD год план II полугодие",null,null,null,"TBD год план ","TBD год план I полугодие","TBD год план II полугодие"]
[]
[null,"Расходы из прибыли (налогооблагаемая база), всего, в том числе:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S836:S839)","v":0},null,null,{"$f":"SUM(V836:V839)","v":0},null,null,{"$f":"SUM(Y836:Y839)","v":0},{"$f":"SUM(Z836:Z839)","v":0},{"$f":"SUM(AA836:AA839)","v":0},null,null,null,{"$f":"SUM(AE836:AE839)","v":0},{"$f":"SUM(AF836:AF839)","v":0},{"$f":"SUM(AG836:AG839)","v":0}]
[null," капитальные вложения за счет прибыли, согласно утвержденной инвестиционной программе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расчёт расходов'!S$87","v":0},null,null,{"$f":"'Расчёт расходов'!V$87","v":0},null,null,{"$f":"'Расчёт расходов'!Y$87","v":0},null,null,null,null,null,{"$f":"'Расчёт расходов'!AE$87","v":0},{"$f":"'Расчёт расходов'!AF$87","v":0},{"$f":"'Расчёт расходов'!AG$87","v":0}]
[null," расходы социального характера","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расчёт расходов'!S$58","v":0},null,null,{"$f":"'Расчёт расходов'!V$58","v":0},null,null,{"$f":"'Расчёт расходов'!Y$58","v":0},null,null,null,null,null,{"$f":"'Расчёт расходов'!AE$58","v":0},{"$f":"'Расчёт расходов'!AF$58","v":0},{"$f":"'Расчёт расходов'!AG$58","v":0}]
[null,"прочие обоснованные расходы из прибыли","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расчёт расходов'!S$59","v":0},null,null,{"$f":"'Расчёт расходов'!V$59","v":0},null,null,{"$f":"'Расчёт расходов'!Y$59","v":0},null,null,null,null,null,{"$f":"'Расчёт расходов'!AE$59","v":0},{"$f":"'Расчёт расходов'!AF$59","v":0},{"$f":"'Расчёт расходов'!AG$59","v":0}]
[null,"разница между амортизацией учитываемой в целях бухгалтерского и налогового учетов","тыс.руб."]
[null,"Ставка налога на прибыль","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,0.2,null,null,0.2,0.2,0.2,null,null,null,0.2,0.2,0.2]
[null,"Налог на прибыль для расчета базы НВВ по КВЛ ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Y836/(1-Y840))*Y840","v":0},"х",{"$f":"(AA836/(1-AA840))*AA840","v":0},null,null,null,{"$f":"(AE836/(1-AE840))*AE840","v":0},{"$f":"(AF836/(1-AF840))*AF840","v":0},{"$f":"(AG836/(1-AG840))*AG840","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"profits_EMPTY",null,null,null,null,null,"profits_tax_FACT",null,null,null,null,null,"profits_tax_PLAN_AWAITING",null,null,null,null,null,"profits_tax_PLAN"]
["№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TBD год утвержденные",null,null,"TBD год факт",null,null,"TBD год план ","TBD год план I полугодие","TBD год план II полугодие",null,null,null,"TBD год план ","TBD год план I полугодие","TBD год план II полугодие"]
[]
[1,"Среднегодовая остаточная стоимость основных средств, всего:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х"]
[2,"Льготные","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х"]
[3,"Ставка по льготным","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,"х"]
[4,"Ставка налога ","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,"2,20",null,null,"2,20","2,20","2,20",null,null,null,"2,20","2,20","2,20"]
[5,"Налог на имущество","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(V850-V851)*V853/100","v":0},null,null,{"$f":"(Y850-Y851)*Y853/100+Y851*Y852/100","v":0},{"$f":"(Z850-Z851)*Z853/100+Z851*Z852/100","v":0},{"$f":"(AA850-AA851)*AA853/100+AA851*AA852/100","v":0},null,null,null,{"$f":"(AE850-AE851)*AE853/100+AE851*AE852/100","v":0},{"$f":"(AF850-AF851)*AF853/100+AF851*AF852/100","v":0},{"$f":"(AG850-AG851)*AG853/100+AG851*AG852/100","v":0}]

{"sheet":"Расходы + Баланс","index":21,"n_rows":137,"n_cols":16,"rows_kept":137,"cut":false,"hidden":true,"merged":[[94,3,94,5],[101,3,101,5],[9,3,9,15],[15,3,15,5],[24,3,24,5],[64,3,64,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Расходы + Баланс"]
[]
[]
[]
[null,null,null,"№ п/п","Показатели","Единица измерения",null,{"$f":"G14 & \" в котле\"","v":" в котле"},null,{"$f":"I14 & \" в котле\"","v":" в котле"},null,{"$f":"K14 & \" в котле\"","v":" в котле"},null,{"$f":"M14 & \" в котле\"","v":" в котле"},null,{"$f":"O14 & \" в котле\"","v":" в котле"}]
[]
[null,null,null,"Расчёт коэффициента индексации"]
[]
[null,null,null,"1.1","инфляция","%",null,{"$f":"G18","v":0},null,{"$f":"I18","v":0},null,{"$f":"K18","v":0},null,{"$f":"M18","v":0},null,{"$f":"O18","v":0}]
[null,null,null,"1.2","индекс эффективности операционных расходов","%",null,{"$f":"G19","v":0},null,{"$f":"I19","v":0},null,{"$f":"K19","v":0},null,{"$f":"M19","v":0},null,{"$f":"O19","v":0}]
[null,null,null,"1.3","количество активов","у.е.",null,{"$f":"G20*$J$130","v":0},null,{"$f":"I20*$J$130","v":0},null,{"$f":"K20*$J$130","v":0},null,{"$f":"M20*$J$130","v":0},null,{"$f":"O20*$J$130","v":0}]
[null,null,null,"1.4","индекс изменения количества активов","%",null,{"$f":"G21","v":0},null,0,null,{"$f":"K21","v":0},null,{"$f":"M21","v":0},null,{"$f":"O21","v":0}]
[null,null,null,"1.5","коэффициент эластичности затрат по росту активов",null,null,0,null,0,null,{"$f":"K22","v":0},null,{"$f":"M22","v":0},null,{"$f":"O22","v":0}]
[null,null,null,"1.6","итого коэффициент индексации",null,null,0,null,0,null,{"$f":"K23","v":0},null,{"$f":"M23","v":0},null,{"$f":"O23","v":0}]
[]
[null,null,null,"Расчёт подконтрольных расходов"]
[]
[null,null,null,"2.1","Материальные затраты","тыс.руб.",null,{"$f":"G27*$J$130","v":0},null,{"$f":"I27*$J$130","v":0},null,{"$f":"K27*$J$130","v":0},null,{"$f":"M27*$J$130","v":0},null,{"$f":"O27*$J$130","v":0}]
[null,null,null,"2.1.1","Вспомогательные материалы","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.1.1.1","ГСМ","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.1.1.2","прочие вспомогательные материалы","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.1.2","Работы и услуги производственного характера (в т.ч. услуги сторонних организаций по содержанию сетей и распределительных устройств)","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.2","Расходы на оплату труда (без отчислений на социальные нужды)","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.2.1","Численность","чел.",null,0,{"$f":"G33","v":0},0,{"$f":"I33","v":0},0,{"$f":"K33","v":0},0,{"$f":"M33","v":0},0]
[null,null,null,"2.2.2","Среднемесячная заработная плата","тыс.руб.",{"$f":"IF(G33=0,0,G32/G33/12*1000)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,"2.3","Прочие расходы, всего, в т.ч.:","тыс.руб.",null,{"$f":"G35*$J$130","v":0},null,{"$f":"I35*$J$130","v":0},null,{"$f":"K35*$J$130","v":0},null,{"$f":"M35*$J$130","v":0},null,{"$f":"O35*$J$130","v":0}]
[null,null,null,"2.3.1","Ремонт основных фондов","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2","Работы и услуги непроизводственного характера","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.1","Услуги связи","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.2","Расходы на охрану и пожарную безопасность","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.3","Расходы на услуги коммунального хозяйства","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.4","Расходы на юридические услуги","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.5","Расходы на информационные услуги","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.6","Расходы на консультационные услуги","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.7","Расходы на аудиторские услуги","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.8","Расходы на сертификацию","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.9","Транспортные услуги","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.10","Расходы на обеспечение нормальных условий труда и мер по технике безопасности","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.11","Расходы на командировки и представительские","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.12","Расходы на подготовку кадров","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.13","Расходы на страхование","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.14","Целевые средства на НИОКР","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.15","Содержание управляющей компании","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.16","Другие прочие подконтрольные расходы","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"2.3.2.17","Электроэнергия на хоз. нужды","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"3","Внереализационные расходы","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"3.1","Расходы на услуги банков","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"3.3","Другие обоснованные внереализационные расходы","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"4","Расходы, не учитываемые в целях налогообложения","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"4.1","Дивиденды","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"4.2","Денежные выплаты социального характера (по коллективному договору)","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"4.3","Прочие расходы из прибыли","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,null,"ИТОГО подконтрольные расходы","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,null,"Корректировка подконтрольных расходов, (ΔПРi)","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[]
[null,null,null,"Расчёт неподконтрольных расходов"]
[]
[null,null,null,"5.1","Оплата услуг ОАО \"ФСК ЕЭС\"","тыс.руб.",null,{"$f":"G67*$J$130","v":0},null,0,null,{"$f":"K67*$J$130","v":0},null,{"$f":"M67*$J$130","v":0},null,{"$f":"O67*$J$130","v":0}]
[]
[null,null,null,"5.3","Теплоэнергия","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.4","Плата за аренду имущества и лизинг всего, в том числе","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.4.1","аренда электросетевого хозяйства","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.4.2","лизинг","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.4.3","прочая аренда","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.5","Налоги, всего, в т.ч.:","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.5.1","плата за землю","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.5.2","транспортный налог","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.5.3","прочие налоги и сборы","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.5.4","налог на имущество","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.6","Отчисления на социальные нужды","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.7","% за пользование кредитом","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.8","Резервный фонд","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.9","Другие прочие неподконтрольные расходы","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.10","Налог на прибыль, всего в том числе","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.10.1","налог на прибыль на величину капитальных вложений","тыс.руб."]
[null,null,null,"5.11","Амортизация","тыс.руб.",null,0,null,0,null,{"$f":"K85*$J$130","v":0},null,0,null,0]
[null,null,null,"5.11.1","амортизация, учитываемая при налогообложении","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.11.2","амортизация, не учитываемая при налогообложении","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.12","Погашение заёмных средств","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.12.1","Максимальная величина капитальных вложений","тыс.руб.",{"$f":"(G104-G90-G67-G71-G84)*0.12","v":0},0,{"$f":"(I104-I90-I67-I71-I84)*0.12","v":0},0,{"$f":"(K104-K90-K67-K71-K84)*0.12","v":0},0,{"$f":"(M104-M90-M67-M71-M84)*0.12","v":0},0,{"$f":"(O104-O90-O67-O71-O84)*0.12","v":0},0]
[null,null,null,"5.13","Капитальные вложения - всего, в т.ч.:","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,"5.13.1","возврат заемных средств на капитальные вложения","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,null,"ИТОГО неподконтрольных расходов","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[null,null,null,null,"Корректировка неподконтрольных расходов, (ΔНРi)","тыс.руб.",null,0,null,0,null,0,null,0,null,0]
[]
[null,null,null,"Расходы, связанные с компенсацией незапланированных расходов / полученный избыток "]
[]
[null,null,null,"6","Расходы, связанные с компенсацией незапланированных расходов / полученный избыток ","тыс.руб.",null,{"$f":"G97*$J$130","v":0},null,0,null,{"$f":"K97*$J$130","v":0},null,{"$f":"M97*$J$130","v":0},null,{"$f":"O97*$J$130","v":0}]
[null,null,null,"6.1","Расходы, связанные с компенсацией незапланированных расходов всего, в том числе","тыс.руб.",null,0,null,0,null,{"$f":"K98*$J$130","v":0},null,{"$f":"M98*$J$130","v":0},null,{"$f":"O98*$J$130","v":0}]
[null,null,null,"6.1.1","выпадающие доходы от технологического присоединения","тыс.руб.",null,0,null,0,null,{"$f":"K99*$J$130","v":0},null,{"$f":"M99*$J$130","v":0},null,{"$f":"O99*$J$130","v":0}]
[null,null,null,"6.2","Полученный избыток ","тыс.руб.",null,0,null,0,null,{"$f":"K100*$J$130","v":0},null,{"$f":"M100*$J$130","v":0},null,{"$f":"O100*$J$130","v":0}]
[]
[null,null,null,"Необходимая валовая выручка"]
[]
[null,null,null,"10","Необходимая валовая выручка, всего","тыс.руб.",null,{"$f":"G104*$J$130","v":0},null,{"$f":"I104*$J$130","v":0},null,{"$f":"K104*$J$130","v":0},null,{"$f":"M104*$J$130","v":0},null,{"$f":"O104*$J$130","v":0}]
[null,null,null,"11","Необходимая валовая выручка, I полугодие","тыс.руб.",null,{"$f":"G105*$J$130","v":0},null,{"$f":"I105*$J$130","v":0},null,{"$f":"K105*$J$130","v":0},null,{"$f":"M105*$J$130","v":0},null,{"$f":"O105*$J$130","v":0}]
[null,null,null,"12","Необходимая валовая выручка, II полугодие","тыс.руб.",null,{"$f":"G106*$J$130","v":0},null,{"$f":"I106*$J$130","v":0},null,{"$f":"K106*$J$130","v":0},null,{"$f":"M106*$J$130","v":0},null,{"$f":"O106*$J$130","v":0}]
[]
[]
[]
[null,null,null,"1","Поступление мощности, ВСЕГО ","МВт",null,{"$f":"G110","v":0},null,{"$f":"I110","v":0},null,{"$f":"K110","v":0},null,{"$f":"M110","v":0},null,{"$f":"O110","v":0}]
[null,null,null,"2","Потери мощности в сети ","МВт",null,{"$f":"H113+H114","v":0},null,{"$f":"J113+J114","v":0},null,{"$f":"L113+L114","v":0},null,{"$f":"N113+N114","v":0},null,{"$f":"P113+P114","v":0}]
[null,null,null,null,"то же в % (п.2/п.1)","%",null,{"$f":"G112","v":0},null,{"$f":"I112","v":0},null,{"$f":"K112","v":0},null,{"$f":"M112","v":0},null,{"$f":"O112","v":0}]
[null,null,null,"2.1","Относимые на основное производство","МВт"]
[null,null,null,"2.2","Относимые на сторонних потребителей","МВт",null,{"$f":"G114","v":0},null,{"$f":"I114","v":0},null,{"$f":"K114","v":0},null,{"$f":"M114","v":0},null,{"$f":"O114","v":0}]
[null,null,null,"3","Расход мощности на производственные и хозяйственные нужды (собственное потребление организаций, для которых оказание услуг по передаче не является основным видом деятельности)","МВт"]
[null,null,null,"4","Полезный отпуск из сети ","МВт",null,{"$f":"G116","v":0},null,{"$f":"I116","v":0},null,{"$f":"K116","v":0},null,{"$f":"M116","v":0},null,{"$f":"O116","v":0}]
[null,null,null,null,"Ставка на содержание электрических сетей","руб./МВт*мес",{"$f":"IF(G116=0,0,G104/G116/12*1000)","v":0},{"$f":"IF(H116=0,0,H104/H116/12*1000)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"Ставка на содержание электрических сетей, I полугодие","руб./МВт*мес",{"$f":"IF(G116=0,0,G105/G116/6*1000)","v":0},{"$f":"IF(H116=0,0,H105/H116/6*1000)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"Ставка на содержание электрических сетей, II полугодие","руб./МВт*мес",{"$f":"IF(G116=0,0,G106/G116/6*1000)","v":0},{"$f":"IF(H116=0,0,H106/H116/6*1000)","v":0},0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,"1","Поступление электроэнергии в сеть, ВСЕГО ","млн.кВтч",null,{"$f":"G123","v":0},null,{"$f":"I123","v":0},null,{"$f":"K123","v":0},null,{"$f":"M123","v":0},null,{"$f":"O123","v":0}]
[null,null,null,"2","Потери электроэнергии в сети ","млн.кВтч",null,{"$f":"H126+H127","v":0},null,{"$f":"J126+J127","v":0},null,{"$f":"L126+L127","v":0},null,{"$f":"N126+N127","v":0},null,{"$f":"P126+P127","v":0}]
[null,null,null,null,"то же в % (п.2/п.1)","%",null,{"$f":"G125","v":0},null,{"$f":"I125","v":0},null,{"$f":"K125","v":0},null,{"$f":"M125","v":0},null,{"$f":"O125","v":0}]
[null,null,null,"2.1","Относимые на основное производство","млн.кВтч"]
[null,null,null,"2.2","Относимые на сторонних потребителей","млн.кВтч",null,{"$f":"G127","v":0},null,{"$f":"I127","v":0},null,{"$f":"K127","v":0},null,{"$f":"M127","v":0},null,{"$f":"O127","v":0}]
[null,null,null,"3","Расход электроэнергии на производственные и хозяйственные нужды (собственное потребление организаций, для которых оказание услуг по передаче не является основным видом деятельности)","млн.кВтч"]
[null,null,null,"4","Полезный отпуск из сети ","млн.кВтч",null,{"$f":"G129","v":0},null,{"$f":"I129","v":0},null,{"$f":"K129","v":0},null,{"$f":"M129","v":0},null,{"$f":"O129","v":0}]
[null,null,null,null,"Коэффициент распределения расходов по услугам по передаче","%",null,{"$f":"IF((G129+G128)=0,0,G129/(G129+G128))","v":0},null,{"$f":"IF((I129+I128)=0,0,I129/(I129+I128))","v":0},null,{"$f":"IF((K129+K128)=0,0,K129/(K129+K128))","v":0},null,{"$f":"IF((M129+M128)=0,0,M129/(M129+M128))","v":0},null,{"$f":"IF((O129+O128)=0,0,O129/(O129+O128))","v":0}]
[]
[null,null,null,null,"Тариф покупки потерь","руб./МВт*час"]
[null,null,null,null,"Ставка на оплату потерь электроэнергии","руб./МВт*час",{"$f":"IF(G129=0,0,G134/G129)","v":0},{"$f":"IF(H129=0,0,H134/H129)","v":0},{"$f":"IF(I129=0,0,I134/I129)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,"НВВ на оплату потерь",null,{"$f":"G132*G127/100","v":0},{"$f":"H132*H127/100","v":0},0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Одноставочный тариф","руб./МВт*час",{"$f":"IF(G129=0,0,(G117*G116/1000*12+G133*G129)/G129)","v":0},{"$f":"IF(H129=0,0,(H117*H116/1000*12+H133*H129)/H129)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"Товарная продукция ","МВт",{"$f":"G134+G104","v":0},{"$f":"H134+H104","v":0},{"$f":"I134+I104","v":0},0,0,0,0,0,0,0]

{"sheet":"Расчёт расходов","index":22,"n_rows":120,"n_cols":89,"rows_kept":120,"cut":false,"hidden":false,"merged":[[116,3,116,5],[15,3,15,5],[11,3,11,5],[24,3,24,5],[62,3,62,5],[91,3,91,5],[102,3,102,5],[8,5,8,18],[9,3,9,83],[107,3,107,5],[98,3,98,5],[11,24,11,29],[11,30,11,35],[11,6,11,11],[11,12,11,17],[11,18,11,23],[13,88,13,90],[11,72,11,77],[11,78,11,83],[11,36,11,41],[11,42,11,47],[11,48,11,53],[11,54,11,59],[11,60,11,65],[11,66,11,71]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Расчёт расходов"]
[null,null,null,null,null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"-",null,null,"+",null,null,"-",null,null,"+",null,null,"-",null,null,"+",null,null,"-",null,null,"+",null,null,"-",null,null,"+",null,null,"-",null,null,"+",null,null,"-"]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[]
[null,null,null,"№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год план (утверждённый органами регулирования)",null,null,"2015 год факт",null,null,"2016 год план (утверждённый органами регулирования)","2016 год план на I полугодие (утверждённый органами регулирования)","2016 год план на II полугодие (утверждённый органами регулирования)","2016 год (ожидаемое)",null,null,"2017 год план","2017 год план на I полугодие","2017 план на II полугодие",null,null,null,"2018 год план","2018 год план на I полугодие","2018 план на II полугодие",null,null,null,"2019 год план","2019 год план на I полугодие","2019 план на II полугодие",null,null,null,"2020 год план","2020 год план на I полугодие","2020 план на II полугодие",null,null,null,"2021 год план","2021 год план на I полугодие","2021 план на II полугодие",null,null,null,null,null,"Страница дела",null,"Комментарии и примечания (не будут загружены в БД)"]
[]
[null,null,null,"Расчёт коэффициента индексации"]
[]
[null,null,null,"1.1","инфляция","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.4,null,null,7.4,null,null,7.4,null,null,7.4,null,null,null,null,null,7.4,null,null,null,null,null,7.4,null,null,null,null,null,7.4,null,null,null,null,null,7.4]
[null,null,null,"1.2","индекс эффективности операционных расходов","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,null,null,null,1,null,null,null,null,null,1,null,null,null,null,null,1,null,null,null,null,null,1]
[null,null,null,"1.3","количество активов","у.е.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Р.2.1!AW$53+Р.2.2!AV$73","v":144.2456},null,null,{"$f":"Р.2.1!AZ$53+Р.2.2!AY$73","v":190.94682399999999},null,null,{"$f":"Р.2.1!BC$53+Р.2.2!BB$73","v":144.251},{"$f":"AW20*AX$101/100","v":0},{"$f":"AW20-AX20","v":144.251},{"$f":"Р.2.1!BF$53+Р.2.2!BE$73","v":190.94682399999999},null,null,{"$f":"Р.2.1!BI$53+Р.2.2!BH$73","v":190.94682399999999},{"$f":"BC20*BD$101/100","v":0},{"$f":"BC20-BD20","v":190.94682399999999},null,null,null,{"$f":"Р.2.1!BO$53+Р.2.2!BN$73","v":190.94682399999999},{"$f":"BI20*BJ$101/100","v":0},{"$f":"BI20-BJ20","v":190.94682399999999},null,null,null,{"$f":"Р.2.1!BU$53+Р.2.2!BT$73","v":190.94682399999999},{"$f":"BO20*BP$101/100","v":0},{"$f":"BO20-BP20","v":190.94682399999999},null,null,null,{"$f":"Р.2.1!CA$53+Р.2.2!BZ$73","v":190.94682399999999},{"$f":"BU20*BV$101/100","v":0},{"$f":"BU20-BV20","v":190.94682399999999},null,null,null,{"$f":"Р.2.1!CG$53+Р.2.2!CF$73","v":190.94682399999999},{"$f":"CA20*CB$101/100","v":0},{"$f":"CA20-CB20","v":190.94682399999999}]
[null,null,null,"1.4","индекс изменения количества активов","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ20=0,0,(AW20-AQ20)/AQ20)*100","v":3.7436150565485059E-3},null,null,null,null,null,{"$f":"IF(AW20=0,0,(BC20-AW20)/AW20)*100","v":32.371230702040179},null,null,null,null,null,{"$f":"IF(BC20=0,0,(BI20-BC20)/BC20)*100","v":0},null,null,null,null,null,{"$f":"IF(BI20=0,0,(BO20-BI20)/BI20)*100","v":0},null,null,null,null,null,{"$f":"IF(BO20=0,0,(BU20-BO20)/BO20)*100","v":0},null,null,null,null,null,{"$f":"IF(BU20=0,0,(CA20-BU20)/BU20)*100","v":0}]
[null,null,null,"1.5","коэффициент эластичности затрат по росту активов",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75,null,null,0.75,null,null,{"$f":"0.75","v":0.75},null,null,{"$f":"0.75","v":0.75},null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,{"$f":"0.75","v":0.75},null,null,null,null,null,{"$f":"0.75","v":0.75}]
[null,null,null,"1.6","итого коэффициент индексации",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+AW18/100)*(1-AW19/100)*(1+AW21/100*AW22)","v":1.0632898532710879},null,null,null,null,null,{"$f":"(1+BC18/100)*(1-BC19/100)*(1+BC21/100*BC22)","v":1.3214027606718846},null,null,null,null,null,{"$f":"(1+BI18/100)*(1-BI19/100)*(1+BI21/100*BI22)","v":1.0632600000000001},null,null,null,null,null,{"$f":"(1+BO18/100)*(1-BO19/100)*(1+BO21/100*BO22)","v":1.0632600000000001},null,null,null,null,null,{"$f":"(1+BU18/100)*(1-BU19/100)*(1+BU21/100*BU22)","v":1.0632600000000001},null,null,null,null,null,{"$f":"(1+CA18/100)*(1-CA19/100)*(1+CA21/100*CA22)","v":1.0632600000000001}]
[]
[null,null,null,"Расчёт подконтрольных расходов"]
[]
[null,null,null,"2.1","Материальные затраты","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ28+AQ31","v":1881.19},null,null,{"$f":"AT28+AT31","v":438.28067899999996},null,null,{"$f":"AW28+AW31","v":1981.57},{"$f":"AX28+AX31","v":0},{"$f":"AY28+AY31","v":1981.57},{"$f":"AZ28+AZ31","v":470.7134492460001},null,null,{"$f":"BC28+BC31","v":505.546244490204},{"$f":"BD28+BD31","v":0},{"$f":"BE28+BE31","v":505.546244490204},null,null,null,{"$f":"BI28+BI31","v":537.52709991665438},{"$f":"BJ28+BJ31","v":0},{"$f":"BK28+BK31","v":537.52709991665438},null,null,null,{"$f":"BO28+BO31","v":571.53106425738201},{"$f":"BP28+BP31","v":0},{"$f":"BQ28+BQ31","v":571.53106425738201},null,null,null,{"$f":"BU28+BU31","v":607.68611938230401},{"$f":"BV28+BV31","v":0},{"$f":"BW28+BW31","v":607.68611938230401},null,null,null,{"$f":"CA28+CA31","v":646.12834329442865},{"$f":"CB28+CB31","v":0},{"$f":"CC28+CC31","v":646.12834329442865}]
[null,null,null,"2.1.1","Вспомогательные материалы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ29+AQ30","v":108.7},null,null,{"$f":"AT29+AT30","v":75.882548999999997},null,null,{"$f":"AW29+AW30","v":114.5},{"$f":"AX29+AX30","v":0},{"$f":"AY29+AY30","v":114.5},{"$f":"AZ29+AZ30","v":81.497857626000012},null,null,{"$f":"BC29+BC30","v":87.528699090323997},{"$f":"BD29+BD30","v":0},{"$f":"BE29+BE30","v":87.528699090323997},null,null,null,{"$f":"BI29+BI30","v":93.065764594777903},{"$f":"BJ29+BJ30","v":0},{"$f":"BK29+BK30","v":93.065764594777903},null,null,null,{"$f":"BO29+BO30","v":98.953104863043563},{"$f":"BP29+BP30","v":0},{"$f":"BQ29+BQ30","v":98.953104863043563},null,null,null,{"$f":"BU29+BU30","v":105.2128782766797},{"$f":"BV29+BV30","v":0},{"$f":"BW29+BW30","v":105.2128782766797},null,null,null,{"$f":"CA29+CA30","v":111.86864495646248},{"$f":"CB29+CB30","v":0},{"$f":"CC29+CC30","v":111.86864495646248}]
[null,null,null,"2.1.1.1","ГСМ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ18","v":0},null,null,{"$f":"'Расшифровка расходов'!AT18","v":0},null,null,{"$f":"'Расшифровка расходов'!AW18","v":0},{"$f":"AW29*AX$101/100","v":0},{"$f":"AW29-AX29","v":0},{"$f":"'Расшифровка расходов'!AZ18","v":0},null,null,{"$f":"'Расшифровка расходов'!BC18","v":0},{"$f":"BC29*BD$101/100","v":0},{"$f":"BC29-BD29","v":0},null,null,null,{"$f":"BC29*BI$23","v":0},{"$f":"BI29*BJ$101/100","v":0},{"$f":"BI29-BJ29","v":0},null,null,null,{"$f":"BI29*BO$23","v":0},{"$f":"BO29*BP$101/100","v":0},{"$f":"BO29-BP29","v":0},null,null,null,{"$f":"BO29*BU$23","v":0},{"$f":"BU29*BV$101/100","v":0},{"$f":"BU29-BV29","v":0},null,null,null,{"$f":"BU29*CA$23","v":0},{"$f":"CA29*CB$101/100","v":0},{"$f":"CA29-CB29","v":0}]
[null,null,null,"2.1.1.2","прочие вспомогательные материалы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ21","v":108.7},null,null,{"$f":"'Расшифровка расходов'!AT21","v":75.882548999999997},null,null,{"$f":"'Расшифровка расходов'!AW21","v":114.5},0,{"$f":"AW30-AX30","v":114.5},{"$f":"'Расшифровка расходов'!AZ21","v":81.497857626000012},null,null,{"$f":"'Расшифровка расходов'!BC21","v":87.528699090323997},{"$f":"BC30*BD$101/100","v":0},{"$f":"BC30-BD30","v":87.528699090323997},null,null,null,{"$f":"BC30*BI$23","v":93.065764594777903},0,{"$f":"BI30-BJ30","v":93.065764594777903},null,null,null,{"$f":"BI30*BO$23","v":98.953104863043563},0,{"$f":"BO30-BP30","v":98.953104863043563},null,null,null,{"$f":"BO30*BU$23","v":105.2128782766797},0,{"$f":"BU30-BV30","v":105.2128782766797},null,null,null,{"$f":"BU30*CA$23","v":111.86864495646248},0,{"$f":"CA30-CB30","v":111.86864495646248}]
[null,null,null,"2.1.2","Работы и услуги производственного характера (в т.ч. услуги сторонних организаций по содержанию сетей и распределительных устройств)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ28","v":1772.49},null,null,{"$f":"'Расшифровка расходов'!AT28","v":362.39812999999998},null,null,{"$f":"'Расшифровка расходов'!AW28","v":1867.07},0,{"$f":"AW31-AX31","v":1867.07},{"$f":"'Расшифровка расходов'!AZ28","v":389.21559162000005},null,null,{"$f":"'Расшифровка расходов'!BC28","v":418.01754539988002},{"$f":"BC31*BD$101/100","v":0},{"$f":"BC31-BD31","v":418.01754539988002},null,null,null,{"$f":"BC31*BI$23","v":444.46133532187645},0,{"$f":"BI31-BJ31","v":444.46133532187645},null,null,null,{"$f":"BI31*BO$23","v":472.57795939433839},0,{"$f":"BO31-BP31","v":472.57795939433839},null,null,null,{"$f":"BO31*BU$23","v":502.47324110562431},0,{"$f":"BU31-BV31","v":502.47324110562431},null,null,null,{"$f":"BU31*CA$23","v":534.25969833796614},0,{"$f":"CA31-CB31","v":534.25969833796614}]
[null,null,null,"2.2","Расходы на оплату труда (без отчислений на социальные нужды)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"П1.16!AQ56-SUM(П1.16!AQ50:AQ52)","v":2090.8199952000004},null,null,{"$f":"П1.16!AT56-SUM(П1.16!AT50:AT52)","v":2004.9602399999997},null,null,{"$f":"П1.16!AW56-SUM(П1.16!AW50:AW52)","v":2202.3799199999999},0,{"$f":"AW32-AX32","v":2202.3799199999999},{"$f":"П1.16!AZ56-SUM(П1.16!AZ50:AZ52)","v":2569.4432400000001},null,null,{"$f":"П1.16!BC56-SUM(П1.16!BC50:BC52)","v":2698.1191040932799},{"$f":"BC32*BD$101/100","v":0},{"$f":"BC32*BE$101/100","v":2698.1191040932799},{"$f":"П1.16!BF56-SUM(П1.16!BF50:BF52)","v":0},null,null,{"$f":"BC32*BI$23","v":2868.8021186182209},{"$f":"BI32*BJ$101/100","v":0},{"$f":"BI32*BK$101/100","v":2868.8021186182214},null,null,null,{"$f":"BI32*BO$23","v":3050.2825406420097},{"$f":"BO32*BP$101/100","v":0},{"$f":"BO32*BQ$101/100","v":3050.2825406420097},null,null,null,{"$f":"BO32*BU$23","v":3243.2434141630238},{"$f":"BU32*BV$101/100","v":0},{"$f":"BU32*BW$101/100","v":3243.2434141630238},null,null,null,{"$f":"BU32*CA$23","v":3448.4109925429771},{"$f":"CA32*CB$101/100","v":0},{"$f":"CA32*CC$101/100","v":3448.4109925429775}]
[null,null,null,"2.3","Прочие расходы, всего, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ34+AQ35","v":0},null,null,{"$f":"AT34+AT35","v":869.29523900000004},null,null,{"$f":"AW34+AW35","v":0},{"$f":"AX34+AX35","v":0},{"$f":"AY34+AY35","v":0},{"$f":"AZ34+AZ35","v":931.23308668600009},null,null,{"$f":"BC34+BC35","v":1000.1443351007641},{"$f":"BD34+BD35","v":0},{"$f":"BE34+BE35","v":1000.1443351007641},null,null,null,{"$f":"BI34+BI35","v":1063.4134657392385},{"$f":"BJ34+BJ35","v":0},{"$f":"BK34+BK35","v":1063.4134657392385},null,null,null,{"$f":"BO34+BO35","v":1130.6850015819027},{"$f":"BP34+BP35","v":0},{"$f":"BQ34+BQ35","v":1130.6850015819027},null,null,null,{"$f":"BU34+BU35","v":1202.2121347819741},{"$f":"BV34+BV35","v":0},{"$f":"BW34+BW35","v":1202.2121347819741},null,null,null,{"$f":"CA34+CA35","v":1278.2640744282819},{"$f":"CB34+CB35","v":0},{"$f":"CC34+CC35","v":1278.2640744282819}]
[null,null,null,"2.3.1","Ремонт основных фондов","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ35","v":0},null,null,{"$f":"'Расшифровка расходов'!AT35","v":0},null,null,{"$f":"'Расшифровка расходов'!AW35","v":0},0,{"$f":"AW34-AX34","v":0},{"$f":"'Расшифровка расходов'!AZ35","v":0},null,null,{"$f":"'Расшифровка расходов'!BC35","v":0},{"$f":"BC34*BD$101/100","v":0},{"$f":"BC34-BD34","v":0},null,null,null,{"$f":"BC34*BI$23","v":0},0,{"$f":"BI34-BJ34","v":0},null,null,null,{"$f":"BI34*BO$23","v":0},0,{"$f":"BO34-BP34","v":0},null,null,null,{"$f":"BO34*BU$23","v":0},0,{"$f":"BU34-BV34","v":0},null,null,null,{"$f":"BU34*CA$23","v":0},0,{"$f":"CA34-CB34","v":0}]
[null,null,null,"2.3.2","Работы и услуги непроизводственного характера","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ36:AQ52)","v":0},null,null,{"$f":"SUM(AT36:AT52)","v":869.29523900000004},null,null,{"$f":"SUM(AW36:AW52)","v":0},{"$f":"SUM(AX36:AX52)","v":0},{"$f":"SUM(AY36:AY52)","v":0},{"$f":"SUM(AZ36:AZ52)","v":931.23308668600009},null,null,{"$f":"SUM(BC36:BC52)","v":1000.1443351007641},{"$f":"SUM(BD36:BD52)","v":0},{"$f":"SUM(BE36:BE52)","v":1000.1443351007641},null,null,null,{"$f":"SUM(BI36:BI52)","v":1063.4134657392385},{"$f":"SUM(BJ36:BJ52)","v":0},{"$f":"SUM(BK36:BK52)","v":1063.4134657392385},null,null,null,{"$f":"SUM(BO36:BO52)","v":1130.6850015819027},{"$f":"SUM(BP36:BP52)","v":0},{"$f":"SUM(BQ36:BQ52)","v":1130.6850015819027},null,null,null,{"$f":"SUM(BU36:BU52)","v":1202.2121347819741},{"$f":"SUM(BV36:BV52)","v":0},{"$f":"SUM(BW36:BW52)","v":1202.2121347819741},null,null,null,{"$f":"SUM(CA36:CA52)","v":1278.2640744282819},{"$f":"SUM(CB36:CB52)","v":0},{"$f":"SUM(CC36:CC52)","v":1278.2640744282819}]
[null,null,null,"2.3.2.1","Услуги связи","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ38","v":0},null,null,{"$f":"'Расшифровка расходов'!AT38","v":11.8545},null,null,{"$f":"'Расшифровка расходов'!AW38","v":0},0,{"$f":"AW36-AX36","v":0},{"$f":"'Расшифровка расходов'!AZ38","v":12.731733},null,null,{"$f":"'Расшифровка расходов'!BC38","v":13.673881242},{"$f":"BC36*BD$101/100","v":0},{"$f":"BC36-BD36","v":13.673881242},null,null,null,{"$f":"BC36*BI$23","v":14.538890969368921},0,{"$f":"BI36-BJ36","v":14.538890969368921},null,null,null,{"$f":"BI36*BO$23","v":15.458621212091201},0,{"$f":"BO36-BP36","v":15.458621212091201},null,null,null,{"$f":"BO36*BU$23","v":16.436533589968093},0,{"$f":"BU36-BV36","v":16.436533589968093},null,null,null,{"$f":"BU36*CA$23","v":17.476308704869474},0,{"$f":"CA36-CB36","v":17.476308704869474}]
[null,null,null,"2.3.2.2","Расходы на охрану и пожарную безопасность","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ42","v":0},null,null,{"$f":"'Расшифровка расходов'!AT42","v":302.39999999999998},null,null,{"$f":"'Расшифровка расходов'!AW42","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ42","v":324.77760000000001},null,null,{"$f":"'Расшифровка расходов'!BC42","v":348.81114240000005},0,348.81114240000005,null,null,null,370.87693526822409,0,370.87693526822409,null,null,null,394.33861019329197,0,394.33861019329197,null,null,null,419.28447067411963,0,419.28447067411963,null,null,null,445.80840628896448,0,445.80840628896448]
[null,null,null,"2.3.2.3","Расходы на услуги коммунального хозяйства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ46","v":0},null,null,{"$f":"'Расшифровка расходов'!AT46","v":0},null,null,{"$f":"'Расшифровка расходов'!AW46","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ46","v":0},null,null,{"$f":"'Расшифровка расходов'!BC46","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.4","Расходы на юридические услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ49","v":0},null,null,{"$f":"'Расшифровка расходов'!AT49","v":0},null,null,{"$f":"'Расшифровка расходов'!AW49","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ49","v":0},null,null,{"$f":"'Расшифровка расходов'!BC49","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.5","Расходы на информационные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ52","v":0},null,null,{"$f":"'Расшифровка расходов'!AT52","v":161.28},null,null,{"$f":"'Расшифровка расходов'!AW52","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ52","v":173.21472},null,null,{"$f":"'Расшифровка расходов'!BC52","v":186.03260928},0,186.03260928,null,null,null,197.80103214305282,0,197.80103214305282,null,null,null,210.31392543642235,0,210.31392543642235,null,null,null,223.61838435953044,0,223.61838435953044,null,null,null,237.76448335411436,0,237.76448335411436]
[null,null,null,"2.3.2.6","Расходы на консультационные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ56","v":0},null,null,{"$f":"'Расшифровка расходов'!AT56","v":386.2},null,null,{"$f":"'Расшифровка расходов'!AW56","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ56","v":412.3888},null,null,{"$f":"'Расшифровка расходов'!BC56","v":442.90557120000005},0,442.90557120000005,null,null,null,470.92377763411207,0,470.92377763411207,null,null,null,500.71441580724604,0,500.71441580724604,null,null,null,532.38960975121245,0,532.38960975121245,null,null,null,566.06857646407423,0,566.06857646407423]
[null,null,null,"2.3.2.7","Расходы на аудиторские услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ61","v":0},null,null,{"$f":"'Расшифровка расходов'!AT61","v":0},null,null,{"$f":"'Расшифровка расходов'!AW61","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ61","v":0},null,null,{"$f":"'Расшифровка расходов'!BC61","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.8","Расходы на сертификацию","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ64","v":0},null,null,{"$f":"'Расшифровка расходов'!AT64","v":0},null,null,{"$f":"'Расшифровка расходов'!AW64","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ64","v":0},null,null,{"$f":"'Расшифровка расходов'!BC64","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.9","Транспортные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ67","v":0},null,null,{"$f":"'Расшифровка расходов'!AT67","v":0},null,null,{"$f":"'Расшифровка расходов'!AW67","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ67","v":0},null,null,{"$f":"'Расшифровка расходов'!BC67","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.10","Расходы на обеспечение нормальных условий труда и мер по технике безопасности","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ70","v":0},null,null,{"$f":"'Расшифровка расходов'!AT70","v":0},null,null,{"$f":"'Расшифровка расходов'!AW70","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ70","v":0},null,null,{"$f":"'Расшифровка расходов'!BC70","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.11","Расходы на командировки и представительские","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ73","v":0},null,null,{"$f":"'Расшифровка расходов'!AT73","v":0},null,null,{"$f":"'Расшифровка расходов'!AW73","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ73","v":0},null,null,{"$f":"'Расшифровка расходов'!BC73","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.12","Расходы на подготовку кадров","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ76","v":0},null,null,{"$f":"'Расшифровка расходов'!AT76","v":2.3730000000000002},null,null,{"$f":"'Расшифровка расходов'!AW76","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ76","v":2.5486020000000003},null,null,{"$f":"'Расшифровка расходов'!BC76","v":2.7371985480000003},0,2.7371985480000003,null,null,null,2.9103537281464806,0,2.9103537281464806,null,null,null,3.0944627049890272,0,3.0944627049890272,null,null,null,3.2902184157066334,0,3.2902184157066334,null,null,null,3.4983576326842352,0,3.4983576326842352]
[null,null,null,"2.3.2.13","Расходы на страхование","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ80","v":0},null,null,{"$f":"'Расшифровка расходов'!AT80","v":0},null,null,{"$f":"'Расшифровка расходов'!AW80","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ80","v":0},null,null,{"$f":"'Расшифровка расходов'!BC80","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.14","Целевые средства на НИОКР","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ83","v":0},null,null,{"$f":"'Расшифровка расходов'!AT83","v":0},null,null,{"$f":"'Расшифровка расходов'!AW83","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ83","v":0},null,null,{"$f":"'Расшифровка расходов'!BC83","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.15","Содержание управляющей компании","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ86","v":0},null,null,{"$f":"'Расшифровка расходов'!AT86","v":0},null,null,{"$f":"'Расшифровка расходов'!AW86","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ86","v":0},null,null,{"$f":"'Расшифровка расходов'!BC86","v":0},0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0,null,null,null,0,0,0]
[null,null,null,"2.3.2.16","Другие прочие подконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ89","v":0},null,null,{"$f":"'Расшифровка расходов'!AT89","v":5.1877390000000005},null,null,{"$f":"'Расшифровка расходов'!AW89","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ89","v":5.5716316859999999},null,null,{"$f":"'Расшифровка расходов'!BC89","v":5.9839324307640007},0,5.9839324307640007,null,null,null,6.3624759963341324,0,6.3624759963341324,null,null,null,6.7649662278622298,0,6.7649662278622298,null,null,null,7.1929179914367953,0,7.1929179914367953,null,null,null,7.6479419835750875,0,7.6479419835750875]
[null,null,null,"2.3.2.17","Электроэнергия на хоз. нужды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ94","v":0},null,null,{"$f":"'Расшифровка расходов'!AT94","v":0},null,null,{"$f":"'Расшифровка расходов'!AW94","v":0},{"$f":"AW52*AX$101/100","v":0},{"$f":"AW52-AX52","v":0},{"$f":"'Расшифровка расходов'!AZ94","v":0},null,null,{"$f":"'Расшифровка расходов'!BC94","v":0},{"$f":"BC52*BD$101/100","v":0},{"$f":"BC52-BD52","v":0},null,null,null,{"$f":"BC52*BI$23","v":0},{"$f":"BI52*BJ$101/100","v":0},{"$f":"BI52-BJ52","v":0},null,null,null,{"$f":"BI52*BO$23","v":0},{"$f":"BO52*BP$101/100","v":0},{"$f":"BO52-BP52","v":0},null,null,null,{"$f":"BO52*BU$23","v":0},{"$f":"BU52*BV$101/100","v":0},{"$f":"BU52-BV52","v":0},null,null,null,{"$f":"BU52*CA$23","v":0},{"$f":"CA52*CB$101/100","v":0},{"$f":"CA52-CB52","v":0}]
[null,null,null,"3","Внереализационные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ54:AQ55)","v":0},null,null,{"$f":"SUM(AT54:AT55)","v":12.735874000000001},null,null,{"$f":"SUM(AW54:AW55)","v":0},{"$f":"SUM(AX54:AX55)","v":0},{"$f":"AW53-AX53","v":0},{"$f":"SUM(AZ54:AZ55)","v":13.678328676000001},null,null,{"$f":"SUM(BC54:BC55)","v":14.690524998024003},{"$f":"SUM(BD54:BD55)","v":0},{"$f":"BC53-BD53","v":14.690524998024003},null,null,null,{"$f":"SUM(BI54:BI55)","v":15.619847609399002},{"$f":"SUM(BJ54:BJ55)","v":0},{"$f":"BI53-BJ53","v":15.619847609399002},null,null,null,{"$f":"SUM(BO54:BO55)","v":16.607959169169586},{"$f":"SUM(BP54:BP55)","v":0},{"$f":"BO53-BP53","v":16.607959169169586},null,null,null,{"$f":"SUM(BU54:BU55)","v":17.658578666211255},{"$f":"SUM(BV54:BV55)","v":0},{"$f":"BU53-BV53","v":17.658578666211255},null,null,null,{"$f":"SUM(CA54:CA55)","v":18.775660352635782},{"$f":"SUM(CB54:CB55)","v":0},{"$f":"CA53-CB53","v":18.775660352635782}]
[null,null,null,"3.1","Расходы на услуги банков","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ97","v":0},null,null,{"$f":"'Расшифровка расходов'!AT97","v":12.735874000000001},null,null,{"$f":"'Расшифровка расходов'!AW97","v":0},0,{"$f":"AW54-AX54","v":0},{"$f":"'Расшифровка расходов'!AZ97","v":13.678328676000001},null,null,{"$f":"'Расшифровка расходов'!BC97","v":14.690524998024003},{"$f":"BC54*BD$101/100","v":0},{"$f":"BC54-BD54","v":14.690524998024003},null,null,null,{"$f":"BC54*BI$23","v":15.619847609399002},0,{"$f":"BI54-BJ54","v":15.619847609399002},null,null,null,{"$f":"BI54*BO$23","v":16.607959169169586},0,{"$f":"BO54-BP54","v":16.607959169169586},null,null,null,{"$f":"BO54*BU$23","v":17.658578666211255},0,{"$f":"BU54-BV54","v":17.658578666211255},null,null,null,{"$f":"BU54*CA$23","v":18.775660352635782},0,{"$f":"CA54-CB54","v":18.775660352635782}]
[null,null,null,"3.2","Другие обоснованные внереализационные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ101","v":0},null,null,{"$f":"'Расшифровка расходов'!AT101","v":0},null,null,{"$f":"'Расшифровка расходов'!AW101","v":0},0,{"$f":"AW55-AX55","v":0},{"$f":"'Расшифровка расходов'!AZ101","v":0},null,null,{"$f":"'Расшифровка расходов'!BC101","v":0},{"$f":"BC55*BD$101/100","v":0},{"$f":"BC55-BD55","v":0},null,null,null,{"$f":"BC55*BI$23","v":0},0,{"$f":"BI55-BJ55","v":0},null,null,null,{"$f":"BI55*BO$23","v":0},0,{"$f":"BO55-BP55","v":0},null,null,null,{"$f":"BO55*BU$23","v":0},0,{"$f":"BU55-BV55","v":0},null,null,null,{"$f":"BU55*CA$23","v":0},0,{"$f":"CA55-CB55","v":0}]
[null,null,null,"4","Расходы, не учитываемые в целях налогообложения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ57:AQ59)","v":0},null,null,{"$f":"SUM(AT57:AT59)","v":0},null,null,{"$f":"SUM(AW57:AW59)","v":0},{"$f":"SUM(AX57:AX59)","v":0},{"$f":"SUM(AY57:AY59)","v":0},{"$f":"SUM(AZ57:AZ59)","v":0},null,null,{"$f":"SUM(BC57:BC59)","v":0},{"$f":"SUM(BD57:BD59)","v":0},{"$f":"SUM(BE57:BE59)","v":0},null,null,null,{"$f":"SUM(BI57:BI59)","v":0},{"$f":"SUM(BJ57:BJ59)","v":0},{"$f":"SUM(BK57:BK59)","v":0},null,null,null,{"$f":"SUM(BO57:BO59)","v":0},{"$f":"SUM(BP57:BP59)","v":0},{"$f":"SUM(BQ57:BQ59)","v":0},null,null,null,{"$f":"SUM(BU57:BU59)","v":0},{"$f":"SUM(BV57:BV59)","v":0},{"$f":"SUM(BW57:BW59)","v":0},null,null,null,{"$f":"SUM(CA57:CA59)","v":0},{"$f":"SUM(CB57:CB59)","v":0},{"$f":"SUM(CC57:CC59)","v":0}]
[null,null,null,"4.1","Дивиденды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ104","v":0},null,null,{"$f":"'Расшифровка расходов'!AT104","v":0},null,null,{"$f":"'Расшифровка расходов'!AW104","v":0},0,{"$f":"AW57-AX57","v":0},{"$f":"'Расшифровка расходов'!AZ104","v":0},null,null,{"$f":"'Расшифровка расходов'!BC104","v":0},{"$f":"BC57*BD$101/100","v":0},{"$f":"BC57-BD57","v":0},null,null,null,{"$f":"BC57*BI$23","v":0},0,{"$f":"BI57-BJ57","v":0},null,null,null,{"$f":"BI57*BO$23","v":0},0,{"$f":"BO57-BP57","v":0},null,null,null,{"$f":"BO57*BU$23","v":0},0,{"$f":"BU57-BV57","v":0},null,null,null,{"$f":"BU57*CA$23","v":0},0,{"$f":"CA57-CB57","v":0}]
[null,null,null,"4.2","Денежные выплаты социального характера (по коллективному договору)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ107","v":0},null,null,{"$f":"'Расшифровка расходов'!AT107","v":0},null,null,{"$f":"'Расшифровка расходов'!AW107","v":0},0,{"$f":"AW58-AX58","v":0},{"$f":"'Расшифровка расходов'!AZ107","v":0},null,null,{"$f":"'Расшифровка расходов'!BC107","v":0},{"$f":"BC58*BD$101/100","v":0},{"$f":"BC58-BD58","v":0},null,null,null,{"$f":"BC58*BI$23","v":0},0,{"$f":"BI58-BJ58","v":0},null,null,null,{"$f":"BI58*BO$23","v":0},0,{"$f":"BO58-BP58","v":0},null,null,null,{"$f":"BO58*BU$23","v":0},0,{"$f":"BU58-BV58","v":0},null,null,null,{"$f":"BU58*CA$23","v":0},0,{"$f":"CA58-CB58","v":0}]
[null,null,null,"4.3","Прочие расходы из прибыли","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ110","v":0},null,null,{"$f":"'Расшифровка расходов'!AT110","v":0},null,null,{"$f":"'Расшифровка расходов'!AW$55","v":0},0,{"$f":"AW59-AX59","v":0},{"$f":"'Расшифровка расходов'!AZ$55","v":0},null,null,{"$f":"'Расшифровка расходов'!BC110","v":0},{"$f":"BC59*BD$101/100","v":0},{"$f":"BC59-BD59","v":0},null,null,null,{"$f":"BC59*BI$23","v":0},0,{"$f":"BI59-BJ59","v":0},null,null,null,{"$f":"BI59*BO$23","v":0},0,{"$f":"BO59-BP59","v":0},null,null,null,{"$f":"BO59*BU$23","v":0},0,{"$f":"BU59-BV59","v":0},null,null,null,{"$f":"BU59*CA$23","v":0},0,{"$f":"CA59-CB59","v":0}]
[null,null,null,null,"ИТОГО подконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ27+AQ32+AQ33+AQ53+AQ56","v":3972.0099952000005},null,null,{"$f":"AT27+AT32+AT33+AT53+AT56","v":3325.2720319999999},null,null,{"$f":"AW27+AW32+AW33+AW53+AW56","v":4183.94992},{"$f":"AX27+AX32+AX33+AX53+AX56","v":0},{"$f":"AY27+AY32+AY33+AY53+AY56","v":4183.94992},{"$f":"AZ27+AZ32+AZ33+AZ53+AZ56","v":3985.0681046080003},null,null,{"$f":"BC27+BC32+BC33+BC53+BC56","v":4218.5002086822715},{"$f":"BD27+BD32+BD33+BD53+BD56","v":0},{"$f":"BE27+BE32+BE33+BE53+BE56","v":4218.5002086822715},null,null,null,{"$f":"BI27+BI32+BI33+BI53+BI56","v":4485.3625318835129},{"$f":"BJ27+BJ32+BJ33+BJ53+BJ56","v":0},{"$f":"BK27+BK32+BK33+BK53+BK56","v":4485.3625318835129},null,null,null,{"$f":"BO27+BO32+BO33+BO53+BO56","v":4769.1065656504643},{"$f":"BP27+BP32+BP33+BP53+BP56","v":0},{"$f":"BQ27+BQ32+BQ33+BQ53+BQ56","v":4769.1065656504643},null,null,null,{"$f":"BU27+BU32+BU33+BU53+BU56","v":5070.8002469935127},{"$f":"BV27+BV32+BV33+BV53+BV56","v":0},{"$f":"BW27+BW32+BW33+BW53+BW56","v":5070.8002469935127},null,null,null,{"$f":"CA27+CA32+CA33+CA53+CA56","v":5391.5790706183234},{"$f":"CB27+CB32+CB33+CB53+CB56","v":0},{"$f":"CC27+CC32+CC33+CC53+CC56","v":5391.5790706183243}]
[null,null,null,null,"Корректировка подконтрольных расходов, (ΔПРi)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ60*(1-BI19/100)*(1+AZ18/100)*(1+BI22*AZ21/100)-AW60","v":39.329427496352764},null,null,null,null,null,{"$f":"AW60*(1-BO19/100)*(1+BF18/100)*(1+BO22*BF21/100)-BC60","v":-76.389787882271776},null,null,null,null,null,{"$f":"BC60*(1-BU19/100)*(1+BL18/100)*(1+BU22*BL21/100)-BI60","v":-309.0473252880638},null,null,null,null,null,{"$f":"BI60*(1-CA19/100)*(1+BR18/100)*(1+CA22*BR21/100)-BO60","v":-328.59765908578629}]
[]
[null,null,null,"Расчёт неподконтрольных расходов"]
[]
[null,null,null,"5.1","Оплата услуг ОАО \"ФСК ЕЭС\"","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Услуги ФСК'!AQ$24","v":0},null,null,{"$f":"'Услуги ФСК'!AT$24","v":0},null,null,{"$f":"'Услуги ФСК'!AW$24","v":0},{"$f":"AW65*AX$101/100","v":0},{"$f":"AW65-AX65","v":0},{"$f":"'Услуги ФСК'!AZ$24","v":0},null,null,{"$f":"'Услуги ФСК'!BC$24","v":0},{"$f":"BC65*BD$101/100","v":0},{"$f":"BC65-BD65","v":0},null,null,null,{"$f":"'Услуги ФСК'!BN$24","v":0},{"$f":"BI65*BJ$101/100","v":0},{"$f":"BI65-BJ65","v":0},null,null,null,{"$f":"'Услуги ФСК'!BT$24","v":0},{"$f":"BO65*BP$101/100","v":0},{"$f":"BO65-BP65","v":0},null,null,null,{"$f":"'Услуги ФСК'!BZ$24","v":0},{"$f":"BU65*BV$101/100","v":0},{"$f":"BU65-BV65","v":0},null,null,null,{"$f":"'Услуги ФСК'!CF$24","v":0},{"$f":"CA65*CB$101/100","v":0},{"$f":"CA65-CB65","v":0}]
[]
[null,null,null,"5.2","Теплоэнергия","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ117","v":0},null,null,{"$f":"'Расшифровка расходов'!AT117","v":0},null,null,{"$f":"'Расшифровка расходов'!AW117","v":0},0,{"$f":"AW67-AX67","v":0},{"$f":"'Расшифровка расходов'!AZ117","v":0},null,null,{"$f":"'Расшифровка расходов'!BC117","v":0},{"$f":"BC67*BD$101/100","v":0},{"$f":"BC67-BD67","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI117","v":0},{"$f":"'Расшифровка расходов'!BJ117","v":0},{"$f":"'Расшифровка расходов'!BK117","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO117","v":0},{"$f":"'Расшифровка расходов'!BP117","v":0},{"$f":"'Расшифровка расходов'!BQ117","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU117","v":0},{"$f":"'Расшифровка расходов'!BV117","v":0},{"$f":"'Расшифровка расходов'!BW117","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA117","v":0},{"$f":"'Расшифровка расходов'!CB117","v":0},{"$f":"'Расшифровка расходов'!CC117","v":0}]
[null,null,null,"5.3","Плата за аренду имущества и лизинг всего, в том числе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ69+AQ70+AQ71","v":0},null,null,{"$f":"AT69+AT70+AT71","v":1391.7874750000003},null,null,{"$f":"AW69+AW70+AW71","v":0},{"$f":"AX69+AX70+AX71","v":0},{"$f":"AY69+AY70+AY71","v":0},{"$f":"AZ69+AZ70+AZ71","v":1391.7874750000003},null,null,{"$f":"BC69+BC70+BC71","v":1391.7874750000003},{"$f":"BD69+BD70+BD71","v":0},{"$f":"BE69+BE70+BE71","v":1391.7874750000003},null,null,null,{"$f":"BI69+BI70+BI71","v":1494.7797481500002},{"$f":"BJ69+BJ70+BJ71","v":0},{"$f":"BK69+BK70+BK71","v":0},null,null,null,{"$f":"BO69+BO70+BO71","v":1605.3934495131007},{"$f":"BP69+BP70+BP71","v":0},{"$f":"BQ69+BQ70+BQ71","v":0},null,null,null,{"$f":"BU69+BU70+BU71","v":1724.1925647770699},{"$f":"BV69+BV70+BV71","v":0},{"$f":"BW69+BW70+BW71","v":0},null,null,null,{"$f":"CA69+CA70+CA71","v":1851.7828145705732},{"$f":"CB69+CB70+CB71","v":0},{"$f":"CC69+CC70+CC71","v":0}]
[null,null,null,"5.3.1","аренда электросетевого хозяйства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ120","v":0},null,null,{"$f":"'Расшифровка расходов'!AT120","v":0},null,null,{"$f":"'Расшифровка расходов'!AW120","v":0},0,{"$f":"AW69-AX69","v":0},{"$f":"'Расшифровка расходов'!AZ120","v":0},null,null,{"$f":"'Расшифровка расходов'!BC120","v":0},{"$f":"BC69*BD$101/100","v":0},{"$f":"BC69-BD69","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI120","v":0},{"$f":"'Расшифровка расходов'!BJ120","v":0},{"$f":"'Расшифровка расходов'!BK120","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO120","v":0},{"$f":"'Расшифровка расходов'!BP120","v":0},{"$f":"'Расшифровка расходов'!BQ120","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU120","v":0},{"$f":"'Расшифровка расходов'!BV120","v":0},{"$f":"'Расшифровка расходов'!BW120","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA120","v":0},{"$f":"'Расшифровка расходов'!CB120","v":0},{"$f":"'Расшифровка расходов'!CC120","v":0}]
[null,null,null,"5.3.2","лизинг","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ123","v":0},null,null,{"$f":"'Расшифровка расходов'!AT123","v":0},null,null,{"$f":"'Расшифровка расходов'!AW123","v":0},0,{"$f":"AW70-AX70","v":0},{"$f":"'Расшифровка расходов'!AZ123","v":0},null,null,{"$f":"'Расшифровка расходов'!BC123","v":0},{"$f":"BC70*BD$101/100","v":0},{"$f":"BC70-BD70","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI123","v":0},{"$f":"'Расшифровка расходов'!BJ123","v":0},{"$f":"'Расшифровка расходов'!BK123","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO123","v":0},{"$f":"'Расшифровка расходов'!BP123","v":0},{"$f":"'Расшифровка расходов'!BQ123","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU123","v":0},{"$f":"'Расшифровка расходов'!BV123","v":0},{"$f":"'Расшифровка расходов'!BW123","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA123","v":0},{"$f":"'Расшифровка расходов'!CB123","v":0},{"$f":"'Расшифровка расходов'!CC123","v":0}]
[null,null,null,"5.3.3","прочая аренда","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ126","v":0},null,null,{"$f":"'Расшифровка расходов'!AT126","v":1391.7874750000003},null,null,{"$f":"'Расшифровка расходов'!AW126","v":0},0,{"$f":"AW71-AX71","v":0},{"$f":"'Расшифровка расходов'!AZ126","v":1391.7874750000003},null,null,{"$f":"'Расшифровка расходов'!BC126","v":1391.7874750000003},{"$f":"BC71*BD$101/100","v":0},{"$f":"BC71-BD71","v":1391.7874750000003},null,null,null,{"$f":"'Расшифровка расходов'!BI126","v":1494.7797481500002},{"$f":"'Расшифровка расходов'!BJ126","v":0},{"$f":"'Расшифровка расходов'!BK126","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO126","v":1605.3934495131007},{"$f":"'Расшифровка расходов'!BP126","v":0},{"$f":"'Расшифровка расходов'!BQ126","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU126","v":1724.1925647770699},{"$f":"'Расшифровка расходов'!BV126","v":0},{"$f":"'Расшифровка расходов'!BW126","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA126","v":1851.7828145705732},{"$f":"'Расшифровка расходов'!CB126","v":0},{"$f":"'Расшифровка расходов'!CC126","v":0}]
[null,null,null,"5.4","Налоги, всего, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ73:AQ76)","v":0},null,null,{"$f":"SUM(AT73:AT76)","v":1528.0819914538458},null,null,{"$f":"SUM(AW73:AW76)","v":733.91},{"$f":"SUM(AX73:AX76)","v":0},{"$f":"SUM(AY73:AY76)","v":733.91},{"$f":"SUM(AZ73:AZ76)","v":2539.6019579399976},null,null,{"$f":"SUM(BC73:BC76)","v":3033.8376704000002},{"$f":"SUM(BD73:BD76)","v":0},{"$f":"SUM(BE73:BE76)","v":3033.8376704000002},null,null,null,{"$f":"SUM(BI73:BI76)","v":3430.95},{"$f":"SUM(BJ73:BJ76)","v":0},{"$f":"SUM(BK73:BK76)","v":0},null,null,null,{"$f":"SUM(BO73:BO76)","v":3259.2227600000001},{"$f":"SUM(BP73:BP76)","v":0},{"$f":"SUM(BQ73:BQ76)","v":0},null,null,null,{"$f":"SUM(BU73:BU76)","v":3087.49},{"$f":"SUM(BV73:BV76)","v":0},{"$f":"SUM(BW73:BW76)","v":0},null,null,null,{"$f":"SUM(CA73:CA76)","v":2915.7633700000001},{"$f":"SUM(CB73:CB76)","v":0},{"$f":"SUM(CC73:CC76)","v":0}]
[null,null,null,"5.4.1","плата за землю","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ134","v":0},null,null,{"$f":"'Расшифровка расходов'!AT134","v":0},null,null,{"$f":"'Расшифровка расходов'!AW134","v":0},0,{"$f":"AW73-AX73","v":0},{"$f":"'Расшифровка расходов'!AZ134","v":0},null,null,{"$f":"'Расшифровка расходов'!BC134","v":0},{"$f":"BC73*BD$101/100","v":0},{"$f":"BC73-BD73","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI134","v":0},{"$f":"'Расшифровка расходов'!BJ134","v":0},{"$f":"'Расшифровка расходов'!BK134","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO134","v":0},{"$f":"'Расшифровка расходов'!BP134","v":0},{"$f":"'Расшифровка расходов'!BQ134","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU134","v":0},{"$f":"'Расшифровка расходов'!BV134","v":0},{"$f":"'Расшифровка расходов'!BW134","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA134","v":0},{"$f":"'Расшифровка расходов'!CB134","v":0},{"$f":"'Расшифровка расходов'!CC134","v":0}]
[null,null,null,"5.4.2","транспортный налог","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ137","v":0},null,null,{"$f":"'Расшифровка расходов'!AT137","v":0},null,null,{"$f":"'Расшифровка расходов'!AW137","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ137","v":0},null,null,{"$f":"'Расшифровка расходов'!BC137","v":0},{"$f":"BC74*BD$101/100","v":0},{"$f":"BC74-BD74","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI137","v":0},{"$f":"'Расшифровка расходов'!BJ137","v":0},{"$f":"'Расшифровка расходов'!BK137","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO137","v":0},{"$f":"'Расшифровка расходов'!BP137","v":0},{"$f":"'Расшифровка расходов'!BQ137","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU137","v":0},{"$f":"'Расшифровка расходов'!BV137","v":0},{"$f":"'Расшифровка расходов'!BW137","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA137","v":0},{"$f":"'Расшифровка расходов'!CB137","v":0},{"$f":"'Расшифровка расходов'!CC137","v":0}]
[null,null,null,"5.4.3","прочие налоги и сборы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ140","v":0},null,null,{"$f":"'Расшифровка расходов'!AT140","v":0},null,null,{"$f":"'Расшифровка расходов'!AW140","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ140","v":0},null,null,{"$f":"'Расшифровка расходов'!BC140","v":0},{"$f":"BC75*BD$101/100","v":0},{"$f":"BC75-BD75","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI140","v":0},{"$f":"'Расшифровка расходов'!BJ140","v":0},{"$f":"'Расшифровка расходов'!BK140","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO140","v":0},{"$f":"'Расшифровка расходов'!BP140","v":0},{"$f":"'Расшифровка расходов'!BQ140","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU140","v":0},{"$f":"'Расшифровка расходов'!BV140","v":0},{"$f":"'Расшифровка расходов'!BW140","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA140","v":0},{"$f":"'Расшифровка расходов'!CB140","v":0},{"$f":"'Расшифровка расходов'!CC140","v":0}]
[null,null,null,"5.4.4","налог на имущество","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ143","v":0},null,null,{"$f":"'Расшифровка расходов'!AT143","v":1528.0819914538458},null,null,{"$f":"'Расшифровка расходов'!AW143","v":733.91},0,733.91,{"$f":"'Расшифровка расходов'!AZ143","v":2539.6019579399976},null,null,{"$f":"'Расшифровка расходов'!BC143","v":3033.8376704000002},{"$f":"BC76*BD$101/100","v":0},{"$f":"BC76-BD76","v":3033.8376704000002},null,null,null,{"$f":"'Расшифровка расходов'!BI143","v":3430.95},{"$f":"'Расшифровка расходов'!BJ143","v":0},{"$f":"'Расшифровка расходов'!BK143","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO143","v":3259.2227600000001},{"$f":"'Расшифровка расходов'!BP143","v":0},{"$f":"'Расшифровка расходов'!BQ143","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU143","v":3087.49},{"$f":"'Расшифровка расходов'!BV143","v":0},{"$f":"'Расшифровка расходов'!BW143","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA143","v":2915.7633700000001},{"$f":"'Расшифровка расходов'!CB143","v":0},{"$f":"'Расшифровка расходов'!CC143","v":0}]
[null,null,null,"5.5","Отчисления на социальные нужды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ32*AQ106/100","v":631.42763855040016},null,null,{"$f":"AT32*AT106/100","v":605.49799247999988},null,null,{"$f":"AW32*AW106/100","v":660.713976},{"$f":"AX32*AX106/100","v":0},{"$f":"AY32*AY106/100","v":660.713976},{"$f":"AZ32*AZ106/100","v":775.97185847999992},null,null,{"$f":"BC32*BC106/100","v":814.83196943617043},{"$f":"BD32*BD106/100","v":0},{"$f":"BE32*BE106/100","v":814.83196943617043},null,null,null,{"$f":"BI32*BI106/100","v":866.37823982270277},{"$f":"BJ32*BJ106/100","v":0},{"$f":"BK32*BK106/100","v":866.37823982270288},null,null,null,{"$f":"BO32*BO106/100","v":921.18532727388697},{"$f":"BP32*BP106/100","v":0},{"$f":"BQ32*BQ106/100","v":921.18532727388697},null,null,null,{"$f":"BU32*BU106/100","v":979.45951107723317},{"$f":"BV32*BV106/100","v":0},{"$f":"BW32*BW106/100","v":979.45951107723317},null,null,null,{"$f":"CA32*CA106/100","v":1041.420119747979},{"$f":"CB32*CB106/100","v":0},{"$f":"CC32*CC106/100","v":1041.4201197479792}]
[null,null,null,"5.6","% за пользование кредитом","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ147","v":0},null,null,{"$f":"'Расшифровка расходов'!AT147","v":0},null,null,{"$f":"'Расшифровка расходов'!AW147","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ147","v":0},null,null,{"$f":"'Расшифровка расходов'!BC147","v":0},{"$f":"BC78*BD$101/100","v":0},{"$f":"BC78-BD78","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI147","v":0},{"$f":"'Расшифровка расходов'!BJ147","v":0},{"$f":"'Расшифровка расходов'!BK147","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO147","v":0},{"$f":"'Расшифровка расходов'!BP147","v":0},{"$f":"'Расшифровка расходов'!BQ147","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU147","v":0},{"$f":"'Расшифровка расходов'!BV147","v":0},{"$f":"'Расшифровка расходов'!BW147","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA147","v":0},{"$f":"'Расшифровка расходов'!CB147","v":0},{"$f":"'Расшифровка расходов'!CC147","v":0}]
[null,null,null,"5.7","Резервный фонд","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ150","v":0},null,null,{"$f":"'Расшифровка расходов'!AT150","v":0},null,null,{"$f":"'Расшифровка расходов'!AW150","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ150","v":0},null,null,{"$f":"'Расшифровка расходов'!BC150","v":0},{"$f":"BC79*BD$101/100","v":0},{"$f":"BC79-BD79","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI150","v":0},{"$f":"'Расшифровка расходов'!BJ150","v":0},{"$f":"'Расшифровка расходов'!BK150","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO150","v":0},{"$f":"'Расшифровка расходов'!BP150","v":0},{"$f":"'Расшифровка расходов'!BQ150","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU150","v":0},{"$f":"'Расшифровка расходов'!BV150","v":0},{"$f":"'Расшифровка расходов'!BW150","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA150","v":0},{"$f":"'Расшифровка расходов'!CB150","v":0},{"$f":"'Расшифровка расходов'!CC150","v":0}]
[null,null,null,"5.8","Другие прочие неподконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ153","v":0},null,null,{"$f":"'Расшифровка расходов'!AT153","v":0},null,null,{"$f":"'Расшифровка расходов'!AW153","v":0},0,0,{"$f":"'Расшифровка расходов'!AZ153","v":0},null,null,{"$f":"'Расшифровка расходов'!BC153","v":0},{"$f":"BC80*BD$101/100","v":0},{"$f":"BC80-BD80","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI153","v":0},{"$f":"'Расшифровка расходов'!BJ153","v":0},{"$f":"'Расшифровка расходов'!BK153","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO153","v":0},{"$f":"'Расшифровка расходов'!BP153","v":0},{"$f":"'Расшифровка расходов'!BQ153","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU153","v":0},{"$f":"'Расшифровка расходов'!BV153","v":0},{"$f":"'Расшифровка расходов'!BW153","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA153","v":0},{"$f":"'Расшифровка расходов'!CB153","v":0},{"$f":"'Расшифровка расходов'!CC153","v":0}]
[null,null,null,"5.9","Налог на прибыль, всего в том числе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AQ56+AQ85+AQ86+AQ87)/(1-(AQ105/100))*(AQ105/100)","v":0},null,null,{"$f":"(AT56+AT85+AT86+AT87)/(1-(AT105/100))*(AT105/100)","v":0},null,null,{"$f":"(AW56+AW85+AW86+AW87)/(1-(AW105/100))*(AW105/100)","v":0},{"$f":"(AX56+AX85+AX86+AX87)/(1-(AW105/100))*(AW105/100)","v":0},{"$f":"(AY56+AY85+AY86+AY87)/(1-(AW105/100))*(AW105/100)","v":0},{"$f":"(AZ56+AZ85+AZ86+AZ87)/(1-(AZ105/100))*(AZ105/100)","v":0},null,null,{"$f":"(BC56+BC85+BC86+BC87)/(1-(BC105/100))*(BC105/100)","v":0},{"$f":"(BD56+BD85+BD86+BD87)/(1-(BC105/100))*(BC105/100)","v":0},{"$f":"(BE56+BE85+BE86+BE87)/(1-(BC105/100))*(BC105/100)","v":0},null,null,null,{"$f":"(BI56+BI85+BI86+BI87)/(1-(BI105/100))*(BI105/100)","v":0},{"$f":"(BJ56+BJ85+BJ86+BJ87)/(1-(BI105/100))*(BI105/100)","v":0},{"$f":"(BK56+BK85+BK86+BK87)/(1-(BI105/100))*(BI105/100)","v":0},null,null,null,{"$f":"(BO56+BO85+BO86+BO87)/(1-(BO105/100))*(BO105/100)","v":0},{"$f":"(BP56+BP85+BP86+BP87)/(1-(BO105/100))*(BO105/100)","v":0},{"$f":"(BQ56+BQ85+BQ86+BQ87)/(1-(BO105/100))*(BO105/100)","v":0},null,null,null,{"$f":"(BU56+BU85+BU86+BU87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BV56+BV85+BV86+BV87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BW56+BW85+BW86+BW87)/(1-(BU105/100))*(BU105/100)","v":0},null,null,null,{"$f":"(CA56+CA85+CA86+CA87)/(1-(CA105/100))*(CA105/100)","v":0},{"$f":"(CB56+CB85+CB86+CB87)/(1-(CA105/100))*(CA105/100)","v":0},{"$f":"(CC56+CC85+CC86+CC87)/(1-(CA105/100))*(CA105/100)","v":0}]
[null,null,null,"5.9.1","налог на прибыль на величину капитальных вложений","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AQ87)/(1-(AQ105/100))*(AQ105/100)","v":0},null,null,{"$f":"(AT87)/(1-(AT105/100))*(AT105/100)","v":0},null,null,{"$f":"(AW87)/(1-(AW105/100))*(AW105/100)","v":0},{"$f":"(AX87)/(1-(AW105/100))*(AW105/100)","v":0},{"$f":"(AY87)/(1-(AW105/100))*(AW105/100)","v":0},{"$f":"(AZ87)/(1-(AZ105/100))*(AZ105/100)","v":0},null,null,{"$f":"(BC87)/(1-(BC105/100))*(BC105/100)","v":0},{"$f":"(BD87)/(1-(BC105/100))*(BC105/100)","v":0},{"$f":"(BE87)/(1-(BC105/100))*(BC105/100)","v":0},null,null,null,{"$f":"(BI87)/(1-(BI105/100))*(BI105/100)","v":0},{"$f":"(BJ87)/(1-(BI105/100))*(BI105/100)","v":0},{"$f":"(BK87)/(1-(BI105/100))*(BI105/100)","v":0},null,null,null,{"$f":"(BO87)/(1-(BO105/100))*(BO105/100)","v":0},{"$f":"(BP87)/(1-(BO105/100))*(BO105/100)","v":0},{"$f":"(BQ87)/(1-(BO105/100))*(BO105/100)","v":0},null,null,null,{"$f":"(BU87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BV87)/(1-(BU105/100))*(BU105/100)","v":0},{"$f":"(BW87)/(1-(BU105/100))*(BU105/100)","v":0},null,null,null,{"$f":"(CA87)/(1-(CA105/100))*(CA105/100)","v":0},{"$f":"(CB87)/(1-(CA105/100))*(CA105/100)","v":0},{"$f":"(CC87)/(1-(CA105/100))*(CA105/100)","v":0}]
[null,null,null,"5.10","Амортизация","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"П1.17!AQ86","v":4650.0000000000009},null,null,{"$f":"П1.17!AT86","v":5610.4945591922478},null,null,{"$f":"П1.17!AW86","v":4924.9099452445316},0,{"$f":"AW83-AX83","v":4924.9099452445316},{"$f":"П1.17!AZ86","v":9038.4069581245149},null,null,{"$f":"П1.17!BC86","v":9038.4069581245149},{"$f":"BC83*BD$101/100","v":0},{"$f":"BC83-BD83","v":9038.4069581245149},null,null,null,{"$f":"П1.17!BI86","v":9038.4069581245149},{"$f":"П1.17!BJ86","v":0},{"$f":"П1.17!BK86","v":0},null,null,null,{"$f":"П1.17!BO86","v":9038.4069581245149},{"$f":"П1.17!BP86","v":0},{"$f":"П1.17!BQ86","v":0},null,null,null,{"$f":"П1.17!BU86","v":9038.4069581245149},{"$f":"П1.17!BV86","v":0},{"$f":"П1.17!BW86","v":0},null,null,null,{"$f":"П1.17!CA86","v":9038.4069581245149},{"$f":"П1.17!CB86","v":0},{"$f":"П1.17!CC86","v":0}]
[null,null,null,"5.10.1","амортизация, учитываемая при налогообложении","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ83","v":4650.0000000000009},null,null,{"$f":"AT83","v":5610.4945591922478},null,null,{"$f":"AW83","v":4924.9099452445316},0,{"$f":"AW84-AX84","v":4924.9099452445316},{"$f":"AZ83","v":9038.4069581245149},null,null,{"$f":"BC83","v":9038.4069581245149},{"$f":"BC84*BD$101/100","v":0},{"$f":"BC84-BD84","v":9038.4069581245149},null,null,null,{"$f":"BI83","v":9038.4069581245149},{"$f":"BJ83","v":0},{"$f":"BK83","v":0},null,null,null,{"$f":"BO83","v":9038.4069581245149},{"$f":"BP83","v":0},{"$f":"BQ83","v":0},null,null,null,{"$f":"BU83","v":9038.4069581245149},{"$f":"BV83","v":0},{"$f":"BW83","v":0},null,null,null,{"$f":"CA83","v":9038.4069581245149},{"$f":"CB83","v":0},{"$f":"CC83","v":0}]
[null,null,null,"5.10.2","амортизация, не учитываемая при налогообложении","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ83-AQ84","v":0},null,null,{"$f":"AT83-AT84","v":0},null,null,{"$f":"AW83-AW84","v":0},{"$f":"AX83-AX84","v":0},{"$f":"AY83-AY84","v":0},{"$f":"AZ83-AZ84","v":0},null,null,{"$f":"BC83-BC84","v":0},{"$f":"BD83-BD84","v":0},{"$f":"BE83-BE84","v":0},null,null,null,{"$f":"BI83-BI84","v":0},{"$f":"BJ83-BJ84","v":0},{"$f":"BK83-BK84","v":0},null,null,null,{"$f":"BO83-BO84","v":0},{"$f":"BP83-BP84","v":0},{"$f":"BQ83-BQ84","v":0},null,null,null,{"$f":"BU83-BU84","v":0},{"$f":"BV83-BV84","v":0},{"$f":"BW83-BW84","v":0},null,null,null,{"$f":"CA83-CA84","v":0},{"$f":"CB83-CB84","v":0},{"$f":"CC83-CC84","v":0}]
[null,null,null,"5.11","Погашение заёмных средств","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ156","v":0},null,null,{"$f":"'Расшифровка расходов'!AT156","v":0},null,null,{"$f":"'Расшифровка расходов'!AW156","v":0},0,{"$f":"AW86-AX86","v":0},{"$f":"'Расшифровка расходов'!AZ156","v":0},null,null,{"$f":"'Расшифровка расходов'!BC156","v":0},{"$f":"BC86*BD$101/100","v":0},{"$f":"BC86-BD86","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI156","v":0},{"$f":"'Расшифровка расходов'!BJ156","v":0},{"$f":"'Расшифровка расходов'!BK156","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO156","v":0},{"$f":"'Расшифровка расходов'!BP156","v":0},{"$f":"'Расшифровка расходов'!BQ156","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU156","v":0},{"$f":"'Расшифровка расходов'!BV156","v":0},{"$f":"'Расшифровка расходов'!BW156","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA156","v":0},{"$f":"'Расшифровка расходов'!CB156","v":0},{"$f":"'Расшифровка расходов'!CC156","v":0}]
[null,null,null,"5.12","Капитальные вложения - всего, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ159","v":0},null,null,{"$f":"'Расшифровка расходов'!AT159","v":0},null,null,{"$f":"'Расшифровка расходов'!AW159","v":0},0,{"$f":"AW87-AX87","v":0},{"$f":"'Расшифровка расходов'!AZ159","v":0},null,null,{"$f":"'Расшифровка расходов'!BC159","v":0},{"$f":"BC87*BD$101/100","v":0},{"$f":"BC87-BD87","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI159","v":0},{"$f":"'Расшифровка расходов'!BJ159","v":0},{"$f":"'Расшифровка расходов'!BK159","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO159","v":0},{"$f":"'Расшифровка расходов'!BP159","v":0},{"$f":"'Расшифровка расходов'!BQ159","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU159","v":0},{"$f":"'Расшифровка расходов'!BV159","v":0},{"$f":"'Расшифровка расходов'!BW159","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA159","v":0},{"$f":"'Расшифровка расходов'!CB159","v":0},{"$f":"'Расшифровка расходов'!CC159","v":0}]
[null,null,null,"5.12.1","возврат заемных средств на капитальные вложения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ162","v":0},null,null,{"$f":"'Расшифровка расходов'!AT162","v":0},null,null,{"$f":"'Расшифровка расходов'!AW162","v":0},0,{"$f":"AW88-AX88","v":0},{"$f":"'Расшифровка расходов'!AZ162","v":0},null,null,{"$f":"'Расшифровка расходов'!BC162","v":0},{"$f":"BC88*BD$101/100","v":0},{"$f":"BC88-BD88","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI162","v":0},{"$f":"'Расшифровка расходов'!BJ162","v":0},{"$f":"'Расшифровка расходов'!BK162","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO162","v":0},{"$f":"'Расшифровка расходов'!BP162","v":0},{"$f":"'Расшифровка расходов'!BQ162","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU162","v":0},{"$f":"'Расшифровка расходов'!BV162","v":0},{"$f":"'Расшифровка расходов'!BW162","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA162","v":0},{"$f":"'Расшифровка расходов'!CB162","v":0},{"$f":"'Расшифровка расходов'!CC162","v":0}]
[null,null,null,null,"ИТОГО неподконтрольных расходов","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ65+AQ66+AQ67+AQ68+AQ72+AQ77+AQ78+AQ79+AQ80+AQ81+AQ83+AQ86+AQ87","v":5281.4276385504008},null,null,{"$f":"AT65+AT66+AT67+AT68+AT72+AT77+AT78+AT79+AT80+AT81+AT83+AT86+AT87","v":9135.862018126094},null,null,{"$f":"AW65+AW66+AW67+AW68+AW72+AW77+AW78+AW79+AW80+AW81+AW83+AW86+AW87","v":6319.5339212445315},{"$f":"AX65+AX66+AX67+AX68+AX72+AX77+AX78+AX79+AX80+AX81+AX83+AX86+AX87","v":0},{"$f":"AY65+AY66+AY67+AY68+AY72+AY77+AY78+AY79+AY80+AY81+AY83+AY86+AY87","v":6319.5339212445315},{"$f":"AZ65+AZ66+AZ67+AZ68+AZ72+AZ77+AZ78+AZ79+AZ80+AZ81+AZ83+AZ86+AZ87","v":13745.768249544513},null,null,{"$f":"BC65+BC66+BC67+BC68+BC72+BC77+BC78+BC79+BC80+BC81+BC83+BC86+BC87","v":14278.864072960685},{"$f":"BD65+BD66+BD67+BD68+BD72+BD77+BD78+BD79+BD80+BD81+BD83+BD86+BD87","v":0},{"$f":"BE65+BE66+BE67+BE68+BE72+BE77+BE78+BE79+BE80+BE81+BE83+BE86+BE87","v":14278.864072960685},null,null,null,{"$f":"BI65+BI66+BI67+BI68+BI72+BI77+BI78+BI79+BI80+BI81+BI83+BI86+BI87","v":14830.514946097217},{"$f":"BJ65+BJ66+BJ67+BJ68+BJ72+BJ77+BJ78+BJ79+BJ80+BJ81+BJ83+BJ86+BJ87","v":0},{"$f":"BK65+BK66+BK67+BK68+BK72+BK77+BK78+BK79+BK80+BK81+BK83+BK86+BK87","v":866.37823982270288},null,null,null,{"$f":"BO65+BO66+BO67+BO68+BO72+BO77+BO78+BO79+BO80+BO81+BO83+BO86+BO87","v":14824.208494911501},{"$f":"BP65+BP66+BP67+BP68+BP72+BP77+BP78+BP79+BP80+BP81+BP83+BP86+BP87","v":0},{"$f":"BQ65+BQ66+BQ67+BQ68+BQ72+BQ77+BQ78+BQ79+BQ80+BQ81+BQ83+BQ86+BQ87","v":921.18532727388697},null,null,null,{"$f":"BU65+BU66+BU67+BU68+BU72+BU77+BU78+BU79+BU80+BU81+BU83+BU86+BU87","v":14829.549033978818},{"$f":"BV65+BV66+BV67+BV68+BV72+BV77+BV78+BV79+BV80+BV81+BV83+BV86+BV87","v":0},{"$f":"BW65+BW66+BW67+BW68+BW72+BW77+BW78+BW79+BW80+BW81+BW83+BW86+BW87","v":979.45951107723317},null,null,null,{"$f":"CA65+CA66+CA67+CA68+CA72+CA77+CA78+CA79+CA80+CA81+CA83+CA86+CA87","v":14847.373262443067},{"$f":"CB65+CB66+CB67+CB68+CB72+CB77+CB78+CB79+CB80+CB81+CB83+CB86+CB87","v":0},{"$f":"CC65+CC66+CC67+CC68+CC72+CC77+CC78+CC79+CC80+CC81+CC83+CC86+CC87","v":1041.4201197479792}]
[null,null,null,null,"Корректировка неподконтрольных расходов, (ΔНРi)","тыс.руб."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((AQ119-AQ87-AQ82-AQ65-AQ69)=0,\"OK\",IF(AQ87/(AQ119-AQ87-AQ82-AQ65-AQ69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AT119-AT87-AT82-AT65-AT69)=0,\"OK\",IF(AT87/(AT119-AT87-AT82-AT65-AT69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AW119-AW87-AW82-AW65-AW69)=0,\"OK\",IF(AW87/(AW119-AW87-AW82-AW65-AW69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((AZ119-AZ87-AZ82-AZ65-AZ69)=0,\"OK\",IF(AZ87/(AZ119-AZ87-AZ82-AZ65-AZ69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF((BC119-BC87-BC82-BC65-BC69)=0,\"OK\",IF(BC87/(BC119-BC87-BC82-BC65-BC69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF((BI119-BI87-BI82-BI65-BI69)=0,\"OK\",IF(BI87/(BI119-BI87-BI82-BI65-BI69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF((BO119-BO87-BO82-BO65-BO69)=0,\"OK\",IF(BO87/(BO119-BO87-BO82-BO65-BO69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF((BU119-BU87-BU82-BU65-BU69)=0,\"OK\",IF(BU87/(BU119-BU87-BU82-BU65-BU69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF((CA119-CA87-CA82-CA65-CA69)=0,\"OK\",IF(CA87/(CA119-CA87-CA82-CA65-CA69)<=0.12,\"OK\",\"WARNING\"))","v":"OK"}]
[null,null,null,"Расходы, связанные с компенсацией незапланированных расходов / полученный избыток "]
[]
[null,null,null,"6","Расходы, связанные с компенсацией незапланированных расходов / полученный избыток ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ95+AQ97","v":0},null,null,{"$f":"AT95+AT97","v":0},null,null,{"$f":"AW95+AW97","v":0},{"$f":"AW94*AX$101/100","v":0},{"$f":"AW94-AX94","v":0},{"$f":"AZ95+AZ97","v":0},null,null,{"$f":"BC95+BC97","v":0},{"$f":"BD95+BD97","v":0},{"$f":"BC94-BD94","v":0},null,null,null,{"$f":"BI95+BI97","v":0},{"$f":"BJ95+BJ97","v":0},{"$f":"BI94-BJ94","v":0},null,null,null,{"$f":"BO95+BO97","v":0},{"$f":"BP95+BP97","v":0},{"$f":"BO94-BP94","v":0},null,null,null,{"$f":"BU95+BU97","v":0},{"$f":"BV95+BV97","v":0},{"$f":"BU94-BV94","v":0},null,null,null,{"$f":"CA95+CA97","v":0},{"$f":"CB95+CB97","v":0},{"$f":"CA94-CB94","v":0}]
[null,null,null,"6.1","Расходы, связанные с компенсацией незапланированных расходов всего, в том числе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ168","v":0},null,null,{"$f":"'Расшифровка расходов'!AT168","v":0},null,null,{"$f":"'Расшифровка расходов'!AW168","v":0},{"$f":"AW95*AX$101/100","v":0},{"$f":"AW95-AX95","v":0},{"$f":"'Расшифровка расходов'!AZ168","v":0},null,null,{"$f":"'Расшифровка расходов'!BC168","v":0},{"$f":"BC95*BD$101/100","v":0},{"$f":"BC95-BD95","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI168","v":0},{"$f":"'Расшифровка расходов'!BJ168","v":0},{"$f":"'Расшифровка расходов'!BK168","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO168","v":0},{"$f":"'Расшифровка расходов'!BP168","v":0},{"$f":"'Расшифровка расходов'!BQ168","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU168","v":0},{"$f":"'Расшифровка расходов'!BV168","v":0},{"$f":"'Расшифровка расходов'!BW168","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA168","v":0},{"$f":"'Расшифровка расходов'!CB168","v":0},{"$f":"'Расшифровка расходов'!CC168","v":0}]
[null,null,null,"6.1.1","выпадающие доходы от технологического присоединения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ171","v":0},null,null,{"$f":"'Расшифровка расходов'!AT171","v":0},null,null,{"$f":"'Расшифровка расходов'!AW171","v":0},{"$f":"AW96*AX$101/100","v":0},{"$f":"AW96-AX96","v":0},{"$f":"'Расшифровка расходов'!AZ171","v":0},null,null,{"$f":"'Расшифровка расходов'!BC171","v":0},{"$f":"BC96*BD$101/100","v":0},{"$f":"BC96-BD96","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI171","v":0},{"$f":"'Расшифровка расходов'!BJ171","v":0},{"$f":"'Расшифровка расходов'!BK171","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO171","v":0},{"$f":"'Расшифровка расходов'!BP171","v":0},{"$f":"'Расшифровка расходов'!BQ171","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU171","v":0},{"$f":"'Расшифровка расходов'!BV171","v":0},{"$f":"'Расшифровка расходов'!BW171","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA171","v":0},{"$f":"'Расшифровка расходов'!CB171","v":0},{"$f":"'Расшифровка расходов'!CC171","v":0}]
[null,null,null,"6.2","Полученный избыток ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расшифровка расходов'!AQ174","v":0},null,null,{"$f":"'Расшифровка расходов'!AT174","v":0},null,null,{"$f":"'Расшифровка расходов'!AW174","v":0},{"$f":"AW97*AX$101/100","v":0},{"$f":"AW97-AX97","v":0},{"$f":"'Расшифровка расходов'!AZ174","v":0},null,null,{"$f":"'Расшифровка расходов'!BC174","v":0},{"$f":"BC97*BD$101/100","v":0},{"$f":"BC97-BD97","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BI174","v":0},{"$f":"'Расшифровка расходов'!BJ174","v":0},{"$f":"'Расшифровка расходов'!BK174","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BO174","v":0},{"$f":"'Расшифровка расходов'!BP174","v":0},{"$f":"'Расшифровка расходов'!BQ174","v":0},null,null,null,{"$f":"'Расшифровка расходов'!BU174","v":0},{"$f":"'Расшифровка расходов'!BV174","v":0},{"$f":"'Расшифровка расходов'!BW174","v":0},null,null,null,{"$f":"'Расшифровка расходов'!CA174","v":0},{"$f":"'Расшифровка расходов'!CB174","v":0},{"$f":"'Расшифровка расходов'!CC174","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ96=0,\"OK\",IF(AQ95>=AQ96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AT96=0,\"OK\",IF(AT95>=AT96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AW96=0,\"OK\",IF(AW95>=AW96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(AZ96=0,\"OK\",IF(AZ95>=AZ96,\"OK\",\"WARNING\"))","v":"OK"},null,null,{"$f":"IF(BC96=0,\"OK\",IF(BC95>=BC96,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF(BI96=0,\"OK\",IF(BI95>=BI96,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF(BO96=0,\"OK\",IF(BO95>=BO96,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF(BU96=0,\"OK\",IF(BU95>=BU96,\"OK\",\"WARNING\"))","v":"OK"},null,null,null,null,null,{"$f":"IF(CA96=0,\"OK\",IF(CA95>=CA96,\"OK\",\"WARNING\"))","v":"OK"}]
[null,null,null,"Коэффициент деления по полугодиям"]
[]
[null,null,null,"7","Коэффициент деления по полугодиям","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,{"$f":"AW101-AX101","v":100},null,null,null,100,null,{"$f":"BC101-BD101","v":100},null,null,null,100,{"$f":"IF(BI119=0,0,(SUMIF('Расходы + Баланс'!$G14:$P14,BC14,'Расходы + Баланс'!$G119:$P119)*SUMIF('Расходы + Баланс'!$G14:$P14,BI14,'Расходы + Баланс'!$G116:$P116)*6/1000)/BI119*100)","v":0},{"$f":"BI101-BJ101","v":100},null,null,null,100,{"$f":"IF(BO119=0,0,(SUMIF('Расходы + Баланс'!$G14:$P14,BI14,'Расходы + Баланс'!$G119:$P119)*SUMIF('Расходы + Баланс'!$G14:$P14,BO14,'Расходы + Баланс'!$G116:$P116)*6/1000)/BO119*100)","v":0},{"$f":"BO101-BP101","v":100},null,null,null,100,{"$f":"IF(BU119=0,0,(SUMIF('Расходы + Баланс'!$G14:$P14,BO14,'Расходы + Баланс'!$G119:$P119)*SUMIF('Расходы + Баланс'!$G14:$P14,BU14,'Расходы + Баланс'!$G116:$P116)*6/1000)/BU119*100)","v":0},{"$f":"BU101-BV101","v":100},null,null,null,100,{"$f":"IF(CA119=0,0,(SUMIF('Расходы + Баланс'!$G14:$P14,BU14,'Расходы + Баланс'!$G119:$P119)*SUMIF('Расходы + Баланс'!$G14:$P14,CA14,'Расходы + Баланс'!$G116:$P116)*6/1000)/CA119*100)","v":0},{"$f":"CA101-CB101","v":100}]
[]
[null,null,null,"Ставки налогов"]
[]
[null,null,null,"8.1","Ставка налога на прибыль","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20","v":20},null,null,{"$f":"20","v":20},null,null,{"$f":"20","v":20},{"$f":"AW105","v":20},{"$f":"AW105","v":20},{"$f":"20","v":20},null,null,{"$f":"20","v":20},{"$f":"BC105","v":20},{"$f":"BC105","v":20},null,null,null,{"$f":"20","v":20},{"$f":"BI105","v":20},{"$f":"BI105","v":20},null,null,null,{"$f":"20","v":20},{"$f":"BO105","v":20},{"$f":"BO105","v":20},null,null,null,{"$f":"20","v":20},{"$f":"BU105","v":20},{"$f":"BU105","v":20},null,null,null,{"$f":"20","v":20},{"$f":"CA105","v":20},{"$f":"CA105","v":20}]
[null,null,null,"8.2","% отчислений на социальные нужды","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.2,null,null,30.2,null,null,30,{"$f":"AW106","v":30},{"$f":"AW106","v":30},30.2,null,null,30.2,{"$f":"BC106","v":30.2},{"$f":"BC106","v":30.2},null,null,null,30.2,{"$f":"BI106","v":30.2},{"$f":"BI106","v":30.2},null,null,null,30.2,{"$f":"BO106","v":30.2},{"$f":"BO106","v":30.2},null,null,null,30.2,{"$f":"BU106","v":30.2},{"$f":"BU106","v":30.2},null,null,null,30.2,{"$f":"CA106","v":30.2},{"$f":"CA106","v":30.2}]
[]
[null,null,null,"Корректировка на основе фактических данных"]
[]
[null,null,null,"9.1","Результаты деятельности организации (выпадающие или дополнительно полученные доходы), (Bi)"]
[null,null,null,"9.2","Корректировка в связи с изменением полезного отпуска и цен, (ПОi)"]
[null,null,null,"9.3","Корректировка в связи с уровнем исполнения инвестпрограммы, (Bi корр. ИП)"]
[null,null,null,"9.4","Коэффициент корректировки НВВ с учётом надежности и качества, % (К над)"]
[null,null,null,"9.5","Максимальный процент корректировки П кop i"]
[null,null,null,"9.6","Повышающий (понижающий) коэффициент, (КНКi)"]
[]
[null,null,null,"Необходимая валовая выручка"]
[]
[null,null,null,"10","Необходимая валовая выручка, всего","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ60+AQ89+AQ94","v":9253.4376337504018},null,null,{"$f":"AT60+AT89+AT94","v":12461.134050126093},null,null,{"$f":"AW60+AW89+AW94","v":10503.483841244532},{"$f":"AW119*AX$101/100","v":0},{"$f":"AW119-AX119","v":10503.483841244532},{"$f":"AZ60+AZ89+AZ94","v":17730.836354152514},null,null,{"$f":"BC60+BC89+BC94","v":18497.364281642956},{"$f":"BC119*BD$101/100","v":0},{"$f":"BC119-BD119","v":18497.364281642956},null,null,null,{"$f":"BI60+BI89+BI94","v":19315.877477980728},{"$f":"BI119*BJ$101/100","v":0},{"$f":"BI119-BJ119","v":19315.877477980728},null,null,null,{"$f":"BO60+BO89+BO94","v":19593.315060561967},{"$f":"BO119*BP$101/100","v":0},{"$f":"BO119-BP119","v":19593.315060561967},null,null,null,{"$f":"BU60+BU89+BU94","v":19900.349280972332},{"$f":"BU119*BV$101/100","v":0},{"$f":"BU119-BV119","v":19900.349280972332},null,null,null,{"$f":"CA60+CA89+CA94","v":20238.952333061388},{"$f":"CA119*CB$101/100","v":0},{"$f":"CA119-CB119","v":20238.952333061388}]
[null,null,null,"11","Необходимая валовая выручка c учётом корректировок","тыс.руб."]

{"sheet":"Расшифровка расходов","index":23,"n_rows":176,"n_cols":87,"rows_kept":176,"cut":false,"hidden":false,"merged":[[12,86,13,86],[11,42,11,47],[11,48,11,53],[11,54,11,59],[11,60,11,65],[11,66,11,71],[11,72,11,77],[15,3,15,5],[113,3,113,5],[165,3,165,5],[8,6,8,7],[9,3,9,83],[11,3,11,5],[11,6,11,11],[11,12,11,17],[11,18,11,23],[11,24,11,29],[11,30,11,35],[11,36,11,41],[11,78,11,83]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Расшифровка расходов"]
[]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,"№ п/п","Показатели, тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год план (утверждённый органами регулирования)",null,null,"2015 год факт",null,null,"2016 год план (утверждённый органами регулирования)",null,null,"2016 год (ожидаемое)",null,null,"2017 год план",null,null,null,null,null,"2018 год план",null,null,null,null,null,"2019 год план",null,null,null,null,null,"2020 год план",null,null,null,null,null,"2021 год план"]
[]
[null,null,null,"Расчёт подконтрольных расходов"]
[]
[null,null,null,"2.1.1.1","ГСМ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ19:AQ20)","v":0},null,null,{"$f":"SUM(AT19:AT20)","v":0},null,null,{"$f":"SUM(AW19:AW20)","v":0},null,null,{"$f":"SUM(AZ19:AZ20)","v":0},null,null,{"$f":"SUM(BC19:BC20)","v":0}]
[null,null,null,"2.1.1.1.0"]
[null,null,null,null,"Добавить"]
[null,null,null,"2.1.1.2","прочие вспомогательные материалы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ22:AQ27)","v":108.7},null,null,{"$f":"SUM(AT22:AT27)","v":75.882548999999997},null,null,{"$f":"SUM(AW22:AW27)","v":114.5},null,null,{"$f":"SUM(AZ22:AZ27)","v":81.497857626000012},null,null,{"$f":"SUM(BC22:BC27)","v":87.528699090323997}]
[null,null,null,{"$f":"D21&\".0\"","v":"2.1.1.2.0"}]
[null,null,"r","2.1.1.2.1"," ООО \"ТЦ Комус\" покупка канцтоваров",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108.7,null,null,30.206458999999999,null,null,114.5,null,null,{"$f":"AT23*1.074","v":32.441736966000001},null,null,{"$f":"AZ23*1.074","v":34.842425501484001}]
[null,null,"r","2.1.1.2.2","ООО \"Регард.ру\"  приобретение компьютера",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.311679999999999,null,null,null,null,null,{"$f":"AT24*1.074","v":25.03674432},null,null,{"$f":"AZ24*1.074","v":26.88946339968}]
[null,null,"r","2.1.1.2.3","ООО \"Реграда\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.449159999999999,null,null,null,null,null,{"$f":"AT25*1.074","v":18.74039784},null,null,{"$f":"AZ25*1.074","v":20.127187280160001}]
[null,null,"r","2.1.1.2.4","ООО ТД МЭЭМИ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.9152500000000003,null,null,null,null,null,{"$f":"AT26*1.074","v":5.2789785000000009},null,null,{"$f":"AZ26*1.074","v":5.669622909000001}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.1.2","Работы и услуги производственного характера (в т.ч. услуги сторонних организаций по содержанию сетей и распределительных устройств)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ29:AQ34)","v":1772.49},null,null,{"$f":"SUM(AT29:AT34)","v":362.39812999999998},null,null,{"$f":"SUM(AW29:AW34)","v":1867.07},null,null,{"$f":"SUM(AZ29:AZ34)","v":389.21559162000005},null,null,{"$f":"SUM(BC29:BC34)","v":418.01754539988002}]
[null,null,null,{"$f":"D28&\".0\"","v":"2.1.2.0"}]
[null,null,"r","2.1.2.1","Договор с ООО \"НИИПЭМ\" от 22.04.2015 г. №10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1772.49,null,null,25.423729999999999,null,null,1867.07,null,null,{"$f":"AT30*1.074","v":27.305086020000001},null,null,{"$f":"AZ30*1.074","v":29.325662385480001}]
[null,null,"r","2.1.2.2","Договор с ООО \"Фирма Электроспецмонтаж\" от 13.02.2015 г. №2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127.67525000000001,null,null,null,null,null,{"$f":"AT31*1.074","v":137.12321850000001},null,null,{"$f":"AZ31*1.074","v":147.27033666900002}]
[null,null,"r","2.1.2.3","Договор с ООО \"Фирма Электроспецмонтаж\" от 27.04.2015 г. №8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129.45785000000001,null,null,null,null,null,{"$f":"AT32*1.074","v":139.03773090000001},null,null,{"$f":"AZ32*1.074","v":149.32652298660003}]
[null,null,"r","2.1.2.4","Договор с ООО \"Фирма Электроспецмонтаж\" от 14.07.2015 г. №19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79.841300000000004,null,null,null,null,null,{"$f":"AT33*1.074","v":85.749556200000015},null,null,{"$f":"AZ33*1.074","v":92.09502335880002}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.1","Ремонт основных фондов","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ36:AQ37)","v":0},null,null,{"$f":"SUM(AT36:AT37)","v":0},null,null,{"$f":"SUM(AW36:AW37)","v":0},null,null,{"$f":"SUM(AZ36:AZ37)","v":0},null,null,{"$f":"SUM(BC36:BC37)","v":0}]
[null,null,null,{"$f":"D35&\".0\"","v":"2.3.1.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.1","Услуги связи","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ39:AQ41)","v":0},null,null,{"$f":"SUM(AT39:AT41)","v":11.8545},null,null,{"$f":"SUM(AW39:AW41)","v":0},null,null,{"$f":"SUM(AZ39:AZ41)","v":12.731733},null,null,{"$f":"SUM(BC39:BC41)","v":13.673881242}]
[null,null,null,{"$f":"D38&\".0\"","v":"2.3.2.1.0"}]
[null,null,"r","2.3.2.1.1","Договор с ООО \"ТрансКом\" от 10.12.2011 г. №ТВОЮ-00509",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11.8545,null,null,null,null,null,{"$f":"AT40*1.074","v":12.731733},null,null,{"$f":"AZ40*1.074","v":13.673881242}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.2","Расходы на охрану и пожарную безопасность","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AQ45)","v":0},null,null,{"$f":"SUM(AT43:AT45)","v":302.39999999999998},null,null,{"$f":"SUM(AW43:AW45)","v":0},null,null,{"$f":"SUM(AZ43:AZ45)","v":324.77760000000001},null,null,{"$f":"SUM(BC43:BC45)","v":348.81114240000005}]
[null,null,null,{"$f":"D42&\".0\"","v":"2.3.2.2.0"}]
[null,null,"r","2.3.2.2.1","Договор с ЧОП \"БЭТТА\" от 01.09.2010 г. №12/10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302.39999999999998,null,null,null,null,null,{"$f":"AT44*1.074","v":324.77760000000001},null,null,{"$f":"AZ44*1.074","v":348.81114240000005}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.3","Расходы на услуги коммунального хозяйства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ47:AQ48)","v":0},null,null,{"$f":"SUM(AT47:AT48)","v":0},null,null,{"$f":"SUM(AW47:AW48)","v":0},null,null,{"$f":"SUM(AZ47:AZ48)","v":0},null,null,{"$f":"SUM(BC47:BC48)","v":0}]
[null,null,null,{"$f":"D46&\".0\"","v":"2.3.2.3.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.4","Расходы на юридические услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ50:AQ51)","v":0},null,null,{"$f":"SUM(AT50:AT51)","v":0},null,null,{"$f":"SUM(AW50:AW51)","v":0},null,null,{"$f":"SUM(AZ50:AZ51)","v":0},null,null,{"$f":"SUM(BC50:BC51)","v":0}]
[null,null,null,{"$f":"D49&\".0\"","v":"2.3.2.4.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.5","Расходы на информационные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ53:AQ55)","v":0},null,null,{"$f":"SUM(AT53:AT55)","v":161.28},null,null,{"$f":"SUM(AW53:AW55)","v":0},null,null,{"$f":"SUM(AZ53:AZ55)","v":173.21472},null,null,{"$f":"SUM(BC53:BC55)","v":186.03260928}]
[null,null,null,{"$f":"D52&\".0\"","v":"2.3.2.5.0"}]
[null,null,"r","2.3.2.5.1","Договор № СЦ19/70013801/12 от 10.01.12 г. с ООО \"СЦ Гарант Северо-Запад\" на сопровождеиние электронного справочника",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161.28,null,null,null,null,null,{"$f":"AT54*1.074","v":173.21472},null,null,{"$f":"AZ54*1.074","v":186.03260928}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.6","Расходы на консультационные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ57:AQ60)","v":0},null,null,{"$f":"SUM(AT57:AT60)","v":386.2},null,null,{"$f":"SUM(AW57:AW60)","v":0},null,null,{"$f":"SUM(AZ57:AZ60)","v":412.3888},null,null,{"$f":"SUM(BC57:BC60)","v":442.90557120000005}]
[null,null,null,{"$f":"D56&\".0\"","v":"2.3.2.6.0"}]
[null,null,"r","2.3.2.6.1","Договор № 01-К-2016э от 29.01.16 г. с ООО АКГ \"ОСБИ-КЛАСС\" на проведение консультационных услуг",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,null,null,null,null,null,250,null,null,{"$f":"AZ58*1.074","v":268.5}]
[null,null,"r","2.3.2.6.2","Договор № 268-15/к от 26.12.14 г. с ООО \"Аудиторская компания СТОРНО\" на оказание консультационных услуг",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151.19999999999999,null,null,null,null,null,{"$f":"AT59*1.074","v":162.3888},null,null,{"$f":"AZ59*1.074","v":174.40557120000003}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.7","Расходы на аудиторские услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ62:AQ63)","v":0},null,null,{"$f":"SUM(AT62:AT63)","v":0},null,null,{"$f":"SUM(AW62:AW63)","v":0},null,null,{"$f":"SUM(AZ62:AZ63)","v":0},null,null,{"$f":"SUM(BC62:BC63)","v":0}]
[null,null,null,{"$f":"D61&\".0\"","v":"2.3.2.7.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.8","Расходы на сертификацию","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ65:AQ66)","v":0},null,null,{"$f":"SUM(AT65:AT66)","v":0},null,null,{"$f":"SUM(AW65:AW66)","v":0},null,null,{"$f":"SUM(AZ65:AZ66)","v":0},null,null,{"$f":"SUM(BC65:BC66)","v":0}]
[null,null,null,{"$f":"D64&\".0\"","v":"2.3.2.8.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.9","Транспортные услуги","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ68:AQ69)","v":0},null,null,{"$f":"SUM(AT68:AT69)","v":0},null,null,{"$f":"SUM(AW68:AW69)","v":0},null,null,{"$f":"SUM(AZ68:AZ69)","v":0},null,null,{"$f":"SUM(BC68:BC69)","v":0}]
[null,null,null,{"$f":"D67&\".0\"","v":"2.3.2.9.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.10","Расходы на обеспечение нормальных условий труда и мер по технике безопасности","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ71:AQ72)","v":0},null,null,{"$f":"SUM(AT71:AT72)","v":0},null,null,{"$f":"SUM(AW71:AW72)","v":0},null,null,{"$f":"SUM(AZ71:AZ72)","v":0},null,null,{"$f":"SUM(BC71:BC72)","v":0}]
[null,null,null,{"$f":"D70&\".0\"","v":"2.3.2.10.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.11","Расходы на командировки и представительские","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ74:AQ75)","v":0},null,null,{"$f":"SUM(AT74:AT75)","v":0},null,null,{"$f":"SUM(AW74:AW75)","v":0},null,null,{"$f":"SUM(AZ74:AZ75)","v":0},null,null,{"$f":"SUM(BC74:BC75)","v":0}]
[null,null,null,{"$f":"D73&\".0\"","v":"2.3.2.11.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.12","Расходы на подготовку кадров","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ77:AQ79)","v":0},null,null,{"$f":"SUM(AT77:AT79)","v":2.3730000000000002},null,null,{"$f":"SUM(AW77:AW79)","v":0},null,null,{"$f":"SUM(AZ77:AZ79)","v":2.5486020000000003},null,null,{"$f":"SUM(BC77:BC79)","v":2.7371985480000003}]
[null,null,null,{"$f":"D76&\".0\"","v":"2.3.2.12.0"}]
[null,null,"r","2.3.2.12.1","АНО \"Учебный центр ИТЦ Эксперт\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3730000000000002,null,null,null,null,null,{"$f":"AT78*1.074","v":2.5486020000000003},null,null,{"$f":"AZ78*1.074","v":2.7371985480000003}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.13","Расходы на страхование","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ81:AQ82)","v":0},null,null,{"$f":"SUM(AT81:AT82)","v":0},null,null,{"$f":"SUM(AW81:AW82)","v":0},null,null,{"$f":"SUM(AZ81:AZ82)","v":0},null,null,{"$f":"SUM(BC81:BC82)","v":0}]
[null,null,null,{"$f":"D80&\".0\"","v":"2.3.2.13.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.14","Целевые средства на НИОКР","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ84:AQ85)","v":0},null,null,{"$f":"SUM(AT84:AT85)","v":0},null,null,{"$f":"SUM(AW84:AW85)","v":0},null,null,{"$f":"SUM(AZ84:AZ85)","v":0},null,null,{"$f":"SUM(BC84:BC85)","v":0}]
[null,null,null,{"$f":"D83&\".0\"","v":"2.3.2.14.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.15","Содержание управляющей компании","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ87:AQ88)","v":0},null,null,{"$f":"SUM(AT87:AT88)","v":0},null,null,{"$f":"SUM(AW87:AW88)","v":0},null,null,{"$f":"SUM(AZ87:AZ88)","v":0},null,null,{"$f":"SUM(BC87:BC88)","v":0}]
[null,null,null,{"$f":"D86&\".0\"","v":"2.3.2.15.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.16","Другие прочие подконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ90:AQ93)","v":0},null,null,{"$f":"SUM(AT90:AT93)","v":5.1877390000000005},null,null,{"$f":"SUM(AW90:AW93)","v":0},null,null,{"$f":"SUM(AZ90:AZ93)","v":5.5716316859999999},null,null,{"$f":"SUM(BC90:BC93)","v":5.9839324307640007}]
[null,null,null,{"$f":"D89&\".0\"","v":"2.3.2.16.0"}]
[null,null,"r","2.3.2.16.1","Лицензия на право использования СКЗИ \"КриптПро CSP\" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0945199999999999,null,null,null,null,null,{"$f":"AT91*1.074","v":1.1755144799999999},null,null,{"$f":"AZ91*1.074","v":1.2625025515199999}]
[null,null,"r","2.3.2.16.2","ООО \"Такском\" электронная сдача отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0932190000000004,null,null,null,null,null,{"$f":"AT92*1.074","v":4.3961172060000004},null,null,{"$f":"AZ92*1.074","v":4.7214298792440008}]
[null,null,null,null,"Добавить"]
[null,null,null,"2.3.2.17","Электроэнергия на хоз. нужды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ95:AQ96)","v":0},null,null,{"$f":"SUM(AT95:AT96)","v":0},null,null,{"$f":"SUM(AW95:AW96)","v":0},null,null,{"$f":"SUM(AZ95:AZ96)","v":0},null,null,{"$f":"SUM(BC95:BC96)","v":0}]
[null,null,null,{"$f":"D94&\".0\"","v":"2.3.2.17.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"3.1","Расходы на услуги банков","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ98:AQ100)","v":0},null,null,{"$f":"SUM(AT98:AT100)","v":12.735874000000001},null,null,{"$f":"SUM(AW98:AW100)","v":0},null,null,{"$f":"SUM(AZ98:AZ100)","v":13.678328676000001},null,null,{"$f":"SUM(BC98:BC100)","v":14.690524998024003}]
[null,null,null,{"$f":"D97&\".0\"","v":"3.1.0"}]
[null,null,"r","3.1.1","Договор с КБ \"Интеркредит\" от 27.07.2006 г. на открытие и ведение банковского счета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.735874000000001,null,null,null,null,null,{"$f":"AT99*1.074","v":13.678328676000001},null,null,{"$f":"AZ99*1.074","v":14.690524998024003}]
[null,null,null,null,"Добавить"]
[null,null,null,"3.2","Другие обоснованные внереализационные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AQ103)","v":0},null,null,{"$f":"SUM(AT102:AT103)","v":0},null,null,{"$f":"SUM(AW102:AW103)","v":0},null,null,{"$f":"SUM(AZ102:AZ103)","v":0},null,null,{"$f":"SUM(BC102:BC103)","v":0}]
[null,null,null,{"$f":"D101&\".0\"","v":"3.2.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"4.1","Дивиденды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ105:AQ106)","v":0},null,null,{"$f":"SUM(AT105:AT106)","v":0},null,null,{"$f":"SUM(AW105:AW106)","v":0},null,null,{"$f":"SUM(AZ105:AZ106)","v":0},null,null,{"$f":"SUM(BC105:BC106)","v":0}]
[null,null,null,{"$f":"D104&\".0\"","v":"4.1.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"4.2","Денежные выплаты социального характера (по коллективному договору)","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ108:AQ109)","v":0},null,null,{"$f":"SUM(AT108:AT109)","v":0},null,null,{"$f":"SUM(AW108:AW109)","v":0},null,null,{"$f":"SUM(AZ108:AZ109)","v":0},null,null,{"$f":"SUM(BC108:BC109)","v":0}]
[null,null,null,{"$f":"D107&\".0\"","v":"4.2.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"4.3","Прочие расходы из прибыли","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ111:AQ112)","v":0},null,null,{"$f":"SUM(AT111:AT112)","v":0},null,null,{"$f":"SUM(AW111:AW112)","v":0},null,null,{"$f":"SUM(AZ111:AZ112)","v":0},null,null,{"$f":"SUM(BC111:BC112)","v":0}]
[null,null,null,{"$f":"D110&\".0\"","v":"4.3.0"}]
[null,null,null,null,"Добавить"]
[]
[null,null,null,"Расчёт неподконтрольных расходов"]
[]
[]
[null,null,null,"5.2","Теплоэнергия","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ118:AQ119)","v":0},null,null,{"$f":"SUM(AT118:AT119)","v":0},null,null,{"$f":"SUM(AW118:AW119)","v":0},null,null,{"$f":"SUM(AZ118:AZ119)","v":0},null,null,{"$f":"SUM(BC118:BC119)","v":0},null,null,null,null,null,{"$f":"SUM(BI118:BI119)","v":0},null,null,null,null,null,{"$f":"SUM(BO118:BO119)","v":0},null,null,null,null,null,{"$f":"SUM(BU118:BU119)","v":0},null,null,null,null,null,{"$f":"SUM(CA118:CA119)","v":0}]
[null,null,null,{"$f":"D117&\".0\"","v":"5.2.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"5.3.1","аренда электросетевого хозяйства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ121:AQ122)","v":0},null,null,{"$f":"SUM(AT121:AT122)","v":0},null,null,{"$f":"SUM(AW121:AW122)","v":0},null,null,{"$f":"SUM(AZ121:AZ122)","v":0},null,null,{"$f":"SUM(BC121:BC122)","v":0},null,null,null,null,null,{"$f":"SUM(BI121:BI122)","v":0},null,null,null,null,null,{"$f":"SUM(BO121:BO122)","v":0},null,null,null,null,null,{"$f":"SUM(BU121:BU122)","v":0},null,null,null,null,null,{"$f":"SUM(CA121:CA122)","v":0}]
[null,null,null,{"$f":"D120&\".0\"","v":"5.3.1.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"5.3.2","лизинг","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ124:AQ125)","v":0},null,null,{"$f":"SUM(AT124:AT125)","v":0},null,null,{"$f":"SUM(AW124:AW125)","v":0},null,null,{"$f":"SUM(AZ124:AZ125)","v":0},null,null,{"$f":"SUM(BC124:BC125)","v":0},null,null,null,null,null,{"$f":"SUM(BI124:BI125)","v":0},null,null,null,null,null,{"$f":"SUM(BO124:BO125)","v":0},null,null,null,null,null,{"$f":"SUM(BU124:BU125)","v":0},null,null,null,null,null,{"$f":"SUM(CA124:CA125)","v":0}]
[null,null,null,{"$f":"D123&\".0\"","v":"5.3.2.0"}]
[null,null,null,null,"Добавить"]
[null,null,null,"5.3.3","прочая аренда","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ127:AQ133)","v":0},null,null,{"$f":"SUM(AT127:AT133)","v":1391.7874750000003},null,null,{"$f":"SUM(AW127:AW133)","v":0},null,null,{"$f":"SUM(AZ127:AZ133)","v":1391.7874750000003},null,null,{"$f":"SUM(BC127:BC133)","v":1391.7874750000003},null,null,null,null,null,{"$f":"SUM(BI127:BI133)","v":1494.7797481500002},null,null,null,null,null,{"$f":"SUM(BO127:BO133)","v":1605.3934495131007},null,null,null,null,null,{"$f":"SUM(BU127:BU133)","v":1724.1925647770699},null,null,null,null,null,{"$f":"SUM(CA127:CA133)","v":1851.7828145705732}]
[null,null,null,{"$f":"D126&\".0\"","v":"5.3.3.0"},null,"тыс.руб."]
[null,null,"r","5.3.3.1","Договор с ООО \"Эстейд-Трейд\" от 01.01.2015 г. №ЛХ-01/15-А на аренду нежилого помещения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,587.75797,null,null,null,null,null,587.75797,null,null,587.75797,null,null,null,null,null,{"$f":"BC128*1.074","v":631.25205978000008},null,null,null,null,null,{"$f":"BI128*1.074","v":677.96471220372018},null,null,null,null,null,{"$f":"BO128*1.074","v":728.13410090679554},null,null,null,null,null,{"$f":"BU128*1.074","v":782.0160243738984}]
[null,null,"r","5.3.3.2","Договор с ООО \"Капитал-Строй\" от 01.11.2010 г. №1-А/ЛХ на аренду офиса",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312.84305000000001,null,null,null,null,null,312.84305000000001,null,null,312.84305000000001,null,null,null,null,null,{"$f":"BC129*1.074","v":335.99343570000002},null,null,null,null,null,{"$f":"BI129*1.074","v":360.85694994180005},null,null,null,null,null,{"$f":"BO129*1.074","v":387.56036423749327},null,null,null,null,null,{"$f":"BU129*1.074","v":416.23983119106782}]
[null,null,"r","5.3.3.3","Договор с ООО \"Капитал-Строй\" от 01.02.2007 г. №7/лх-М/м на аренду машиномест",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149.49154100000001,null,null,null,null,null,149.49154100000001,null,null,149.49154100000001,null,null,null,null,null,{"$f":"BC130*1.074","v":160.55391503400003},null,null,null,null,null,{"$f":"BI130*1.074","v":172.43490474651605},null,null,null,null,null,{"$f":"BO130*1.074","v":185.19508769775825},null,null,null,null,null,{"$f":"BU130*1.074","v":198.89952418739239}]
[null,null,"r","5.3.3.4","Договор № 3 от 01.04.09 г. с ООО \"Стройсервис\" на аренду рабочего места",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64.067774,null,null,null,null,null,64.067774,null,null,64.067774,null,null,null,null,null,{"$f":"BC131*1.074","v":68.808789275999999},null,null,null,null,null,{"$f":"BI131*1.074","v":73.900639682424},null,null,null,null,null,{"$f":"BO131*1.074","v":79.369287018923387},null,null,null,null,null,{"$f":"BU131*1.074","v":85.242614258323727}]
[null,null,"r","5.3.3.5","Договор № 04-01/М от 01.04.13 г. с ООО \"Стройсервис\" на аренду транспортного средства без экипажа",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277.62714,null,null,null,null,null,277.62714,null,null,277.62714,null,null,null,null,null,{"$f":"BC132*1.074","v":298.17154836000003},null,null,null,null,null,{"$f":"BI132*1.074","v":320.23624293864003},null,null,null,null,null,{"$f":"BO132*1.074","v":343.93372491609944},null,null,null,null,null,{"$f":"BU132*1.074","v":369.38482055989084}]
[null,null,null,null,"Добавить"]
[null,null,null,"5.4.1","плата за землю","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ135:AQ136)","v":0},null,null,{"$f":"SUM(AT135:AT136)","v":0},null,null,{"$f":"SUM(AW135:AW136)","v":0},null,null,{"$f":"SUM(AZ135:AZ136)","v":0},null,null,{"$f":"SUM(BC135:BC136)","v":0},null,null,null,null,null,{"$f":"SUM(BI135:BI136)","v":0},null,null,null,null,null,{"$f":"SUM(BO135:BO136)","v":0},null,null,null,null,null,{"$f":"SUM(BU135:BU136)","v":0},null,null,null,null,null,{"$f":"SUM(CA135:CA136)","v":0}]
[null,null,null,{"$f":"D134&\".0\"","v":"5.4.1.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"5.4.2","транспортный налог","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ138:AQ139)","v":0},null,null,{"$f":"SUM(AT138:AT139)","v":0},null,null,{"$f":"SUM(AW138:AW139)","v":0},null,null,{"$f":"SUM(AZ138:AZ139)","v":0},null,null,{"$f":"SUM(BC138:BC139)","v":0},null,null,null,null,null,{"$f":"SUM(BI138:BI139)","v":0},null,null,null,null,null,{"$f":"SUM(BO138:BO139)","v":0},null,null,null,null,null,{"$f":"SUM(BU138:BU139)","v":0},null,null,null,null,null,{"$f":"SUM(CA138:CA139)","v":0}]
[null,null,null,{"$f":"D137&\".0\"","v":"5.4.2.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"5.4.3","прочие налоги и сборы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ141:AQ142)","v":0},null,null,{"$f":"SUM(AT141:AT142)","v":0},null,null,{"$f":"SUM(AW141:AW142)","v":0},null,null,{"$f":"SUM(AZ141:AZ142)","v":0},null,null,{"$f":"SUM(BC141:BC142)","v":0},null,null,null,null,null,{"$f":"SUM(BI141:BI142)","v":0},null,null,null,null,null,{"$f":"SUM(BO141:BO142)","v":0},null,null,null,null,null,{"$f":"SUM(BU141:BU142)","v":0},null,null,null,null,null,{"$f":"SUM(CA141:CA142)","v":0}]
[null,null,null,{"$f":"D140&\".0\"","v":"5.4.3.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"5.4.4","налог на имущество","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ144:AQ146)","v":0},null,null,{"$f":"SUM(AT144:AT146)","v":1528.0819914538458},null,null,{"$f":"SUM(AW144:AW146)","v":733.91},null,null,{"$f":"SUM(AZ144:AZ146)","v":2539.6019579399976},null,null,{"$f":"SUM(BC144:BC146)","v":3033.8376704000002},null,null,null,null,null,{"$f":"SUM(BI144:BI146)","v":3430.95},null,null,null,null,null,{"$f":"SUM(BO144:BO146)","v":3259.2227600000001},null,null,null,null,null,{"$f":"SUM(BU144:BU146)","v":3087.49},null,null,null,null,null,{"$f":"SUM(CA144:CA146)","v":2915.7633700000001}]
[null,null,null,{"$f":"D143&\".0\"","v":"5.4.4.0"},null,"тыс.руб."]
[null,null,"r","5.4.4.1","налог на имущество",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1528.0819914538458,null,null,733.91,null,null,2539.6019579399976,null,null,3033.8376704000002,null,null,null,null,null,3430.95,null,null,null,null,null,3259.2227600000001,null,null,null,null,null,3087.49,null,null,null,null,null,2915.7633700000001]
[null,null,null,null,"Добавить"]
[null,null,null,"5.6","% за пользование кредитом","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ148:AQ149)","v":0},null,null,{"$f":"SUM(AT148:AT149)","v":0},null,null,{"$f":"SUM(AW148:AW149)","v":0},null,null,{"$f":"SUM(AZ148:AZ149)","v":0},null,null,{"$f":"SUM(BC148:BC149)","v":0},null,null,null,null,null,{"$f":"SUM(BI148:BI149)","v":0},null,null,null,null,null,{"$f":"SUM(BO148:BO149)","v":0},null,null,null,null,null,{"$f":"SUM(BU148:BU149)","v":0},null,null,null,null,null,{"$f":"SUM(CA148:CA149)","v":0}]
[null,null,null,{"$f":"D147&\".0\"","v":"5.6.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"5.7","Резервный фонд","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ151:AQ152)","v":0},null,null,{"$f":"SUM(AT151:AT152)","v":0},null,null,{"$f":"SUM(AW151:AW152)","v":0},null,null,{"$f":"SUM(AZ151:AZ152)","v":0},null,null,{"$f":"SUM(BC151:BC152)","v":0},null,null,null,null,null,{"$f":"SUM(BI151:BI152)","v":0},null,null,null,null,null,{"$f":"SUM(BO151:BO152)","v":0},null,null,null,null,null,{"$f":"SUM(BU151:BU152)","v":0},null,null,null,null,null,{"$f":"SUM(CA151:CA152)","v":0}]
[null,null,null,{"$f":"D150&\".0\"","v":"5.7.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"5.8","Другие прочие неподконтрольные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ154:AQ155)","v":0},null,null,{"$f":"SUM(AT154:AT155)","v":0},null,null,{"$f":"SUM(AW154:AW155)","v":0},null,null,{"$f":"SUM(AZ154:AZ155)","v":0},null,null,{"$f":"SUM(BC154:BC155)","v":0},null,null,null,null,null,{"$f":"SUM(BI154:BI155)","v":0},null,null,null,null,null,{"$f":"SUM(BO154:BO155)","v":0},null,null,null,null,null,{"$f":"SUM(BU154:BU155)","v":0},null,null,null,null,null,{"$f":"SUM(CA154:CA155)","v":0}]
[null,null,null,{"$f":"D153&\".0\"","v":"5.8.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"5.11","Погашение заёмных средств","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ157:AQ158)","v":0},null,null,{"$f":"SUM(AT157:AT158)","v":0},null,null,{"$f":"SUM(AW157:AW158)","v":0},null,null,{"$f":"SUM(AZ157:AZ158)","v":0},null,null,{"$f":"SUM(BC157:BC158)","v":0},null,null,null,null,null,{"$f":"SUM(BI157:BI158)","v":0},null,null,null,null,null,{"$f":"SUM(BO157:BO158)","v":0},null,null,null,null,null,{"$f":"SUM(BU157:BU158)","v":0},null,null,null,null,null,{"$f":"SUM(CA157:CA158)","v":0}]
[null,null,null,{"$f":"D156&\".0\"","v":"5.11.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"5.12","Капитальные вложения - всего, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ160:AQ161)","v":0},null,null,{"$f":"SUM(AT160:AT161)","v":0},null,null,{"$f":"SUM(AW160:AW161)","v":0},null,null,{"$f":"SUM(AZ160:AZ161)","v":0},null,null,{"$f":"SUM(BC160:BC161)","v":0},null,null,null,null,null,{"$f":"SUM(BI160:BI161)","v":0},null,null,null,null,null,{"$f":"SUM(BO160:BO161)","v":0},null,null,null,null,null,{"$f":"SUM(BU160:BU161)","v":0},null,null,null,null,null,{"$f":"SUM(CA160:CA161)","v":0}]
[null,null,null,{"$f":"D159&\".0\"","v":"5.12.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"5.12.1","возврат заемных средств на капитальные вложения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ163:AQ164)","v":0},null,null,{"$f":"SUM(AT163:AT164)","v":0},null,null,{"$f":"SUM(AW163:AW164)","v":0},null,null,{"$f":"SUM(AZ163:AZ164)","v":0},null,null,{"$f":"SUM(BC163:BC164)","v":0},null,null,null,null,null,{"$f":"SUM(BI163:BI164)","v":0},null,null,null,null,null,{"$f":"SUM(BO163:BO164)","v":0},null,null,null,null,null,{"$f":"SUM(BU163:BU164)","v":0},null,null,null,null,null,{"$f":"SUM(CA163:CA164)","v":0}]
[null,null,null,{"$f":"D162&\".0\"","v":"5.12.1.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[]
[null,null,null,"Расходы, связанные с компенсацией незапланированных расходов / полученный избыток "]
[]
[null,null,null,"6.1","Расходы, связанные с компенсацией незапланированных расходов всего, в том числе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ169:AQ170)","v":0},null,null,{"$f":"SUM(AT169:AT170)","v":0},null,null,{"$f":"SUM(AW169:AW170)","v":0},null,null,{"$f":"SUM(AZ169:AZ170)","v":0},null,null,{"$f":"SUM(BC169:BC170)","v":0},null,null,null,null,null,{"$f":"SUM(BI169:BI170)","v":0},null,null,null,null,null,{"$f":"SUM(BO169:BO170)","v":0},null,null,null,null,null,{"$f":"SUM(BU169:BU170)","v":0},null,null,null,null,null,{"$f":"SUM(CA169:CA170)","v":0}]
[null,null,null,{"$f":"D168&\".0\"","v":"6.1.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"6.1.1","выпадающие доходы от технологического присоединения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ172:AQ173)","v":0},null,null,{"$f":"SUM(AT172:AT173)","v":0},null,null,{"$f":"SUM(AW172:AW173)","v":0},null,null,{"$f":"SUM(AZ172:AZ173)","v":0},null,null,{"$f":"SUM(BC172:BC173)","v":0},null,null,null,null,null,{"$f":"SUM(BI172:BI173)","v":0},null,null,null,null,null,{"$f":"SUM(BO172:BO173)","v":0},null,null,null,null,null,{"$f":"SUM(BU172:BU173)","v":0},null,null,null,null,null,{"$f":"SUM(CA172:CA173)","v":0}]
[null,null,null,{"$f":"D171&\".0\"","v":"6.1.1.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]
[null,null,null,"6.2","Полученный избыток ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ175:AQ176)","v":0},null,null,{"$f":"SUM(AT175:AT176)","v":0},null,null,{"$f":"SUM(AW175:AW176)","v":0},null,null,{"$f":"SUM(AZ175:AZ176)","v":0},null,null,{"$f":"SUM(BC175:BC176)","v":0},null,null,null,null,null,{"$f":"SUM(BI175:BI176)","v":0},null,null,null,null,null,{"$f":"SUM(BO175:BO176)","v":0},null,null,null,null,null,{"$f":"SUM(BU175:BU176)","v":0},null,null,null,null,null,{"$f":"SUM(CA175:CA176)","v":0}]
[null,null,null,{"$f":"D174&\".0\"","v":"6.2.0"},null,"тыс.руб."]
[null,null,null,null,"Добавить"]

{"sheet":"Библиотека документов","index":24,"n_rows":19,"n_cols":8,"rows_kept":19,"cut":false,"hidden":false,"merged":[[9,3,9,7],[13,3,13,7],[16,3,16,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Перечень документов"]
[]
[null,null,null,"№ п/п","Описание документа","Реквизиты документа","URL-ссылка на документ","Примечание"]
[]
[null,null,null,"Список документов для подтверждения / подписи полей отчёта (редактирование производится в форме при подписи полей)"]
[null,null,null,0]
[]
[null,null,null,"Другие документы (уставные документы, выписки и прочая документация)"]
[null,null,null,"2.0"]
[null,null,null,null,"Добавить"]

{"sheet":"modDocs","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modfrmDocumentPicker","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modDocumentsAPI","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"SELECTED_DOCS","index":28,"n_rows":1,"n_cols":7,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["№","Описание документа","Реквизиты документа","URL-ссылка на документ","Примечание",null,"Просмотр недоступен"]

{"sheet":"DOCS_DEPENDENCY","index":29,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["№","DEPENDENCY_FIELD","DEPENDENCY_SHEET_CODENAME"]

{"sheet":"modHLIcons","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"П1.16","index":31,"n_rows":64,"n_cols":87,"rows_kept":64,"cut":false,"hidden":false,"merged":[[12,86,13,86],[11,3,11,5],[11,6,11,11],[11,12,11,17],[11,18,11,23],[11,36,11,41],[11,48,11,53],[11,42,11,47],[40,3,42,3],[43,3,45,3],[37,3,39,3],[11,78,11,83],[28,3,30,3],[31,3,33,3],[34,3,36,3],[11,72,11,77],[11,24,11,29],[11,30,11,35],[8,5,8,6],[9,3,9,83],[11,54,11,59],[11,60,11,65],[11,66,11,71]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Затраты на оплату труда"]
[]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,"№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год план (утверждённый органами регулирования)",null,null,"2015 год факт",null,null,"2016 год план (утверждённый органами регулирования)",null,null,"2016 год (ожидаемое)",null,null,"2017 год план"]
[]
[null,null,null,"1","ЧИСЛЕННОСТЬ"]
[null,null,null,"1.1","Нормативная численность ППП","чел.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,10,null,null,10,null,null,14,null,null,14]
[null,null,null,"1.2","Фактическая численность","чел."]
[null,null,null,null,"% отношения факта к нормативу","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ17=0,0,(AQ18/AQ17*100))","v":0},null,null,{"$f":"IF(AT17=0,0,(AT18/AT17*100))","v":0},null,null,{"$f":"IF(AW17=0,0,(AW18/AW17*100))","v":0},null,null,{"$f":"IF(AZ17=0,0,(AZ18/AZ17*100))","v":0},null,null,{"$f":"IF(BC17=0,0,(BC18/BC17*100))","v":0}]
[null,null,null,"1.3","Численность на вводы по нормативу","чел."]
[null,null,null,"1.4","Численность, принятая для расчёта","чел.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,6,null,null,6,null,null,7,null,null,7]
[null,null,null,"2","СРЕДНЯЯ ЗАРПЛАТА"]
[null,null,null,"2.1","Тарифная ставка рабочего 1 разряда","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29039.1666,null,null,27846.67,null,null,30588.61,null,null,30588.61,null,null,32120.46552492]
[null,null,null,"2.2","Дефлятор по заработной плате","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,null,100,null,null,100,null,null,100,null,null,100]
[null,null,null,"2.3","Тарифная ставка рабочего 1 разряда с учётом дефлятора","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ23*AQ24/100","v":29039.1666},null,null,{"$f":"AT23*AT24/100","v":27846.67},null,null,{"$f":"AW23*AW24/100","v":30588.61},null,null,{"$f":"AZ23*AZ24/100","v":30588.61},null,null,{"$f":"BC23*BC24/100","v":32120.46552492}]
[null,null,null,"2.4","Средняя ступень оплаты труда",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1]
[null,null,null,"2.5","Тарифный коэффициент, соответствующий ступени по оплате труда",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1]
[null,null,null,"2.6","Среднемесячная тарифная ставка ППП","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ25*AQ27","v":29039.1666},null,null,{"$f":"AT25*AT27","v":27846.67},null,null,{"$f":"AW25*AW27","v":30588.61},null,null,{"$f":"AZ25*AZ27","v":30588.61},null,null,{"$f":"BC25*BC27","v":32120.46552492}]
[null,null,null,"2.7","Выплаты, связанные с режимом работы, с условиями труда 1 работника:"]
[null,null,null,null,"процент выплаты","%"]
[null,null,null,null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ28*AQ30 / 100","v":0},null,null,{"$f":"AT28*AT30 / 100","v":0},null,null,{"$f":"AW28*AW30 / 100","v":0},null,null,{"$f":"AZ28*AZ30 / 100","v":0},null,null,{"$f":"BC28*BC30 / 100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum"]
[null,null,null,"2.8","Текущее премирование:"]
[null,null,null,null,"процент выплаты","%"]
[null,null,null,null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AQ28+AQ31)*AQ33/100","v":0},null,null,{"$f":"(AT28+AT31)*AT33/100","v":0},null,null,{"$f":"(AW28+AW31)*AW33/100","v":0},null,null,{"$f":"(AZ28+AZ31)*AZ33/100","v":0},null,null,{"$f":"(BC28+BC31)*BC33/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum"]
[null,null,null,"2.9","Вознаграждение за выслугу лет:"]
[null,null,null,null,"процент выплаты","%"]
[null,null,null,null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ28*AQ36/100","v":0},null,null,{"$f":"AT28*AT36/100","v":0},null,null,{"$f":"AW28*AW36/100","v":0},null,null,{"$f":"AZ28*AZ36/100","v":0},null,null,{"$f":"BC28*BC36/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum"]
[null,null,null,"2.10","Выплаты по итогам года:"]
[null,null,null,null,"процент выплаты","%"]
[null,null,null,null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AQ28*AQ39/100)","v":0},null,null,{"$f":"(AT28*AT39/100)","v":0},null,null,{"$f":"(AW28*AW39/100)","v":0},null,null,{"$f":"(AZ28*AZ39/100)","v":0},null,null,{"$f":"(BC28*BC39/100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum"]
[null,null,null,"2.11","Выплаты по районному коэффициенту и северные надбавки:"]
[null,null,null,null,"процент выплаты","%"]
[null,null,null,null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AQ28+AQ31+AQ34+AQ37+AQ40+SUMIF($E44:$E47,$E43,AQ44:AQ47))*AQ42/100","v":0},null,null,{"$f":"(AT28+AT31+AT34+AT37+AT40+SUMIF($E44:$E47,$E43,AT44:AT47))*AT42/100","v":0},null,null,{"$f":"(AW28+AW31+AW34+AW37+AW40+SUMIF($E44:$E47,$E43,AW44:AW47))*AW42/100","v":0},null,null,{"$f":"(AZ28+AZ31+AZ34+AZ37+AZ40+SUMIF($E44:$E47,$E43,AZ44:AZ47))*AZ42/100","v":0},null,null,{"$f":"(BC28+BC31+BC34+BC37+BC40+SUMIF($E44:$E47,$E43,BC44:BC47))*BC42/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum"]
[null,null,null,"2.12","Прочие выплаты"]
[null,null,null,null,"процент выплаты","%"]
[null,null,null,null,"сумма выплат","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AQ$28*AQ45/100)","v":0},null,null,{"$f":"(AT$28*AT45/100)","v":0},null,null,{"$f":"(AW$28*AW45/100)","v":0},null,null,{"$f":"(AZ$28*AZ45/100)","v":0},null,null,{"$f":"(BC$28*BC45/100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum"]
[null,null,null,null,"Добавить выплаты"]
[null,null,null,"3","ИТОГО среднемесячная оплата труда на 1 работника","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($CG29:$CG47,$CG48,AQ29:AQ47)+AQ28","v":29039.1666},null,null,{"$f":"SUMIF($CG29:$CG47,$CG48,AT29:AT47)+AT28","v":27846.67},null,null,{"$f":"SUMIF($CG29:$CG47,$CG48,AW29:AW47)+AW28","v":30588.61},null,null,{"$f":"SUMIF($CG29:$CG47,$CG48,AZ29:AZ47)+AZ28","v":30588.61},null,null,{"$f":"SUMIF($CG29:$CG47,$CG48,BC29:BC47)+BC28","v":32120.46552492},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sum"]
[null,null,null,"4","РАСЧЁТ ФОТ (вкл. в расходы на производство продукции (услуг))"]
[null,null,null,"4.1","по доп. з/пл.","тыс.руб."]
[null,null,null,"4.2","По постановлению №1206 от 03.11.94","тыс.руб."]
[null,null,null,"4.3","Прочие","тыс.руб."]
[]
[null,null,null,null,"Количество месяцев в периоде регулирования",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,12,null,null,12,null,null,12,null,null,12]
[]
[null,null,null,"4.4","ИТОГО средства на оплату труда ППП","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ48*AQ21*AQ54/1000+AQ50+AQ51+AQ52","v":2090.8199952000004},null,null,{"$f":"AT48*AT21*AT54/1000+AT50+AT51+AT52","v":2004.9602399999997},null,null,{"$f":"AW48*AW21*AW54/1000+AW50+AW51+AW52","v":2202.3799199999999},null,null,{"$f":"AZ48*AZ21*AZ54/1000+AZ50+AZ51+AZ52","v":2569.4432400000001},null,null,{"$f":"BC48*BC21*BC54/1000+BC50+BC51+BC52","v":2698.1191040932799}]
[null,null,null,"5","РАСЧЁТ по непромышленной группе (вкл. в балансовую прибыль)"]
[null,null,null,"5.1","Фактическая численность","чел."]
[null,null,null,"5.2","Планируемая численность","чел."]
[null,null,null,"5.3","Расчётная средняя зарплата","руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ48*AQ64 / 100","v":0},null,null,{"$f":"AT48*AT64 / 100","v":0},null,null,{"$f":"AW48*AW64 / 100","v":0},null,null,{"$f":"AZ48*AZ64 / 100","v":0},null,null,{"$f":"BC48*BC64 / 100","v":0}]
[null,null,null,"5.4","Льготный проезд к месту отдыха","тыс.руб."]
[null,null,null,"5.5","По постановлению №1206 от 03.11.94","тыс.руб."]
[null,null,null,"5.6","ИТОГО ФОТ непром. группы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ60*AQ59*12/1000+AQ61+AQ62","v":0},null,null,{"$f":"AT60*AT59*12/1000+AT61+AT62","v":0},null,null,{"$f":"AW60*AW59*12/1000+AW61+AW62","v":0},null,null,{"$f":"AZ60*AZ59*12/1000+AZ61+AZ62","v":0},null,null,{"$f":"BC60*BC59*12/1000+BC61+BC62","v":0}]
[null,null,null,"5.7","Коэффициент для расчёта по непром. группе","%"]

{"sheet":"П1.17","index":32,"n_rows":99,"n_cols":87,"rows_kept":99,"cut":false,"hidden":false,"merged":[[11,60,11,65],[11,66,11,71],[11,72,11,77],[9,3,9,83],[8,5,8,6],[12,86,13,86],[11,3,11,5],[11,6,11,11],[11,12,11,17],[11,18,11,23],[11,24,11,29],[11,30,11,35],[11,36,11,41],[11,78,11,83],[11,42,11,47],[11,48,11,53],[11,54,11,59]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Расчёт амортизационных отчислений на восстановление основных производственных фондов"]
[]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,"№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год план (утверждённый органами регулирования)",null,null,"2015 год факт",null,null,"2016 год план (утверждённый органами регулирования)",null,null,"2016 год (ожидаемое)",null,null,"2017 год план",null,null,null,null,null,"2018 год план",null,null,null,null,null,"2019 год план",null,null,null,null,null,"2020 год план",null,null,null,null,null,"2021 год план"]
[]
[null,null,null,1,"ПЕРВОНАЧАЛЬНАЯ СТОИМОСТЬ ОСН. ФОНДОВ на начало периода","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ17:AQ20,AQ26:AQ29)","v":134953.10121000002},null,null,{"$f":"SUM(AT17:AT20,AT26:AT29)","v":141825.99765},null,null,{"$f":"SUM(AW17:AW20,AW26:AW29)","v":141825.99921000001},null,null,{"$f":"SUM(AZ17:AZ20,AZ26:AZ29)","v":213337.84002},null,null,{"$f":"SUM(BC17:BC20,BC26:BC29)","v":213337.84002},null,null,null,null,null,{"$f":"SUM(BI17:BI20,BI26:BI29)","v":213337.84002},null,null,null,null,null,{"$f":"SUM(BO17:BO20,BO26:BO29)","v":213337.84002},null,null,null,null,null,{"$f":"SUM(BU17:BU20,BU26:BU29)","v":213337.84002},null,null,null,null,null,{"$f":"SUM(CA17:CA20,CA26:CA29)","v":213337.84002}]
[null,null,null,"1.1","Здания","тыс.руб."]
[null,null,null,"1.2","Сооружения","тыс.руб."]
[null,null,null,"1.3","Передаточные устройства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134748.17200000002,null,null,141621.06844,null,null,141621.07,null,null,213132.91081,null,null,213132.91081,null,null,null,null,null,213132.91081,null,null,null,null,null,213132.91081,null,null,null,null,null,213132.91081,null,null,null,null,null,213132.91081]
[null,null,null,"1.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ21:AQ25)","v":204.92921000000001},null,null,{"$f":"SUM(AT21:AT25)","v":204.92921000000001},null,null,{"$f":"SUM(AW21:AW25)","v":204.92921000000001},null,null,{"$f":"SUM(AZ21:AZ25)","v":204.92921000000001},null,null,{"$f":"SUM(BC21:BC25)","v":204.92921000000001},null,null,null,null,null,{"$f":"SUM(BI21:BI25)","v":204.92921000000001},null,null,null,null,null,{"$f":"SUM(BO21:BO25)","v":204.92921000000001},null,null,null,null,null,{"$f":"SUM(BU21:BU25)","v":204.92921000000001},null,null,null,null,null,{"$f":"SUM(CA21:CA25)","v":204.92921000000001}]
[null,null,null,"1.4.1","силовые машины","тыс.руб."]
[null,null,null,"1.4.2","рабочие машины","тыс.руб."]
[null,null,null,"1.4.3","приборы и лабораторное оборудование","тыс.руб."]
[null,null,null,"1.4.4","вычислительная техника","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204.92921000000001,null,null,204.92921000000001,null,null,204.92921000000001,null,null,204.92921000000001,null,null,204.92921000000001,null,null,null,null,null,204.92921000000001,null,null,null,null,null,204.92921000000001,null,null,null,null,null,204.92921000000001,null,null,null,null,null,204.92921000000001]
[null,null,null,"1.4.5","прочие машины","тыс.руб."]
[null,null,null,"1.5","Транспортные средства","тыс.руб."]
[null,null,null,"1.6","Инструмент","тыс.руб."]
[null,null,null,"1.7","Производственный инвентарь","тыс.руб."]
[null,null,null,"1.8","Прочие основные производственные фонды","тыс.руб."]
[null,null,null,2,"ВВОД ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ31:AQ34,AQ40:AQ43)","v":0},null,null,{"$f":"SUM(AT31:AT34,AT40:AT43)","v":71511.842369999998},null,null,{"$f":"SUM(AW31:AW34,AW40:AW43)","v":0},null,null,{"$f":"SUM(AZ31:AZ34,AZ40:AZ43)","v":0},null,null,{"$f":"SUM(BC31:BC34,BC40:BC43)","v":0},null,null,null,null,null,{"$f":"SUM(BI31:BI34,BI40:BI43)","v":0},null,null,null,null,null,{"$f":"SUM(BO31:BO34,BO40:BO43)","v":0},null,null,null,null,null,{"$f":"SUM(BU31:BU34,BU40:BU43)","v":0},null,null,null,null,null,{"$f":"SUM(CA31:CA34,CA40:CA43)","v":0}]
[null,null,null,"2.1","Здания","тыс.руб."]
[null,null,null,"2.2","Сооружения","тыс.руб."]
[null,null,null,"2.3","Передаточные устройства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71511.842369999998]
[null,null,null,"2.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ35:AQ39)","v":0},null,null,{"$f":"SUM(AT35:AT39)","v":0},null,null,{"$f":"SUM(AW35:AW39)","v":0},null,null,{"$f":"SUM(AZ35:AZ39)","v":0},null,null,{"$f":"SUM(BC35:BC39)","v":0},null,null,null,null,null,{"$f":"SUM(BI35:BI39)","v":0},null,null,null,null,null,{"$f":"SUM(BO35:BO39)","v":0},null,null,null,null,null,{"$f":"SUM(BU35:BU39)","v":0},null,null,null,null,null,{"$f":"SUM(CA35:CA39)","v":0}]
[null,null,null,"2.4.1","силовые машины","тыс.руб."]
[null,null,null,"2.4.2","рабочие машины","тыс.руб."]
[null,null,null,"2.4.3","приборы и лабораторное оборудование","тыс.руб."]
[null,null,null,"2.4.4","вычислительная техника","тыс.руб."]
[null,null,null,"2.4.5","прочие машины","тыс.руб."]
[null,null,null,"2.5","Транспортные средства","тыс.руб."]
[null,null,null,"2.6","Инструмент","тыс.руб."]
[null,null,null,"2.7","Производственный инвентарь","тыс.руб."]
[null,null,null,"2.8","Прочие основные производственные фонды","тыс.руб."]
[null,null,null,3,"ВЫБЫТИЕ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ45:AQ48,AQ54:AQ57)","v":0},null,null,{"$f":"SUM(AT45:AT48,AT54:AT57)","v":0},null,null,{"$f":"SUM(AW45:AW48,AW54:AW57)","v":0},null,null,{"$f":"SUM(AZ45:AZ48,AZ54:AZ57)","v":0},null,null,{"$f":"SUM(BC45:BC48,BC54:BC57)","v":0},null,null,null,null,null,{"$f":"SUM(BI45:BI48,BI54:BI57)","v":0},null,null,null,null,null,{"$f":"SUM(BO45:BO48,BO54:BO57)","v":0},null,null,null,null,null,{"$f":"SUM(BU45:BU48,BU54:BU57)","v":0},null,null,null,null,null,{"$f":"SUM(CA45:CA48,CA54:CA57)","v":0}]
[null,null,null,"3.1","Здания","тыс.руб."]
[null,null,null,"3.2","Сооружения","тыс.руб."]
[null,null,null,"3.3","Передаточные устройства","тыс.руб."]
[null,null,null,"3.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ49:AQ53)","v":0},null,null,{"$f":"SUM(AT49:AT53)","v":0},null,null,{"$f":"SUM(AW49:AW53)","v":0},null,null,{"$f":"SUM(AZ49:AZ53)","v":0},null,null,{"$f":"SUM(BC49:BC53)","v":0},null,null,null,null,null,{"$f":"SUM(BI49:BI53)","v":0},null,null,null,null,null,{"$f":"SUM(BO49:BO53)","v":0},null,null,null,null,null,{"$f":"SUM(BU49:BU53)","v":0},null,null,null,null,null,{"$f":"SUM(CA49:CA53)","v":0}]
[null,null,null,"3.4.1","силовые машины","тыс.руб."]
[null,null,null,"3.4.2","рабочие машины","тыс.руб."]
[null,null,null,"3.4.3","приборы и лабораторное оборудование","тыс.руб."]
[null,null,null,"3.4.4","вычислительная техника","тыс.руб."]
[null,null,null,"3.4.5","прочие машины","тыс.руб."]
[null,null,null,"3.5","Транспортные средства","тыс.руб."]
[null,null,null,"3.6","Инструмент","тыс.руб."]
[null,null,null,"3.7","Производственный инвентарь","тыс.руб."]
[null,null,null,"3.8","Прочие основные производственные фонды","тыс.руб."]
[null,null,null,4,"СРЕДНЕГОДОВАЯ СТОИМОСТЬ ОСНОВНЫХ ПРОИЗВОДСТВЕННЫХ ФОНДОВ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ59:AQ62,AQ68:AQ71)","v":134953.10121000002},null,null,{"$f":"SUM(AT59:AT62,AT68:AT71)","v":177581.91883499999},null,null,{"$f":"SUM(AW59:AW62,AW68:AW71)","v":141825.99765},null,null,{"$f":"SUM(AZ59:AZ62,AZ68:AZ71)","v":213337.84002},null,null,{"$f":"SUM(BC59:BC62,BC68:BC71)","v":213337.84002},null,null,null,null,null,{"$f":"SUM(BI59:BI62,BI68:BI71)","v":213337.84002},null,null,null,null,null,{"$f":"SUM(BO59:BO62,BO68:BO71)","v":213337.84002},null,null,null,null,null,{"$f":"SUM(BU59:BU62,BU68:BU71)","v":213337.84002},null,null,null,null,null,{"$f":"SUM(CA59:CA62,CA68:CA71)","v":213337.84002}]
[null,null,null,"4.1","Здания","тыс.руб."]
[null,null,null,"4.2","Сооружения","тыс.руб."]
[null,null,null,"4.3","Передаточные устройства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134748.17200000002,null,null,177376.98962499999,null,null,141621.06844,null,null,213132.91081,null,null,213132.91081,null,null,null,null,null,213132.91081,null,null,null,null,null,213132.91081,null,null,null,null,null,213132.91081,null,null,null,null,null,213132.91081]
[null,null,null,"4.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ63:AQ67)","v":204.92921000000001},null,null,{"$f":"SUM(AT63:AT67)","v":204.92921000000001},null,null,{"$f":"SUM(AW63:AW67)","v":204.92921000000001},null,null,{"$f":"SUM(AZ63:AZ67)","v":204.92921000000001},null,null,{"$f":"SUM(BC63:BC67)","v":204.92921000000001},null,null,null,null,null,{"$f":"SUM(BI63:BI67)","v":204.92921000000001},null,null,null,null,null,{"$f":"SUM(BO63:BO67)","v":204.92921000000001},null,null,null,null,null,{"$f":"SUM(BU63:BU67)","v":204.92921000000001},null,null,null,null,null,{"$f":"SUM(CA63:CA67)","v":204.92921000000001}]
[null,null,null,"4.4.1","силовые машины","тыс.руб."]
[null,null,null,"4.4.2","рабочие машины","тыс.руб."]
[null,null,null,"4.4.3","приборы и лабораторное оборудование","тыс.руб."]
[null,null,null,"4.4.4","вычислительная техника","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204.92921000000001,null,null,204.92921000000001,null,null,204.92921000000001,null,null,204.92921000000001,null,null,204.92921000000001,null,null,null,null,null,204.92921000000001,null,null,null,null,null,204.92921000000001,null,null,null,null,null,204.92921000000001,null,null,null,null,null,204.92921000000001]
[null,null,null,"4.4.5","прочие машины","тыс.руб."]
[null,null,null,"4.5","Транспортные средства","тыс.руб."]
[null,null,null,"4.6","Инструмент","тыс.руб."]
[null,null,null,"4.7","Производственный инвентарь","тыс.руб."]
[null,null,null,"4.8","Прочие основные производственные фонды","тыс.руб."]
[null,null,null,5,"НОРМА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ"]
[null,null,null,"5.1","Здания","%"]
[null,null,null,"5.2","Сооружения","%"]
[null,null,null,"5.3","Передаточные устройства","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4508816935935873,null,null,3.1630340389999998,null,null,3.477526331,null,null,4.240737352,null,null,4.240737352,null,null,null,null,null,4.240737352,null,null,null,null,null,4.240737352,null,null,null,null,null,4.240737352,null,null,null,null,null,4.240737352]
[null,null,null,"5.4","Машины и оборудование, в т.ч.:","%"]
[null,null,null,"5.4.1","силовые машины","%"]
[null,null,null,"5.4.2","рабочие машины","%"]
[null,null,null,"5.4.3","приборы и лабораторное оборудование","%"]
[null,null,null,"5.4.4","вычислительная техника","%"]
[null,null,null,"5.4.5","прочие машины","%"]
[null,null,null,"5.5","Транспортные средства","%"]
[null,null,null,"5.6","Инструмент","%"]
[null,null,null,"5.7","Производственный инвентарь","%"]
[null,null,null,"5.8","Прочие основные производственные фонды","%"]
[null,null,null,6,"СУММА АМОРТИЗАЦИОННЫХ ОТЧИСЛЕНИЙ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ87:AQ90,AQ96:AQ99)","v":4650.0000000000009},null,null,{"$f":"SUM(AT87:AT90,AT96:AT99)","v":5610.4945591922478},null,null,{"$f":"SUM(AW87:AW90,AW96:AW99)","v":4924.9099452445316},null,null,{"$f":"SUM(AZ87:AZ90,AZ96:AZ99)","v":9038.4069581245149},null,null,{"$f":"SUM(BC87:BC90,BC96:BC99)","v":9038.4069581245149},null,null,null,null,null,{"$f":"SUM(BI87:BI90,BI96:BI99)","v":9038.4069581245149},null,null,null,null,null,{"$f":"SUM(BO87:BO90,BO96:BO99)","v":9038.4069581245149},null,null,null,null,null,{"$f":"SUM(BU87:BU90,BU96:BU99)","v":9038.4069581245149},null,null,null,null,null,{"$f":"SUM(CA87:CA90,CA96:CA99)","v":9038.4069581245149}]
[null,null,null,"6.1","Здания","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ59*AQ73 / 100","v":0},null,null,{"$f":"AT59*AT73 / 100","v":0},null,null,{"$f":"AW59*AW73 / 100","v":0},null,null,{"$f":"AZ59*AZ73 / 100","v":0},null,null,{"$f":"BC59*BC73 / 100","v":0},null,null,null,null,null,{"$f":"BI59*BI73 / 100","v":0},null,null,null,null,null,{"$f":"BO59*BO73 / 100","v":0},null,null,null,null,null,{"$f":"BU59*BU73 / 100","v":0},null,null,null,null,null,{"$f":"CA59*CA73 / 100","v":0}]
[null,null,null,"6.2","Сооружения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.3","Передаточные устройства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4650.0000000000009,null,null,5610.4945591922478,null,null,4924.9099452445316,null,null,9038.4069581245149,null,null,9038.4069581245149,null,null,null,null,null,9038.4069581245149,null,null,null,null,null,9038.4069581245149,null,null,null,null,null,9038.4069581245149,null,null,null,null,null,9038.4069581245149]
[null,null,null,"6.4","Машины и оборудование, в т.ч.:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.4.1","силовые машины","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.4.2","рабочие машины","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.4.3","приборы и лабораторное оборудование","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.4.4","вычислительная техника","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.4.5","прочие машины","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.5","Транспортные средства","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.6","Инструмент","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.7","Производственный инвентарь","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,"6.8","Прочие основные производственные фонды","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]

{"sheet":"П1.17.1","index":33,"n_rows":1710,"n_cols":16,"rows_kept":1710,"cut":false,"hidden":false,"merged":[[257,3,257,10],[125,3,125,10],[147,3,147,10],[169,3,169,10],[412,11,432,11],[389,3,389,10],[390,11,410,11],[323,3,323,10],[302,11,322,11],[126,11,146,11],[258,11,278,11],[279,3,279,10],[280,11,300,11],[301,3,301,10],[346,11,366,11],[367,3,367,10],[324,11,344,11],[214,11,234,11],[235,3,235,10],[236,11,256,11],[213,3,213,10],[456,11,476,11],[345,3,345,10],[434,11,454,11],[411,3,411,10],[368,11,388,11],[455,3,455,10],[522,11,542,11],[478,11,498,11],[433,3,433,10],[521,3,521,10],[499,3,499,10],[477,3,477,10],[500,11,520,11],[8,5,8,6],[81,3,81,10],[103,3,103,10],[60,11,80,11],[82,11,102,11],[192,11,212,11],[9,3,9,10],[15,3,15,10],[148,11,168,11],[170,11,190,11],[191,3,191,10],[16,11,36,11],[38,11,58,11],[37,3,37,10],[59,3,59,10],[104,11,124,11],[81,12,102,12],[103,12,124,12],[147,12,168,12],[169,12,190,12],[191,12,212,12],[213,12,234,12],[125,12,146,12],[279,14,410,14],[301,12,322,12],[323,12,344,12],[345,12,366,12],[367,12,388,12],[389,12,410,12],[279,12,300,12],[279,13,344,13],[345,13,410,13],[15,14,146,14],[15,12,36,12],[15,13,80,13],[81,13,146,13],[37,12,58,12],[59,12,80,12],[147,14,278,14],[235,12,256,12],[257,12,278,12],[147,13,212,13],[213,13,278,13],[411,12,432,12],[411,14,542,14],[433,12,454,12],[455,12,476,12],[477,12,498,12],[499,12,520,12],[521,12,542,12],[477,13,542,13],[411,13,476,13],[632,11,652,11],[653,3,653,10],[543,14,674,14],[565,12,586,12],[587,3,587,10],[587,12,608,12],[588,11,608,11],[609,3,609,10],[609,12,630,12],[610,11,630,11],[631,3,631,10],[566,11,586,11],[565,3,565,10],[544,11,564,11],[543,3,543,10],[807,14,938,14],[808,11,828,11],[829,3,829,10],[829,12,850,12],[830,11,850,11],[851,3,851,10],[675,14,806,14],[676,11,696,11],[697,3,697,10],[697,12,718,12],[698,11,718,11],[675,3,675,10],[675,12,696,12],[742,11,762,11],[763,3,763,10],[763,12,784,12],[785,3,785,10],[785,12,806,12],[786,11,806,11],[719,3,719,10],[719,12,740,12],[720,11,740,11],[807,3,807,10],[807,12,828,12],[873,12,894,12],[1049,3,1049,10],[653,12,674,12],[654,11,674,11],[741,3,741,10],[741,12,762,12],[917,3,917,10],[917,12,938,12],[918,11,938,11],[874,11,894,11],[895,3,895,10],[895,12,916,12],[851,12,872,12],[852,11,872,11],[873,3,873,10],[939,3,939,10],[1005,12,1026,12],[1006,11,1026,11],[939,14,1070,14],[983,3,983,10],[1115,3,1115,10],[1115,12,1136,12],[1116,11,1136,11],[1137,3,1137,10],[1137,12,1158,12],[1027,3,1027,10],[1027,12,1048,12],[1028,11,1048,11],[983,12,1004,12],[984,11,1004,11],[939,12,960,12],[1005,3,1005,10],[940,11,960,11],[961,3,961,10],[961,12,982,12],[962,11,982,11],[1203,14,1334,14],[1204,11,1224,11],[1225,3,1225,10],[1225,12,1246,12],[1226,11,1246,11],[1138,11,1158,11],[1159,3,1159,10],[1159,12,1180,12],[1160,11,1180,11],[1181,3,1181,10],[1181,12,1202,12],[1182,11,1202,11],[1203,3,1203,10],[1203,12,1224,12],[1071,14,1202,14],[1072,11,1092,11],[1093,3,1093,10],[1093,12,1114,12],[1094,11,1114,11],[1071,3,1071,10],[1071,12,1092,12],[1335,3,1335,10],[1335,12,1356,12],[1379,3,1379,10],[1379,12,1400,12],[1380,11,1400,11],[1401,3,1401,10],[1401,12,1422,12],[1402,11,1422,11],[1247,3,1247,10],[1247,12,1268,12],[1336,11,1356,11],[1357,3,1357,10],[1357,12,1378,12],[1358,11,1378,11],[1313,3,1313,10],[1313,12,1334,12],[1314,11,1334,11],[1269,3,1269,10],[1269,12,1290,12],[1270,11,1290,11],[1291,3,1291,10],[1291,12,1312,12],[1292,11,1312,11],[1248,11,1268,11],[1423,3,1423,10],[1423,12,1444,12],[1424,11,1444,11],[1467,14,1598,14],[1468,11,1488,11],[1489,3,1489,10],[1489,12,1510,12],[1490,11,1510,11],[1445,3,1445,10],[1445,12,1466,12],[1335,14,1466,14],[1467,3,1467,10],[1467,12,1488,12],[1578,11,1598,11],[1511,3,1511,10],[1511,12,1532,12],[1512,11,1532,11],[1533,3,1533,10],[1533,12,1554,12],[1555,3,1555,10],[1467,13,1532,13],[1533,13,1598,13],[1556,11,1576,11],[1577,3,1577,10],[1599,14,1730,14],[1600,11,1620,11],[1621,3,1621,10],[1621,12,1642,12],[1622,11,1642,11],[1643,3,1643,10],[1643,12,1664,12],[1709,3,1709,10],[1710,11,1730,11],[1687,3,1687,10],[1687,12,1708,12],[1688,11,1708,11],[1599,13,1664,13],[1665,13,1730,13],[1665,3,1665,10],[1709,12,1730,12],[1665,12,1686,12],[1666,11,1686,11],[1599,3,1599,10],[1599,12,1620,12],[1644,11,1664,11],[1555,12,1576,12],[1577,12,1598,12],[1534,11,1554,11],[1446,11,1466,11],[807,13,872,13],[1401,13,1466,13],[939,13,1004,13],[1005,13,1070,13],[543,13,608,13],[609,13,674,13],[675,13,740,13],[741,13,806,13],[873,13,938,13],[1203,13,1268,13],[1269,13,1334,13],[1335,13,1400,13],[1071,13,1136,13],[1137,13,1202,13],[1049,12,1070,12],[1050,11,1070,11],[896,11,916,11],[764,11,784,11],[543,12,564,12],[631,12,652,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Расчёт среднегодовой стоимости основных производственных фондов по линиям электропередач и подстанциям"]
[]
[null,null,null,null,"тыс. руб."]
[null,null,null,"№ п/п","Виды производственных фондов","Стоимость на начало регулируемого периода","Ввод основных производственных фондов (среднегодовой)","Выбытие основных производственных фондов (среднегодовое)","Стоимость на конец периода ","Среднегодовая стоимость ","Амортизация",null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,1,1,2009]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,4,2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,6]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,7,3,2010]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,9]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,10,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,11]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,12]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,13,5,2011]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,14]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,15]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,16,6]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,17]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,18]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,19,7,2012]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,20]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,21]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,22,8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,23]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,24]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,25,9,2013]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,26]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,27]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,28,10]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,29]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,30]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,31,11,2014]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,32]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,33]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,34,12]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,35]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,36]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2015 год план (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,37,13,2015]
[null,null,null,"1","Линии электропередач",{"$f":"F810+F815","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F811:F814)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F811+G811-H811","v":0},{"$f":"(F811+I811)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F812+G812-H812","v":0},{"$f":"(F812+I812)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F813+G813-H813","v":0},{"$f":"(F813+I813)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F814+G814-H814","v":0},{"$f":"(F814+I814)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F816:F819)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F816+G816-H816","v":0},{"$f":"(F816+I816)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F817+G817-H817","v":0},{"$f":"(F817+I817)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F818+G818-H818","v":0},{"$f":"(F818+I818)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F819+G819-H819","v":0},{"$f":"(F819+I819)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F821:F824)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F821+G821-H821","v":0},{"$f":"(F821+I821)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F822+G822-H822","v":0},{"$f":"(F822+I822)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F823+G823-H823","v":0},{"$f":"(F823+I823)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F824+G824-H824","v":0},{"$f":"(F824+I824)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F809+F820","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F811+F821+F816","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,38]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,39]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2015 год факт",null,null,null,null,null,null,null,null,40,14]
[null,null,null,"1","Линии электропередач",{"$f":"F876+F881","v":74549.595000000001},38333.842400000001,0,112883.4374,93716.516199999998,2679.6106799999998]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F877:F880)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F877+G877-H877","v":0},{"$f":"(F877+I877)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F878+G878-H878","v":0},{"$f":"(F878+I878)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F879+G879-H879","v":0},{"$f":"(F879+I879)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F880+G880-H880","v":0},{"$f":"(F880+I880)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F882:F885)","v":74549.595000000001},38333.842400000001,0,112883.4374,93716.516199999998,2679.6106799999998]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F882+G882-H882","v":0},{"$f":"(F882+I882)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F883+G883-H883","v":0},{"$f":"(F883+I883)/2","v":0}]
[null,null,null,"1.2.3","СН 2",{"$f":"4660.544+793.9+38120.64+11.321","v":43586.405000000006},{"$f":"27118.6441+1245.76525+1468.43729","v":29832.846640000003},null,{"$f":"F884+G884-H884","v":73419.251640000002},{"$f":"(F884+I884)/2","v":58502.828320000001},{"$f":"25.60968+7.89482+1229.69808+6.69766+365.1936","v":1635.09384}]
[null,null,null,"1.2.4","НН",{"$f":"18860.59+1948.8+4474.8+5679","v":30963.19},{"$f":"6466.10847+644.42373+1390.46356","v":8500.9957599999998},null,{"$f":"F885+G885-H885","v":39464.18576},{"$f":"(F885+I885)/2","v":35213.687879999998},{"$f":"34.76402+3.46464+608.40612+62.86452+144.34836+183.19356+7.47562","v":1044.5168399999998}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F887:F890)","v":37463.794439999998},26564.783010000003,0,64028.577449999997,50746.185944999997,1894.2352800000001]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F887+G887-H887","v":0},{"$f":"(F887+I887)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F888+G888-H888","v":0},{"$f":"(F888+I888)/2","v":0}]
[null,null,null,"2.3","СН 2",{"$f":"6872.89644+11390+4760.416+7873.482+6567","v":37463.794439999998},{"$f":"6279.49153+14146.74068+6138.5508","v":26564.783010000003},null,{"$f":"F889+G889-H889","v":64028.577449999997},{"$f":"(F889+I889)/2","v":50746.185944999997},{"$f":"274.9158+104.6582+235.77902+102.30926+438.07692+183.09288+302.82624+252.57696","v":1894.2352800000001}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F890+G890-H890","v":0},{"$f":"(F890+I890)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F875+F886","v":112013.38944},64898.625410000008,0,176912.01484999998,144462.70214499999,4573.8459599999996]
[null,null,null,"3.1","ВН",{"$f":"F877+F887+F882","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",81050.199439999997,56397.629650000003,0,137447.82909000001,109249.01426500001,3529.3291200000003]
[null,null,null,"3.4","НН",30963.19,8500.9957599999998,0,39464.18576,35213.687879999998,1044.5168399999998]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,41]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,42]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2016 год план (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,43,15,2016]
[null,null,null,"1","Линии электропередач",{"$f":"F942+F947","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F943:F946)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F943+G943-H943","v":0},{"$f":"(F943+I943)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F944+G944-H944","v":0},{"$f":"(F944+I944)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F945+G945-H945","v":0},{"$f":"(F945+I945)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F946+G946-H946","v":0},{"$f":"(F946+I946)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F948:F951)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F948+G948-H948","v":0},{"$f":"(F948+I948)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F949+G949-H949","v":0},{"$f":"(F949+I949)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F950+G950-H950","v":0},{"$f":"(F950+I950)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F951+G951-H951","v":0},{"$f":"(F951+I951)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F953:F956)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F953+G953-H953","v":0},{"$f":"(F953+I953)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F954+G954-H954","v":0},{"$f":"(F954+I954)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F955+G955-H955","v":0},{"$f":"(F955+I955)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F956+G956-H956","v":0},{"$f":"(F956+I956)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F941+F952","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F943+F953+F948","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2016 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,44]
[null,null,null,"1","Линии электропередач",{"$f":"F964+F969","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F965:F968)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F965+G965-H965","v":0},{"$f":"(F965+I965)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F966+G966-H966","v":0},{"$f":"(F966+I966)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F967+G967-H967","v":0},{"$f":"(F967+I967)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F968+G968-H968","v":0},{"$f":"(F968+I968)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F970:F973)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F970+G970-H970","v":0},{"$f":"(F970+I970)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F971+G971-H971","v":0},{"$f":"(F971+I971)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F972+G972-H972","v":0},{"$f":"(F972+I972)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F973+G973-H973","v":0},{"$f":"(F973+I973)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F975:F978)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F975+G975-H975","v":0},{"$f":"(F975+I975)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F976+G976-H976","v":0},{"$f":"(F976+I976)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F977+G977-H977","v":0},{"$f":"(F977+I977)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F978+G978-H978","v":0},{"$f":"(F978+I978)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F963+F974","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F965+F975+F970","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2016 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,45]
[null,null,null,"1","Линии электропередач",{"$f":"F986+F991","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F987:F990)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F987+G987-H987","v":0},{"$f":"(F987+I987)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F988+G988-H988","v":0},{"$f":"(F988+I988)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F989+G989-H989","v":0},{"$f":"(F989+I989)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F990+G990-H990","v":0},{"$f":"(F990+I990)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F992:F995)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F992+G992-H992","v":0},{"$f":"(F992+I992)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F993+G993-H993","v":0},{"$f":"(F993+I993)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F994+G994-H994","v":0},{"$f":"(F994+I994)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F995+G995-H995","v":0},{"$f":"(F995+I995)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F997:F1000)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F997+G997-H997","v":0},{"$f":"(F997+I997)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F998+G998-H998","v":0},{"$f":"(F998+I998)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F999+G999-H999","v":0},{"$f":"(F999+I999)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1000+G1000-H1000","v":0},{"$f":"(F1000+I1000)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F985+F996","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F987+F997+F992","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2016 год (ожидаемое)",null,null,null,null,null,null,null,null,46,16]
[null,null,null,"1","Линии электропередач",{"$f":"F1008+F1013","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1009:F1012)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1009+G1009-H1009","v":0},{"$f":"(F1009+I1009)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1010+G1010-H1010","v":0},{"$f":"(F1010+I1010)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1011+G1011-H1011","v":0},{"$f":"(F1011+I1011)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1012+G1012-H1012","v":0},{"$f":"(F1012+I1012)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1014:F1017)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1014+G1014-H1014","v":0},{"$f":"(F1014+I1014)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1015+G1015-H1015","v":0},{"$f":"(F1015+I1015)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1016+G1016-H1016","v":0},{"$f":"(F1016+I1016)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1017+G1017-H1017","v":0},{"$f":"(F1017+I1017)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1019:F1022)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1019+G1019-H1019","v":0},{"$f":"(F1019+I1019)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1020+G1020-H1020","v":0},{"$f":"(F1020+I1020)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1021+G1021-H1021","v":0},{"$f":"(F1021+I1021)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1022+G1022-H1022","v":0},{"$f":"(F1022+I1022)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1007+F1018","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1009+F1019+F1014","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,47]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,48]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2017 год план",null,null,null,null,null,null,null,null,49,17,2017]
[null,null,null,"1","Линии электропередач",{"$f":"F1074+F1079","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1075:F1078)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1075+G1075-H1075","v":0},{"$f":"(F1075+I1075)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1076+G1076-H1076","v":0},{"$f":"(F1076+I1076)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1077+G1077-H1077","v":0},{"$f":"(F1077+I1077)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1078+G1078-H1078","v":0},{"$f":"(F1078+I1078)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1080:F1083)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1080+G1080-H1080","v":0},{"$f":"(F1080+I1080)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1081+G1081-H1081","v":0},{"$f":"(F1081+I1081)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1082+G1082-H1082","v":0},{"$f":"(F1082+I1082)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1083+G1083-H1083","v":0},{"$f":"(F1083+I1083)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1085:F1088)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1085+G1085-H1085","v":0},{"$f":"(F1085+I1085)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1086+G1086-H1086","v":0},{"$f":"(F1086+I1086)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1087+G1087-H1087","v":0},{"$f":"(F1087+I1087)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1088+G1088-H1088","v":0},{"$f":"(F1088+I1088)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1073+F1084","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1075+F1085+F1080","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2017 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,50]
[null,null,null,"1","Линии электропередач",{"$f":"F1096+F1101","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1097:F1100)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1097+G1097-H1097","v":0},{"$f":"(F1097+I1097)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1098+G1098-H1098","v":0},{"$f":"(F1098+I1098)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1099+G1099-H1099","v":0},{"$f":"(F1099+I1099)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1100+G1100-H1100","v":0},{"$f":"(F1100+I1100)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1102:F1105)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1102+G1102-H1102","v":0},{"$f":"(F1102+I1102)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1103+G1103-H1103","v":0},{"$f":"(F1103+I1103)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1104+G1104-H1104","v":0},{"$f":"(F1104+I1104)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1105+G1105-H1105","v":0},{"$f":"(F1105+I1105)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1107:F1110)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1107+G1107-H1107","v":0},{"$f":"(F1107+I1107)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1108+G1108-H1108","v":0},{"$f":"(F1108+I1108)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1109+G1109-H1109","v":0},{"$f":"(F1109+I1109)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1110+G1110-H1110","v":0},{"$f":"(F1110+I1110)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1095+F1106","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1097+F1107+F1102","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2017 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,51]
[null,null,null,"1","Линии электропередач",{"$f":"F1118+F1123","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1119:F1122)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1119+G1119-H1119","v":0},{"$f":"(F1119+I1119)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1120+G1120-H1120","v":0},{"$f":"(F1120+I1120)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1121+G1121-H1121","v":0},{"$f":"(F1121+I1121)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1122+G1122-H1122","v":0},{"$f":"(F1122+I1122)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1124:F1127)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1124+G1124-H1124","v":0},{"$f":"(F1124+I1124)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1125+G1125-H1125","v":0},{"$f":"(F1125+I1125)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1126+G1126-H1126","v":0},{"$f":"(F1126+I1126)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1127+G1127-H1127","v":0},{"$f":"(F1127+I1127)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1129:F1132)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1129+G1129-H1129","v":0},{"$f":"(F1129+I1129)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1130+G1130-H1130","v":0},{"$f":"(F1130+I1130)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1131+G1131-H1131","v":0},{"$f":"(F1131+I1131)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1132+G1132-H1132","v":0},{"$f":"(F1132+I1132)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1117+F1128","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1119+F1129+F1124","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,52,18]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,53]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,54]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2018 год план",null,null,null,null,null,null,null,null,55,19,2018]
[null,null,null,"1","Линии электропередач",{"$f":"F1206+F1211","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1207:F1210)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1207+G1207-H1207","v":0},{"$f":"(F1207+I1207)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1208+G1208-H1208","v":0},{"$f":"(F1208+I1208)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1209+G1209-H1209","v":0},{"$f":"(F1209+I1209)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1210+G1210-H1210","v":0},{"$f":"(F1210+I1210)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1212:F1215)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1212+G1212-H1212","v":0},{"$f":"(F1212+I1212)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1213+G1213-H1213","v":0},{"$f":"(F1213+I1213)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1214+G1214-H1214","v":0},{"$f":"(F1214+I1214)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1215+G1215-H1215","v":0},{"$f":"(F1215+I1215)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1217:F1220)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1217+G1217-H1217","v":0},{"$f":"(F1217+I1217)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1218+G1218-H1218","v":0},{"$f":"(F1218+I1218)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1219+G1219-H1219","v":0},{"$f":"(F1219+I1219)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1220+G1220-H1220","v":0},{"$f":"(F1220+I1220)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1205+F1216","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1207+F1217+F1212","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2018 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,56]
[null,null,null,"1","Линии электропередач",{"$f":"F1228+F1233","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1229:F1232)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1229+G1229-H1229","v":0},{"$f":"(F1229+I1229)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1230+G1230-H1230","v":0},{"$f":"(F1230+I1230)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1231+G1231-H1231","v":0},{"$f":"(F1231+I1231)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1232+G1232-H1232","v":0},{"$f":"(F1232+I1232)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1234:F1237)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1234+G1234-H1234","v":0},{"$f":"(F1234+I1234)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1235+G1235-H1235","v":0},{"$f":"(F1235+I1235)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1236+G1236-H1236","v":0},{"$f":"(F1236+I1236)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1237+G1237-H1237","v":0},{"$f":"(F1237+I1237)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1239:F1242)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1239+G1239-H1239","v":0},{"$f":"(F1239+I1239)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1240+G1240-H1240","v":0},{"$f":"(F1240+I1240)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1241+G1241-H1241","v":0},{"$f":"(F1241+I1241)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1242+G1242-H1242","v":0},{"$f":"(F1242+I1242)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1227+F1238","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1229+F1239+F1234","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2018 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,57]
[null,null,null,"1","Линии электропередач",{"$f":"F1250+F1255","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1251:F1254)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1251+G1251-H1251","v":0},{"$f":"(F1251+I1251)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1252+G1252-H1252","v":0},{"$f":"(F1252+I1252)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1253+G1253-H1253","v":0},{"$f":"(F1253+I1253)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1254+G1254-H1254","v":0},{"$f":"(F1254+I1254)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1256:F1259)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1256+G1256-H1256","v":0},{"$f":"(F1256+I1256)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1257+G1257-H1257","v":0},{"$f":"(F1257+I1257)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1258+G1258-H1258","v":0},{"$f":"(F1258+I1258)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1259+G1259-H1259","v":0},{"$f":"(F1259+I1259)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1261:F1264)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1261+G1261-H1261","v":0},{"$f":"(F1261+I1261)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1262+G1262-H1262","v":0},{"$f":"(F1262+I1262)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1263+G1263-H1263","v":0},{"$f":"(F1263+I1263)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1264+G1264-H1264","v":0},{"$f":"(F1264+I1264)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1249+F1260","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1251+F1261+F1256","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,58,20]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,59]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,60]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2019 год план",null,null,null,null,null,null,null,null,61,21,2019]
[null,null,null,"1","Линии электропередач",{"$f":"F1338+F1343","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1339:F1342)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1339+G1339-H1339","v":0},{"$f":"(F1339+I1339)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1340+G1340-H1340","v":0},{"$f":"(F1340+I1340)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1341+G1341-H1341","v":0},{"$f":"(F1341+I1341)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1342+G1342-H1342","v":0},{"$f":"(F1342+I1342)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1344:F1347)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1344+G1344-H1344","v":0},{"$f":"(F1344+I1344)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1345+G1345-H1345","v":0},{"$f":"(F1345+I1345)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1346+G1346-H1346","v":0},{"$f":"(F1346+I1346)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1347+G1347-H1347","v":0},{"$f":"(F1347+I1347)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1349:F1352)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1349+G1349-H1349","v":0},{"$f":"(F1349+I1349)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1350+G1350-H1350","v":0},{"$f":"(F1350+I1350)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1351+G1351-H1351","v":0},{"$f":"(F1351+I1351)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1352+G1352-H1352","v":0},{"$f":"(F1352+I1352)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1337+F1348","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1339+F1349+F1344","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2019 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,62]
[null,null,null,"1","Линии электропередач",{"$f":"F1360+F1365","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1361:F1364)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1361+G1361-H1361","v":0},{"$f":"(F1361+I1361)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1362+G1362-H1362","v":0},{"$f":"(F1362+I1362)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1363+G1363-H1363","v":0},{"$f":"(F1363+I1363)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1364+G1364-H1364","v":0},{"$f":"(F1364+I1364)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1366:F1369)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1366+G1366-H1366","v":0},{"$f":"(F1366+I1366)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1367+G1367-H1367","v":0},{"$f":"(F1367+I1367)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1368+G1368-H1368","v":0},{"$f":"(F1368+I1368)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1369+G1369-H1369","v":0},{"$f":"(F1369+I1369)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1371:F1374)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1371+G1371-H1371","v":0},{"$f":"(F1371+I1371)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1372+G1372-H1372","v":0},{"$f":"(F1372+I1372)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1373+G1373-H1373","v":0},{"$f":"(F1373+I1373)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1374+G1374-H1374","v":0},{"$f":"(F1374+I1374)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1359+F1370","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1361+F1371+F1366","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2019 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,63]
[null,null,null,"1","Линии электропередач",{"$f":"F1382+F1387","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1383:F1386)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1383+G1383-H1383","v":0},{"$f":"(F1383+I1383)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1384+G1384-H1384","v":0},{"$f":"(F1384+I1384)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1385+G1385-H1385","v":0},{"$f":"(F1385+I1385)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1386+G1386-H1386","v":0},{"$f":"(F1386+I1386)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1388:F1391)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1388+G1388-H1388","v":0},{"$f":"(F1388+I1388)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1389+G1389-H1389","v":0},{"$f":"(F1389+I1389)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1390+G1390-H1390","v":0},{"$f":"(F1390+I1390)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1391+G1391-H1391","v":0},{"$f":"(F1391+I1391)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1393:F1396)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1393+G1393-H1393","v":0},{"$f":"(F1393+I1393)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1394+G1394-H1394","v":0},{"$f":"(F1394+I1394)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1395+G1395-H1395","v":0},{"$f":"(F1395+I1395)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1396+G1396-H1396","v":0},{"$f":"(F1396+I1396)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1381+F1392","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1383+F1393+F1388","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,64,22]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,65]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,66]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2020 год план",null,null,null,null,null,null,null,null,67,23,2020]
[null,null,null,"1","Линии электропередач",{"$f":"F1470+F1475","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1471:F1474)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1471+G1471-H1471","v":0},{"$f":"(F1471+I1471)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1472+G1472-H1472","v":0},{"$f":"(F1472+I1472)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1473+G1473-H1473","v":0},{"$f":"(F1473+I1473)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1474+G1474-H1474","v":0},{"$f":"(F1474+I1474)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1476:F1479)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1476+G1476-H1476","v":0},{"$f":"(F1476+I1476)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1477+G1477-H1477","v":0},{"$f":"(F1477+I1477)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1478+G1478-H1478","v":0},{"$f":"(F1478+I1478)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1479+G1479-H1479","v":0},{"$f":"(F1479+I1479)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1481:F1484)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1481+G1481-H1481","v":0},{"$f":"(F1481+I1481)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1482+G1482-H1482","v":0},{"$f":"(F1482+I1482)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1483+G1483-H1483","v":0},{"$f":"(F1483+I1483)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1484+G1484-H1484","v":0},{"$f":"(F1484+I1484)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1469+F1480","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1471+F1481+F1476","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2020 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,68]
[null,null,null,"1","Линии электропередач",{"$f":"F1492+F1497","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1493:F1496)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1493+G1493-H1493","v":0},{"$f":"(F1493+I1493)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1494+G1494-H1494","v":0},{"$f":"(F1494+I1494)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1495+G1495-H1495","v":0},{"$f":"(F1495+I1495)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1496+G1496-H1496","v":0},{"$f":"(F1496+I1496)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1498:F1501)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1498+G1498-H1498","v":0},{"$f":"(F1498+I1498)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1499+G1499-H1499","v":0},{"$f":"(F1499+I1499)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1500+G1500-H1500","v":0},{"$f":"(F1500+I1500)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1501+G1501-H1501","v":0},{"$f":"(F1501+I1501)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1503:F1506)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1503+G1503-H1503","v":0},{"$f":"(F1503+I1503)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1504+G1504-H1504","v":0},{"$f":"(F1504+I1504)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1505+G1505-H1505","v":0},{"$f":"(F1505+I1505)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1506+G1506-H1506","v":0},{"$f":"(F1506+I1506)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1491+F1502","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1493+F1503+F1498","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2020 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,69]
[null,null,null,"1","Линии электропередач",{"$f":"F1514+F1519","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1515:F1518)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1515+G1515-H1515","v":0},{"$f":"(F1515+I1515)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1516+G1516-H1516","v":0},{"$f":"(F1516+I1516)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1517+G1517-H1517","v":0},{"$f":"(F1517+I1517)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1518+G1518-H1518","v":0},{"$f":"(F1518+I1518)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1520:F1523)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1520+G1520-H1520","v":0},{"$f":"(F1520+I1520)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1521+G1521-H1521","v":0},{"$f":"(F1521+I1521)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1522+G1522-H1522","v":0},{"$f":"(F1522+I1522)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1523+G1523-H1523","v":0},{"$f":"(F1523+I1523)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1525:F1528)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1525+G1525-H1525","v":0},{"$f":"(F1525+I1525)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1526+G1526-H1526","v":0},{"$f":"(F1526+I1526)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1527+G1527-H1527","v":0},{"$f":"(F1527+I1527)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1528+G1528-H1528","v":0},{"$f":"(F1528+I1528)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1513+F1524","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1515+F1525+F1520","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,70,24]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,71]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,72]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2021 год план",null,null,null,null,null,null,null,null,73,25,2021]
[null,null,null,"1","Линии электропередач",{"$f":"F1602+F1607","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1603:F1606)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1603+G1603-H1603","v":0},{"$f":"(F1603+I1603)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1604+G1604-H1604","v":0},{"$f":"(F1604+I1604)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1605+G1605-H1605","v":0},{"$f":"(F1605+I1605)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1606+G1606-H1606","v":0},{"$f":"(F1606+I1606)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1608:F1611)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1608+G1608-H1608","v":0},{"$f":"(F1608+I1608)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1609+G1609-H1609","v":0},{"$f":"(F1609+I1609)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1610+G1610-H1610","v":0},{"$f":"(F1610+I1610)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1611+G1611-H1611","v":0},{"$f":"(F1611+I1611)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1613:F1616)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1613+G1613-H1613","v":0},{"$f":"(F1613+I1613)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1614+G1614-H1614","v":0},{"$f":"(F1614+I1614)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1615+G1615-H1615","v":0},{"$f":"(F1615+I1615)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1616+G1616-H1616","v":0},{"$f":"(F1616+I1616)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1601+F1612","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1603+F1613+F1608","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2021 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,74]
[null,null,null,"1","Линии электропередач",{"$f":"F1624+F1629","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1625:F1628)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1625+G1625-H1625","v":0},{"$f":"(F1625+I1625)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1626+G1626-H1626","v":0},{"$f":"(F1626+I1626)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1627+G1627-H1627","v":0},{"$f":"(F1627+I1627)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1628+G1628-H1628","v":0},{"$f":"(F1628+I1628)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1630:F1633)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1630+G1630-H1630","v":0},{"$f":"(F1630+I1630)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1631+G1631-H1631","v":0},{"$f":"(F1631+I1631)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1632+G1632-H1632","v":0},{"$f":"(F1632+I1632)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1633+G1633-H1633","v":0},{"$f":"(F1633+I1633)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1635:F1638)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1635+G1635-H1635","v":0},{"$f":"(F1635+I1635)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1636+G1636-H1636","v":0},{"$f":"(F1636+I1636)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1637+G1637-H1637","v":0},{"$f":"(F1637+I1637)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1638+G1638-H1638","v":0},{"$f":"(F1638+I1638)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1623+F1634","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1625+F1635+F1630","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть","2021 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,null,75]
[null,null,null,"1","Линии электропередач",{"$f":"F1646+F1651","v":0},0,0,0,0,0]
[null,null,null,"1.1","ВЛЭП",{"$f":"SUM(F1647:F1650)","v":0},0,0,0,0,0]
[null,null,null,"1.1.1","ВН",null,null,null,{"$f":"F1647+G1647-H1647","v":0},{"$f":"(F1647+I1647)/2","v":0}]
[null,null,null,"1.1.2","СН 1",null,null,null,{"$f":"F1648+G1648-H1648","v":0},{"$f":"(F1648+I1648)/2","v":0}]
[null,null,null,"1.1.3","СН 2",null,null,null,{"$f":"F1649+G1649-H1649","v":0},{"$f":"(F1649+I1649)/2","v":0}]
[null,null,null,"1.1.4","НН",null,null,null,{"$f":"F1650+G1650-H1650","v":0},{"$f":"(F1650+I1650)/2","v":0}]
[null,null,null,"1.2","КЛЭП",{"$f":"SUM(F1652:F1655)","v":0},0,0,0,0,0]
[null,null,null,"1.2.1","ВН",null,null,null,{"$f":"F1652+G1652-H1652","v":0},{"$f":"(F1652+I1652)/2","v":0}]
[null,null,null,"1.2.2","СН 1",null,null,null,{"$f":"F1653+G1653-H1653","v":0},{"$f":"(F1653+I1653)/2","v":0}]
[null,null,null,"1.2.3","СН 2",null,null,null,{"$f":"F1654+G1654-H1654","v":0},{"$f":"(F1654+I1654)/2","v":0}]
[null,null,null,"1.2.4","НН",null,null,null,{"$f":"F1655+G1655-H1655","v":0},{"$f":"(F1655+I1655)/2","v":0}]
[null,null,null,"2","Подстанции",{"$f":"SUM(F1657:F1660)","v":0},0,0,0,0,0]
[null,null,null,"2.1","ВН",null,null,null,{"$f":"F1657+G1657-H1657","v":0},{"$f":"(F1657+I1657)/2","v":0}]
[null,null,null,"2.2","СН 1",null,null,null,{"$f":"F1658+G1658-H1658","v":0},{"$f":"(F1658+I1658)/2","v":0}]
[null,null,null,"2.3","СН 2",null,null,null,{"$f":"F1659+G1659-H1659","v":0},{"$f":"(F1659+I1659)/2","v":0}]
[null,null,null,"2.4","НН",null,null,null,{"$f":"F1660+G1660-H1660","v":0},{"$f":"(F1660+I1660)/2","v":0}]
[null,null,null,"3","Всего (стр.1 + стр.2)",{"$f":"F1645+F1656","v":0},0,0,0,0,0]
[null,null,null,"3.1","ВН",{"$f":"F1647+F1657+F1652","v":0},0,0,0,0,0]
[null,null,null,"3.2","СН 1",0,0,0,0,0,0]
[null,null,null,"3.3","СН 2",0,0,0,0,0,0]
[null,null,null,"3.4","НН",0,0,0,0,0,0]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,76,26]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,77]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,null,78]

{"sheet":"Р.2.1","index":34,"n_rows":57,"n_cols":92,"rows_kept":57,"cut":false,"hidden":false,"merged":[[12,49,12,51],[12,43,12,45],[12,31,12,33],[12,4,14,4],[52,3,56,4],[32,3,33,3],[35,3,42,3],[16,7,17,7],[20,7,21,7],[38,7,39,7],[40,4,42,4],[47,3,49,3],[47,4,49,4],[35,4,39,4],[47,7,49,7],[16,3,31,3],[12,22,12,24],[12,25,12,27],[27,4,31,4],[12,34,12,36],[12,46,12,48],[12,19,12,21],[12,10,12,12],[12,8,14,8],[16,4,17,4],[12,7,14,7],[43,3,44,3],[18,4,21,4],[35,7,37,7],[18,7,19,7],[40,7,42,7],[30,7,31,7],[22,4,26,4],[25,7,26,7],[27,7,29,7],[22,7,24,7],[12,91,15,91],[12,52,12,54],[12,73,12,75],[12,79,12,81],[12,55,12,57],[12,58,12,60],[12,82,12,84],[12,70,12,72],[5,5,5,6],[6,3,6,87],[12,13,12,15],[12,16,12,18],[12,28,12,30],[12,3,14,3],[12,67,12,69],[12,5,14,5],[12,6,14,6],[12,9,14,9],[12,61,12,63],[12,64,12,66],[12,76,12,78],[12,85,12,87],[12,37,12,39],[12,40,12,42]]}
[]
[]
[]
[]
[]
[]
[null,null,null,"Объём воздушных линий электропередач (ВЛЭП) и кабельных линий электропередач (КЛЭП) в условных единицах в зависимости от протяженности, напряжения, конструктивного использования и материала опор"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"K12+1","v":2},null,null,{"$f":"N12+1","v":3},null,null,{"$f":"Q12+1","v":4},null,null,{"$f":"T12+1","v":5},null,null,{"$f":"W12+1","v":6},null,null,{"$f":"Z12+1","v":7},null,null,{"$f":"AC12+1","v":8},null,null,{"$f":"AF12+1","v":9},null,null,{"$f":"AI12+1","v":10},null,null,{"$f":"AL12+1","v":11},null,null,{"$f":"AO12+1","v":12},null,null,{"$f":"AR12+1","v":13},null,null,{"$f":"AU12+1","v":14},null,null,{"$f":"AX12+1","v":15},null,null,{"$f":"BA12+1","v":16},null,null,{"$f":"BD12+1","v":17},null,null,{"$f":"BG12+1","v":18},null,null,{"$f":"BJ12+1","v":19},null,null,{"$f":"BM12+1","v":20},null,null,{"$f":"BP12+1","v":21},null,null,{"$f":"BS12+1","v":22},null,null,{"$f":"BV12+1","v":23},null,null,{"$f":"BY12+1","v":24},null,null,{"$f":"CB12+1","v":25},null,null,{"$f":"CE12+1","v":26}]
[null,null,null,"ЛЭП","Напряжение, кВ ",null,null,"Количество цепей на опоре","Материал опор",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год план (утверждённый органами регулирования)",null,null,"2015 год факт",null,null,"2016 год план (утверждённый органами регулирования)",null,null,"2016 год (ожидаемое)",null,null,"2017 год план",null,null,null,null,null,"2018 год план",null,null,null,null,null,"2019 год план",null,null,null,null,null,"2020 год план",null,null,null,null,null,"2021 год план",null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц","Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц","Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц","Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц","Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц",null,null,null,"Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц",null,null,null,"Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц",null,null,null,"Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц",null,null,null,"Количество условных единиц (у) на 100 км трассы ЛЭП","Протяжённость","Объём условных единиц"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"у/100км","км","у","у/100км","км","у","у/100км","км","у","у/100км","км","у","у/100км","км","у",null,null,null,"у/100км","км","у",null,null,null,"у/100км","км","у",null,null,null,"у/100км","км","у",null,null,null,"у/100км","км","у"]
[null,null,null,"А","Б",null,null,"В","Г",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU12 & \".1\"","v":"13.1"},{"$f":"AU12 & \".2\"","v":"13.2"},{"$f":"AU12 & \".3\"","v":"13.3"},{"$f":"AX12 & \".1\"","v":"14.1"},{"$f":"AX12 & \".2\"","v":"14.2"},{"$f":"AX12 & \".3\"","v":"14.3"},{"$f":"BA12 & \".1\"","v":"15.1"},{"$f":"BA12 & \".2\"","v":"15.2"},{"$f":"BA12 & \".3\"","v":"15.3"},{"$f":"BD12 & \".1\"","v":"16.1"},{"$f":"BD12 & \".2\"","v":"16.2"},{"$f":"BD12 & \".3\"","v":"16.3"},{"$f":"BG12 & \".1\"","v":"17.1"},{"$f":"BG12 & \".2\"","v":"17.2"},{"$f":"BG12 & \".3\"","v":"17.3"},null,null,null,{"$f":"BM12 & \".1\"","v":"19.1"},{"$f":"BM12 & \".2\"","v":"19.2"},{"$f":"BM12 & \".3\"","v":"19.3"},null,null,null,{"$f":"BS12 & \".1\"","v":"21.1"},{"$f":"BS12 & \".2\"","v":"21.2"},{"$f":"BS12 & \".3\"","v":"21.3"},null,null,null,{"$f":"BY12 & \".1\"","v":"23.1"},{"$f":"BY12 & \".2\"","v":"23.2"},{"$f":"BY12 & \".3\"","v":"23.3"},null,null,null,{"$f":"CE12 & \".1\"","v":"25.1"},{"$f":"CE12 & \".2\"","v":"25.2"},{"$f":"CE12 & \".3\"","v":"25.3"}]
[null,null,null,"ВЛЭП","400-500","400_500",1,1,"металл","ВЛЭП-400-500кВ-цепей:1-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,null,{"$f":"AU17*AV17/100","v":0},400,null,{"$f":"AX17*AY17/100","v":0},400,null,{"$f":"BA17*BB17/100","v":0},400,null,{"$f":"BD17*BE17/100","v":0},400,null,{"$f":"BG17*BH17/100","v":0},null,null,null,400,null,{"$f":"BM17*BN17/100","v":0},null,null,null,400,null,{"$f":"BS17*BT17/100","v":0},null,null,null,400,null,{"$f":"BY17*BZ17/100","v":0},null,null,null,400,null,{"$f":"CE17*CF17/100","v":0}]
[null,null,null,null,null,"400_500",1,null,"ж/бетон","ВЛЭП-400-500кВ-цепей:1-ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,null,0,300,null,0,300,null,0,300,null,0,300,null,0,null,null,null,300,null,0,null,null,null,300,null,0,null,null,null,300,null,0,null,null,null,300,null,0]
[null,null,null,null,"330",330,1,"1","металл","ВЛЭП-330кВ-цепей:1-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,null,0,230,null,0,230,null,0,230,null,0,230,null,0,null,null,null,230,null,0,null,null,null,230,null,0,null,null,null,230,null,0,null,null,null,230,null,0]
[null,null,null,null,null,330,1,null,"ж/бетон","ВЛЭП-330кВ-цепей:1-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,null,0,170,null,0,170,null,0,170,null,0,170,null,0,null,null,null,170,null,0,null,null,null,170,null,0,null,null,null,170,null,0,null,null,null,170,null,0]
[null,null,null,null,null,330,2,"2","металл","ВЛЭП-330кВ-цепей:2-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,null,0,290,null,0,290,null,0,290,null,0,290,null,0,null,null,null,290,null,0,null,null,null,290,null,0,null,null,null,290,null,0,null,null,null,290,null,0]
[null,null,null,null,null,300,2,null,"ж/бетон","ВЛЭП-330кВ-цепей:2-ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,null,0,210,null,0,210,null,0,210,null,0,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0]
[null,null,null,null,220,220,"1",1,"дерево","ВЛЭП-220кВ-цепей:1-дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,null,0,260,null,0,260,null,0,260,null,0,260,null,0,null,null,null,260,null,0,null,null,null,260,null,0,null,null,null,260,null,0,null,null,null,260,null,0]
[null,null,null,null,null,220,"1",null,"металл","ВЛЭП-220кВ-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,null,0,210,null,0,210,null,0,210,null,0,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0]
[null,null,null,null,null,220,"1",null,"ж/бетон","ВЛЭП-220кВ:1-ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,0,140,null,0,140,null,0,140,null,0,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0]
[null,null,null,null,null,220,"2",2,"металл","ВЛЭП-220кВ-цепей:2-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,null,0,270,null,0,270,null,0,270,null,0,270,null,0,null,null,null,270,null,0,null,null,null,270,null,0,null,null,null,270,null,0,null,null,null,270,null,0]
[null,null,null,null,null,220,"2",null,"ж/бетон","ВЛЭП-220кВ:2-ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,0,180,null,0,180,null,0,180,null,0,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0]
[null,null,null,null,"110-150","110_150","1",1,"дерево","ВЛЭП-110-150кВ-цепей:1-дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,0,180,null,0,180,null,0,180,null,0,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0]
[null,null,null,null,null,"110_150","1",null,"металл","ВЛЭП-110-150кВ-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,0,160,null,0,160,null,0,160,null,0,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0]
[null,null,null,null,null,"110_150","1",null,"ж/бетон","ВЛЭП-110-150кВ:1-ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,0,130,null,0,130,null,0,130,null,0,130,null,0,null,null,null,130,null,0,null,null,null,130,null,0,null,null,null,130,null,0,null,null,null,130,null,0]
[null,null,null,null,null,"110_150","2",2,"металл","ВЛЭП-110-150кВ-цепей:2-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,null,0,190,null,0,190,null,0,190,null,0,190,null,0,null,null,null,190,null,0,null,null,null,190,null,0,null,null,null,190,null,0,null,null,null,190,null,0]
[null,null,null,null,null,"110_150","2",null,"ж/бетон","ВЛЭП-110-150кВ:2-ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,0,160,null,0,160,null,0,160,null,0,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0]
[null,null,null,"КЛЭП",220,220,"0","-","-","КЛЭП-220кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3000,null,0,3000,null,0,3000,null,0,3000,null,0,3000,null,0,null,null,null,3000,null,0,null,null,null,3000,null,0,null,null,null,3000,null,0,null,null,null,3000,null,0]
[null,null,null,null,110,110,"0","-","-","КЛЭП-110кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2300,null,0,2300,null,0,2300,null,0,2300,null,0,2300,null,0,null,null,null,2300,null,0,null,null,null,2300,null,0,null,null,null,2300,null,0,null,null,null,2300,null,0]
[null,null,null,"ВН, всего ",null,{"$f":"J35","v":"ВН_Всего"},null,null,null,"ВН_Всего",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AV23:AV34)","v":0},{"$f":"SUM(AW23:AW34)","v":0},null,{"$f":"SUM(AY23:AY34)","v":0},{"$f":"SUM(AZ23:AZ34)","v":0},null,{"$f":"SUM(BB23:BB34)","v":0},{"$f":"SUM(BC23:BC34)","v":0},null,{"$f":"SUM(BE23:BE34)","v":0},{"$f":"SUM(BF23:BF34)","v":0},null,{"$f":"SUM(BH23:BH34)","v":0},{"$f":"SUM(BI23:BI34)","v":0},null,null,null,null,{"$f":"SUM(BN23:BN34)","v":0},{"$f":"SUM(BO23:BO34)","v":0},null,null,null,null,{"$f":"SUM(BT23:BT34)","v":0},{"$f":"SUM(BU23:BU34)","v":0},null,null,null,null,{"$f":"SUM(BZ23:BZ34)","v":0},{"$f":"SUM(CA23:CA34)","v":0},null,null,null,null,{"$f":"SUM(CF23:CF34)","v":0},{"$f":"SUM(CG23:CG34)","v":0}]
[null,null,null,"ВЛЭП",35,35,"1",1,"дерево","ВЛЭП-35кВ-цепей:1-дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,null,{"$f":"AU36*AV36/100","v":0},170,null,{"$f":"AX36*AY36/100","v":0},170,null,{"$f":"BA36*BB36/100","v":0},170,null,{"$f":"BD36*BE36/100","v":0},170,null,{"$f":"BG36*BH36/100","v":0},null,null,null,170,null,{"$f":"BM36*BN36/100","v":0},null,null,null,170,null,{"$f":"BS36*BT36/100","v":0},null,null,null,170,null,{"$f":"BY36*BZ36/100","v":0},null,null,null,170,null,{"$f":"CE36*CF36/100","v":0}]
[null,null,null,null,null,35,"1",null,"металл","ВЛЭП-35кВ-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,0,140,null,0,140,null,0,140,null,0,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0]
[null,null,null,null,null,35,"1",null,"ж/бетон","ВЛЭП-35кВ:1-ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,null,0,120,null,0,120,null,0,120,null,0,120,null,0,null,null,null,120,null,0,null,null,null,120,null,0,null,null,null,120,null,0,null,null,null,120,null,0]
[null,null,null,null,null,35,"2",2,"металл","ВЛЭП-35кВ-цепей:2-металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,0,180,null,0,180,null,0,180,null,0,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0]
[null,null,null,null,null,35,"2",null,"ж/бетон","ВЛЭП-35кВ:2-ж/бетон",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,null,0,150,null,0,150,null,0,150,null,0,150,null,0,null,null,null,150,null,0,null,null,null,150,null,0,null,null,null,150,null,0,null,null,null,150,null,0]
[null,null,null,null," 1 - 20 ","1_20 ","0","-","дерево","ВЛЭП-1-20кВ-дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,0,160,null,0,160,null,0,160,null,0,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0,null,null,null,160,null,0]
[null,null,null,null,null,"1_20 ","0",null,"дерево на ж/б пасынках","ВЛЭП-1-20кВ-дерево на ж/б пасынках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,0,140,null,0,140,null,0,140,null,0,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0,null,null,null,140,null,0]
[null,null,null,null,null,"1_20 ","0",null,"ж/бетон, металл","ВЛЭП-1-20кВ-ж/бетон,металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,null,0,110,null,0,110,null,0,110,null,0,110,null,0,null,null,null,110,null,0,null,null,null,110,null,0,null,null,null,110,null,0,null,null,null,110,null,0]
[null,null,null,"КЛЭП"," 20 -35","20_35","0","-","-","КЛЭП-20-35кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,null,0,470,null,0,470,null,0,470,null,0,470,null,0,null,null,null,470,null,0,null,null,null,470,null,0,null,null,null,470,null,0,null,null,null,470,null,0]
[null,null,null,null," 3 - 10"," 3_10","0","-","-","КЛЭП-3-10кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,31.78,111.23,350,40.145240000000001,140.50834,350,31.78,111.23,350,40.145240000000001,140.50834,350,40.145240000000001,140.50834,null,null,null,350,40.145240000000001,140.50834,null,null,null,350,40.145240000000001,140.50834,null,null,null,350,40.145240000000001,140.50834,null,null,null,350,40.145240000000001,140.50834]
[null,null,null,"СН 1, всего",null,{"$f":"J46","v":"СН1_Всего"},null,null,null,"СН1_Всего",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AV36:AV40)+AV44","v":0},{"$f":"SUM(AW36:AW40)+AW44","v":0},null,{"$f":"SUM(AY36:AY40)+AY44","v":0},{"$f":"SUM(AZ36:AZ40)+AZ44","v":0},null,{"$f":"SUM(BB36:BB40)+BB44","v":0},{"$f":"SUM(BC36:BC40)+BC44","v":0},null,{"$f":"SUM(BE36:BE40)+BE44","v":0},{"$f":"SUM(BF36:BF40)+BF44","v":0},null,{"$f":"SUM(BH36:BH40)+BH44","v":0},{"$f":"SUM(BI36:BI40)+BI44","v":0},null,null,null,null,{"$f":"SUM(BN36:BN40)+BN44","v":0},{"$f":"SUM(BO36:BO40)+BO44","v":0},null,null,null,null,{"$f":"SUM(BT36:BT40)+BT44","v":0},{"$f":"SUM(BU36:BU40)+BU44","v":0},null,null,null,null,{"$f":"SUM(BZ36:BZ40)+BZ44","v":0},{"$f":"SUM(CA36:CA40)+CA44","v":0},null,null,null,null,{"$f":"SUM(CF36:CF40)+CF44","v":0},{"$f":"SUM(CG36:CG40)+CG44","v":0}]
[null,null,null,"СН 2, всего",null,{"$f":"J47","v":"СН2_Всего"},null,null,null,"СН2_Всего",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AV41:AV43)+AV45","v":31.78},{"$f":"SUM(AW41:AW43)+AW45","v":111.23},null,{"$f":"SUM(AY41:AY43)+AY45","v":40.145240000000001},{"$f":"SUM(AZ41:AZ43)+AZ45","v":140.50834},null,{"$f":"SUM(BB41:BB43)+BB45","v":31.78},{"$f":"SUM(BC41:BC43)+BC45","v":111.23},null,{"$f":"SUM(BE41:BE43)+BE45","v":40.145240000000001},{"$f":"SUM(BF41:BF43)+BF45","v":140.50834},null,{"$f":"SUM(BH41:BH43)+BH45","v":40.145240000000001},{"$f":"SUM(BI41:BI43)+BI45","v":140.50834},null,null,null,null,{"$f":"SUM(BN41:BN43)+BN45","v":40.145240000000001},{"$f":"SUM(BO41:BO43)+BO45","v":140.50834},null,null,null,null,{"$f":"SUM(BT41:BT43)+BT45","v":40.145240000000001},{"$f":"SUM(BU41:BU43)+BU45","v":140.50834},null,null,null,null,{"$f":"SUM(BZ41:BZ43)+BZ45","v":40.145240000000001},{"$f":"SUM(CA41:CA43)+CA45","v":140.50834},null,null,null,null,{"$f":"SUM(CF41:CF43)+CF45","v":40.145240000000001},{"$f":"SUM(CG41:CG43)+CG45","v":140.50834}]
[null,null,null,"ВЛЭП","0,4 кВ ","0,4","0","-","дерево","ВЛЭП-0,4кВ-дерево",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,null,{"$f":"AU48*AV48/100","v":0},260,null,{"$f":"AX48*AY48/100","v":0},260,null,{"$f":"BA48*BB48/100","v":0},260,null,{"$f":"BD48*BE48/100","v":0},260,null,{"$f":"BG48*BH48/100","v":0},null,null,null,260,null,{"$f":"BM48*BN48/100","v":0},null,null,null,260,null,{"$f":"BS48*BT48/100","v":0},null,null,null,260,null,{"$f":"BY48*BZ48/100","v":0},null,null,null,260,null,{"$f":"CE48*CF48/100","v":0}]
[null,null,null,null,null,"0,4","0",null,"дерево на ж/б пасынках","ВЛЭП-0,4кВ-дерево на ж/б пасынках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,null,{"$f":"AU49*AV49/100","v":0},220,null,{"$f":"AX49*AY49/100","v":0},220,null,{"$f":"BA49*BB49/100","v":0},220,null,{"$f":"BD49*BE49/100","v":0},220,null,{"$f":"BG49*BH49/100","v":0},null,null,null,220,null,{"$f":"BM49*BN49/100","v":0},null,null,null,220,null,{"$f":"BS49*BT49/100","v":0},null,null,null,220,null,{"$f":"BY49*BZ49/100","v":0},null,null,null,220,null,{"$f":"CE49*CF49/100","v":0}]
[null,null,null,null,null,"0,4","0",null,"ж/бетон, металл","ВЛЭП-0,4кВ-ж/бетон,металл",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,null,{"$f":"AU50*AV50/100","v":0},150,null,{"$f":"AX50*AY50/100","v":0},150,null,{"$f":"BA50*BB50/100","v":0},150,null,{"$f":"BD50*BE50/100","v":0},150,null,{"$f":"BG50*BH50/100","v":0},null,null,null,150,null,{"$f":"BM50*BN50/100","v":0},null,null,null,150,null,{"$f":"BS50*BT50/100","v":0},null,null,null,150,null,{"$f":"BY50*BZ50/100","v":0},null,null,null,150,null,{"$f":"CE50*CF50/100","v":0}]
[null,null,null,"КЛЭП","до 1 кВ ","_1 ","0","-","-","КЛЭП-до1кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,12.228,{"$f":"AU51*AV51/100","v":33.015599999999999},270,18.68092,{"$f":"AX51*AY51/100","v":50.438483999999995},270,12.23,{"$f":"BA51*BB51/100","v":33.021000000000001},270,18.68092,{"$f":"BD51*BE51/100","v":50.438483999999995},270,18.68092,{"$f":"BG51*BH51/100","v":50.438483999999995},null,null,null,270,18.68092,{"$f":"BM51*BN51/100","v":50.438483999999995},null,null,null,270,18.68092,{"$f":"BS51*BT51/100","v":50.438483999999995},null,null,null,270,18.68092,{"$f":"BY51*BZ51/100","v":50.438483999999995},null,null,null,270,18.68092,{"$f":"CE51*CF51/100","v":50.438483999999995}]
[null,null,null,"НН, всего",null,{"$f":"J52","v":"НН_Всего"},null,null,null,"НН_Всего",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AV48:AV51)","v":12.228},{"$f":"SUM(AW48:AW51)","v":33.015599999999999},null,{"$f":"SUM(AY48:AY51)","v":18.68092},{"$f":"SUM(AZ48:AZ51)","v":50.438483999999995},null,{"$f":"SUM(BB48:BB51)","v":12.23},{"$f":"SUM(BC48:BC51)","v":33.021000000000001},null,{"$f":"SUM(BE48:BE51)","v":18.68092},{"$f":"SUM(BF48:BF51)","v":50.438483999999995},null,{"$f":"SUM(BH48:BH51)","v":18.68092},{"$f":"SUM(BI48:BI51)","v":50.438483999999995},null,null,null,null,{"$f":"SUM(BN48:BN51)","v":18.68092},{"$f":"SUM(BO48:BO51)","v":50.438483999999995},null,null,null,null,{"$f":"SUM(BT48:BT51)","v":18.68092},{"$f":"SUM(BU48:BU51)","v":50.438483999999995},null,null,null,null,{"$f":"SUM(BZ48:BZ51)","v":18.68092},{"$f":"SUM(CA48:CA51)","v":50.438483999999995},null,null,null,null,{"$f":"SUM(CF48:CF51)","v":18.68092},{"$f":"SUM(CG48:CG51)","v":50.438483999999995}]
[null,null,null,"Итого",null,null,null,"Всего",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV54+AV55+AV56+AV57","v":44.008000000000003},{"$f":"AW54+AW55+AW56+AW57","v":144.2456},null,{"$f":"AY54+AY55+AY56+AY57","v":58.826160000000002},{"$f":"AZ54+AZ55+AZ56+AZ57","v":190.94682399999999},null,{"$f":"BB54+BB55+BB56+BB57","v":44.010000000000005},{"$f":"BC54+BC55+BC56+BC57","v":144.251},null,{"$f":"BE54+BE55+BE56+BE57","v":58.826160000000002},{"$f":"BF54+BF55+BF56+BF57","v":190.94682399999999},null,{"$f":"BH54+BH55+BH56+BH57","v":58.826160000000002},{"$f":"BI54+BI55+BI56+BI57","v":190.94682399999999},null,null,null,null,{"$f":"BN54+BN55+BN56+BN57","v":58.826160000000002},{"$f":"BO54+BO55+BO56+BO57","v":190.94682399999999},null,null,null,null,{"$f":"BT54+BT55+BT56+BT57","v":58.826160000000002},{"$f":"BU54+BU55+BU56+BU57","v":190.94682399999999},null,null,null,null,{"$f":"BZ54+BZ55+BZ56+BZ57","v":58.826160000000002},{"$f":"CA54+CA55+CA56+CA57","v":190.94682399999999},null,null,null,null,{"$f":"CF54+CF55+CF56+CF57","v":58.826160000000002},{"$f":"CG54+CG55+CG56+CG57","v":190.94682399999999}]
[null,null,null,null,null,null,null,"ВН",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV35","v":0},{"$f":"AW35","v":0},null,{"$f":"AY35","v":0},{"$f":"AZ35","v":0},null,{"$f":"BB35","v":0},{"$f":"BC35","v":0},null,{"$f":"BE35","v":0},{"$f":"BF35","v":0},null,{"$f":"BH35","v":0},{"$f":"BI35","v":0},null,null,null,null,{"$f":"BN35","v":0},{"$f":"BO35","v":0},null,null,null,null,{"$f":"BT35","v":0},{"$f":"BU35","v":0},null,null,null,null,{"$f":"BZ35","v":0},{"$f":"CA35","v":0},null,null,null,null,{"$f":"CF35","v":0},{"$f":"CG35","v":0}]
[null,null,null,null,null,null,null,"СН 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV46","v":0},{"$f":"AW46","v":0},null,{"$f":"AY46","v":0},{"$f":"AZ46","v":0},null,{"$f":"BB46","v":0},{"$f":"BC46","v":0},null,{"$f":"BE46","v":0},{"$f":"BF46","v":0},null,{"$f":"BH46","v":0},{"$f":"BI46","v":0},null,null,null,null,{"$f":"BN46","v":0},{"$f":"BO46","v":0},null,null,null,null,{"$f":"BT46","v":0},{"$f":"BU46","v":0},null,null,null,null,{"$f":"BZ46","v":0},{"$f":"CA46","v":0},null,null,null,null,{"$f":"CF46","v":0},{"$f":"CG46","v":0}]
[null,null,null,null,null,null,null,"СН 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV47","v":31.78},{"$f":"AW47","v":111.23},null,{"$f":"AY47","v":40.145240000000001},{"$f":"AZ47","v":140.50834},null,{"$f":"BB47","v":31.78},{"$f":"BC47","v":111.23},null,{"$f":"BE47","v":40.145240000000001},{"$f":"BF47","v":140.50834},null,{"$f":"BH47","v":40.145240000000001},{"$f":"BI47","v":140.50834},null,null,null,null,{"$f":"BN47","v":40.145240000000001},{"$f":"BO47","v":140.50834},null,null,null,null,{"$f":"BT47","v":40.145240000000001},{"$f":"BU47","v":140.50834},null,null,null,null,{"$f":"BZ47","v":40.145240000000001},{"$f":"CA47","v":140.50834},null,null,null,null,{"$f":"CF47","v":40.145240000000001},{"$f":"CG47","v":140.50834}]
[null,null,null,null,null,null,null,"НН",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV52","v":12.228},{"$f":"AW52","v":33.015599999999999},null,{"$f":"AY52","v":18.68092},{"$f":"AZ52","v":50.438483999999995},null,{"$f":"BB52","v":12.23},{"$f":"BC52","v":33.021000000000001},null,{"$f":"BE52","v":18.68092},{"$f":"BF52","v":50.438483999999995},null,{"$f":"BH52","v":18.68092},{"$f":"BI52","v":50.438483999999995},null,null,null,null,{"$f":"BN52","v":18.68092},{"$f":"BO52","v":50.438483999999995},null,null,null,null,{"$f":"BT52","v":18.68092},{"$f":"BU52","v":50.438483999999995},null,null,null,null,{"$f":"BZ52","v":18.68092},{"$f":"CA52","v":50.438483999999995},null,null,null,null,{"$f":"CF52","v":18.68092},{"$f":"CG52","v":50.438483999999995}]

{"sheet":"Р.2.2","index":35,"n_rows":63,"n_cols":91,"rows_kept":63,"cut":false,"hidden":false,"merged":[[12,90,15,90],[12,3,14,3],[12,4,14,4],[12,5,14,5],[12,6,14,6],[12,7,14,7],[12,8,14,8],[12,33,12,35],[12,69,12,71],[12,12,12,14],[12,84,12,86],[12,81,12,83],[12,27,12,29],[12,21,12,23],[12,30,12,32],[12,18,12,20],[16,3,20,3],[16,4,20,4],[12,9,12,11],[12,24,12,26],[12,51,12,53],[12,57,12,59],[64,7,66,7],[16,7,20,7],[12,48,12,50],[12,45,12,47],[12,15,12,17],[12,36,12,38],[12,39,12,41],[29,7,36,7],[70,4,71,4],[49,3,51,3],[49,4,51,4],[56,3,60,3],[72,7,76,7],[67,4,69,4],[72,4,76,4],[64,4,66,4],[72,3,76,3],[64,3,66,3],[67,3,69,3],[70,3,71,3],[70,7,71,7],[49,7,51,7],[56,4,60,4],[56,7,60,7],[12,63,12,65],[67,7,69,7],[5,5,5,6],[6,3,6,86],[12,54,12,56],[12,60,12,62],[12,66,12,68],[12,72,12,74],[12,78,12,80],[12,75,12,77],[12,42,12,44],[21,3,28,3],[21,4,28,4],[21,7,28,7],[29,3,36,3],[29,4,36,4],[37,3,40,3],[37,4,40,4],[37,7,40,7],[41,3,45,3],[41,4,45,4],[41,7,45,7]]}
[]
[]
[]
[]
[]
[]
[null,null,null,"Объём подстанций 35-1150 кВ, трансформаторных подстанций (ТП), комплексных трансформаторных подстанций (КТП) и распределительных пунктов(РП) 0,4-20 кВ в условных единицах"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[]
[null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"J12+1","v":2},null,null,{"$f":"M12+1","v":3},null,null,{"$f":"P12+1","v":4},null,null,{"$f":"S12+1","v":5},null,null,{"$f":"V12+1","v":6},null,null,{"$f":"Y12+1","v":7},null,null,{"$f":"AB12+1","v":8},null,null,{"$f":"AE12+1","v":9},null,null,{"$f":"AH12+1","v":10},null,null,{"$f":"AK12+1","v":11},null,null,{"$f":"AN12+1","v":12},null,null,{"$f":"AQ12+1","v":13},null,null,{"$f":"AT12+1","v":14},null,null,{"$f":"AW12+1","v":15},null,null,{"$f":"AZ12+1","v":16},null,null,{"$f":"BC12+1","v":17},null,null,{"$f":"BF12+1","v":18},null,null,{"$f":"BI12+1","v":19},null,null,{"$f":"BL12+1","v":20},null,null,{"$f":"BO12+1","v":21},null,null,{"$f":"BR12+1","v":22},null,null,{"$f":"BU12+1","v":23},null,null,{"$f":"BX12+1","v":24},null,null,{"$f":"CA12+1","v":25},null,null,{"$f":"CD12+1","v":26}]
[null,null,null,"№ п/п","Наименование",null,null,"Единица измерения","Напряжение, кВ ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год план (утверждённый органами регулирования)",null,null,"2015 год факт",null,null,"2016 год план (утверждённый органами регулирования)",null,null,"2016 год (ожидаемое)",null,null,"2017 год план",null,null,null,null,null,"2018 год план",null,null,null,null,null,"2019 год план",null,null,null,null,null,"2020 год план",null,null,null,null,null,"2021 год план",null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц","Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц","Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц","Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц","Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц",null,null,null,"Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц",null,null,null,"Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц",null,null,null,"Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц",null,null,null,"Количество условных единиц (у) на единицу измерения","Количество единиц измерения","Объём условных единиц"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"у/ед.изм.","ед.изм.","у","у/ед.изм.","ед.изм.","у","у/ед.изм.","ед.изм.","у","у/ед.изм.","ед.изм.","у","у/ед.изм.","ед.изм.","у",null,null,null,"у/ед.изм.","ед.изм.","у",null,null,null,"у/ед.изм.","ед.изм.","у",null,null,null,"у/ед.изм.","ед.изм.","у",null,null,null,"у/ед.изм.","ед.изм.","у"]
[null,null,null,"А","Б",null,null,"В","Г",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT12 & \".1\"","v":"13.1"},{"$f":"AT12 & \".2\"","v":"13.2"},{"$f":"AT12 & \".3\"","v":"13.3"},{"$f":"AW12 & \".1\"","v":"14.1"},{"$f":"AW12 & \".2\"","v":"14.2"},{"$f":"AW12 & \".3\"","v":"14.3"},{"$f":"AZ12 & \".1\"","v":"15.1"},{"$f":"AZ12 & \".2\"","v":"15.2"},{"$f":"AZ12 & \".3\"","v":"15.3"},{"$f":"BC12 & \".1\"","v":"16.1"},{"$f":"BC12 & \".2\"","v":"16.2"},{"$f":"BC12 & \".3\"","v":"16.3"},{"$f":"BF12 & \".1\"","v":"17.1"},{"$f":"BF12 & \".2\"","v":"17.2"},{"$f":"BF12 & \".3\"","v":"17.3"},null,null,null,{"$f":"BL12 & \".1\"","v":"19.1"},{"$f":"BL12 & \".2\"","v":"19.2"},{"$f":"BL12 & \".3\"","v":"19.3"},null,null,null,{"$f":"BR12 & \".1\"","v":"21.1"},{"$f":"BR12 & \".2\"","v":"21.2"},{"$f":"BR12 & \".3\"","v":"21.3"},null,null,null,{"$f":"BX12 & \".1\"","v":"23.1"},{"$f":"BX12 & \".2\"","v":"23.2"},{"$f":"BX12 & \".3\"","v":"23.3"},null,null,null,{"$f":"CD12 & \".1\"","v":"25.1"},{"$f":"CD12 & \".2\"","v":"25.2"},{"$f":"CD12 & \".3\"","v":"25.3"}]
[null,null,null,"1","Подстанция","400_500","Подстанция","п/ст","400-500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,{"$f":"AT17*AU17","v":0},500,null,{"$f":"AW17*AX17","v":0},500,null,{"$f":"AZ17*BA17","v":0},500,null,{"$f":"BC17*BD17","v":0},500,null,{"$f":"BF17*BG17","v":0},null,null,null,500,null,{"$f":"BL17*BM17","v":0},null,null,null,500,null,{"$f":"BR17*BS17","v":0},null,null,null,500,null,{"$f":"BX17*BY17","v":0},null,null,null,500,null,{"$f":"CD17*CE17","v":0}]
[null,null,null,null,null,330,"Подстанция",null,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,null,0,250,null,0,250,null,0,250,null,0,250,null,0,null,null,null,250,null,0,null,null,null,250,null,0,null,null,null,250,null,0,null,null,null,250,null,0]
[null,null,null,null,null,220,"Подстанция",null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,null,0,210,null,0,210,null,0,210,null,0,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0,null,null,null,210,null,0]
[null,null,null,null,null,"110_150","Подстанция",null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,null,0,105,null,0,105,null,0,105,null,0,105,null,0,null,null,null,105,null,0,null,null,null,105,null,0,null,null,null,105,null,0,null,null,null,105,null,0]
[null,null,null,null,null,35,"Подстанция",null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,null,0,75,null,0,75,null,0,75,null,0,75,null,0,null,null,null,75,null,0,null,null,null,75,null,0,null,null,null,75,null,0,null,null,null,75,null,0]
[null,null,null,2,"Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор",1150,"Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор","Единица оборудования",1150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,null,0,60,null,0,60,null,0,60,null,0,60,null,0,null,null,null,60,null,0,null,null,null,60,null,0,null,null,null,60,null,0,null,null,null,60,null,0]
[null,null,null,null,null,750,"Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор",null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,0,43,null,0,43,null,0,43,null,0,43,null,0,null,null,null,43,null,0,null,null,null,43,null,0,null,null,null,43,null,0,null,null,null,43,null,0]
[null,null,null,null,null,"400_500","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор",null,"400-500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,0,28,null,0,28,null,0,28,null,0,28,null,0,null,null,null,28,null,0,null,null,null,28,null,0,null,null,null,28,null,0,null,null,null,28,null,0]
[null,null,null,null,null,330,"Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор",null,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,0,18,null,0,18,null,0,18,null,0,18,null,0,null,null,null,18,null,0,null,null,null,18,null,0,null,null,null,18,null,0,null,null,null,18,null,0]
[null,null,null,null,null,220,"Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор",null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,0,14,null,0,14,null,0,14,null,0,14,null,0,null,null,null,14,null,0,null,null,null,14,null,0,null,null,null,14,null,0,null,null,null,14,null,0]
[null,null,null,null,null,"110_150","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор",null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.8,null,0,7.8,null,0,7.8,null,0,7.8,null,0,7.8,null,0,null,null,null,7.8,null,0,null,null,null,7.8,null,0,null,null,null,7.8,null,0,null,null,null,7.8,null,0]
[null,null,null,null,null,null,null,null,"35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1,null,0,2.1,null,0,2.1,null,0,2.1,null,0,2.1,null,0,null,null,null,2.1,null,0,null,null,null,2.1,null,0,null,null,null,2.1,null,0,null,null,null,2.1,null,0]
[null,null,null,null,null,"1_20","Силовой трансформатор или реактор (одно- или трехфазный), или вольтодобавочный трансформатор",null,"1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,0,1,null,0,1,null,0,1,null,0,1,null,0,null,null,null,1,null,0,null,null,null,1,null,0,null,null,null,1,null,0,null,null,null,1,null,0]
[null,null,null,3,"Воздушный выключатель",1150,"Воздушный выключатель","3 фазы",1150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,0,180,null,0,180,null,0,180,null,0,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0,null,null,null,180,null,0]
[null,null,null,null,null,750,"Воздушный выключатель",null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,0,130,null,0,130,null,0,130,null,0,130,null,0,null,null,null,130,null,0,null,null,null,130,null,0,null,null,null,130,null,0,null,null,null,130,null,0]
[null,null,null,null,null,"400_500","Воздушный выключатель",null,"400-500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,null,{"$f":"AT32*AU32","v":0},88,null,0,88,null,{"$f":"AZ32*BA32","v":0},88,null,0,88,null,{"$f":"BF32*BG32","v":0},null,null,null,88,null,{"$f":"BL32*BM32","v":0},null,null,null,88,null,{"$f":"BR32*BS32","v":0},null,null,null,88,null,{"$f":"BX32*BY32","v":0},null,null,null,88,null,{"$f":"CD32*CE32","v":0}]
[null,null,null,null,null,330,"Воздушный выключатель",null,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,null,0,66,null,0,66,null,0,66,null,0,66,null,0,null,null,null,66,null,0,null,null,null,66,null,0,null,null,null,66,null,0,null,null,null,66,null,0]
[null,null,null,null,null,220,"Воздушный выключатель",null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,0,43,null,0,43,null,0,43,null,0,43,null,0,null,null,null,43,null,0,null,null,null,43,null,0,null,null,null,43,null,0,null,null,null,43,null,0]
[null,null,null,null,null,"110_150","Воздушный выключатель",null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,0,26,null,0,26,null,0,26,null,0,26,null,0,null,null,null,26,null,0,null,null,null,26,null,0,null,null,null,26,null,0,null,null,null,26,null,0]
[null,null,null,null,null,null,null,null,"35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,0,11,null,0,11,null,0,11,null,0,11,null,0,null,null,null,11,null,0,null,null,null,11,null,0,null,null,null,11,null,0,null,null,null,11,null,0]
[null,null,null,null,null,"1_20","Воздушный выключатель",null,"1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5,null,0,5.5,null,0,5.5,null,0,5.5,null,0,5.5,null,0,null,null,null,5.5,null,0,null,null,null,5.5,null,0,null,null,null,5.5,null,0,null,null,null,5.5,null,0]
[null,null,null,4,"Масляный (вакуумный) выключатель",220,"Масляный (вакуумный) выключатель","3 фазы",220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,0,23,null,0,23,null,0,23,null,0,23,null,0,null,null,null,23,null,0,null,null,null,23,null,0,null,null,null,23,null,0,null,null,null,23,null,0]
[null,null,null,null,null,"110_150","Масляный (вакуумный) выключатель",null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,0,14,null,0,14,null,0,14,null,0,14,null,0,null,null,null,14,null,0,null,null,null,14,null,0,null,null,null,14,null,0,null,null,null,14,null,0]
[null,null,null,null,null,null,null,null,"35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4,null,0,6.4,null,0,6.4,null,0,6.4,null,0,6.4,null,0,null,null,null,6.4,null,0,null,null,null,6.4,null,0,null,null,null,6.4,null,0,null,null,null,6.4,null,0]
[null,null,null,null,null,"1_20","Масляный (вакуумный) выключатель",null,"1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1,40,124,3.1,40,124,3.1,40,124,3.1,40,124,3.1,40,124,null,null,null,3.1,40,124,null,null,null,3.1,40,124,null,null,null,3.1,40,124,null,null,null,3.1,40,124]
[null,null,null,5,"Отделитель с короткозамыкателем","400_500","Отделитель с короткозамыкателем","Единица оборудования","400-500",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,0,35,null,0,35,null,0,35,null,0,35,null,0,null,null,null,35,null,0,null,null,null,35,null,0,null,null,null,35,null,0,null,null,null,35,null,0]
[null,null,null,null,null,330,"Отделитель с короткозамыкателем",null,330,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,0,24,null,0,24,null,0,24,null,0,24,null,0,null,null,null,24,null,0,null,null,null,24,null,0,null,null,null,24,null,0,null,null,null,24,null,0]
[null,null,null,null,null,220,"Отделитель с короткозамыкателем",null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,0,19,null,0,19,null,0,19,null,0,19,null,0,null,null,null,19,null,0,null,null,null,19,null,0,null,null,null,19,null,0,null,null,null,19,null,0]
[null,null,null,null,null,"110_150","Отделитель с короткозамыкателем",null,"110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5,null,0,9.5,null,0,9.5,null,0,9.5,null,0,9.5,null,0,null,null,null,9.5,null,0,null,null,null,9.5,null,0,null,null,null,9.5,null,0,null,null,null,9.5,null,0]
[null,null,null,null,null,35,"Отделитель с короткозамыкателем",null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7,null,0,4.7,null,0,4.7,null,0,4.7,null,0,4.7,null,0,null,null,null,4.7,null,0,null,null,null,4.7,null,0,null,null,null,4.7,null,0,null,null,null,4.7,null,0]
[null,null,null,6,"Выключатель нагрузки",null,null,"Единица оборудования","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2999999999999998,20,46,2.2999999999999998,20,46,2.2999999999999998,20,46,2.2999999999999998,20,46,2.2999999999999998,20,46,null,null,null,2.2999999999999998,20,46,null,null,null,2.2999999999999998,20,46,null,null,null,2.2999999999999998,20,46,null,null,null,2.2999999999999998,20,46]
[null,null,null,7,"Синхронный компенсатор мощн. до 50 Мвар","1_20","Синхронный компенсатор мощн. до 50 Мвар","Единица оборудования","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,0,26,null,0,26,null,0,26,null,0,26,null,0,null,null,null,26,null,0,null,null,null,26,null,0,null,null,null,26,null,0,null,null,null,26,null,0]
[null,null,null,8,"То же, 50 Мвар и более","1_20","Синхронный компенсатор мощн. 50 Мвар и выше","Единица оборудования","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,null,0,48,null,0,48,null,0,48,null,0,48,null,0,null,null,null,48,null,0,null,null,null,48,null,0,null,null,null,48,null,0,null,null,null,48,null,0]
[null,null,null,9,"Статические конденсаторы","110_150","Статические конденсаторы","100 конд.","110-150",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0]
[null,null,null,null,null,35,"Статические конденсаторы",null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0]
[null,null,null,null,null,"1_20","Статические конденсаторы",null,"1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0,null,null,null,2.4,null,0]
[null,null,null,10,"Мачтовая (столбовая) ТП","1_20","Мачтовая (столбовая) ТП","ТП","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,null,0,2.5,null,0,2.5,null,0,2.5,null,0,2.5,null,0,null,null,null,2.5,null,0,null,null,null,2.5,null,0,null,null,null,2.5,null,0,null,null,null,2.5,null,0]
[null,null,null,11,"Однотрансформаторная ТП, КТП","1_20","Однотрансфор-маторная ТП, КТП","ТП, КТП","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2999999999999998,1,2.2999999999999998,2.2999999999999998,1,2.2999999999999998,2.2999999999999998,1,2.2999999999999998,2.2999999999999998,1,2.2999999999999998,2.2999999999999998,1,2.2999999999999998,null,null,null,2.2999999999999998,1,2.2999999999999998,null,null,null,2.2999999999999998,1,2.2999999999999998,null,null,null,2.2999999999999998,1,2.2999999999999998,null,null,null,2.2999999999999998,1,2.2999999999999998]
[null,null,null,12,"Двухтрансформаторная ТП, КТП","1_20","Двухтрансформаторная ТП, КТП","ТП, КТП","1-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,9,3,6,18,3,3,9,3,6,18,3,7,21,null,null,null,3,7,21,null,null,null,3,7,21,null,null,null,3,7,21,null,null,null,3,7,21]
[null,null,null,13,"Однотрансформаторная подстанция 34/0,4 кВ ",35,"Однотрансфор-маторная подстанция 34/0,4 кВ ","п/ст",35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,null,{"$f":"AT56*AU56","v":0},3.5,null,{"$f":"AW56*AX56","v":0},3.5,null,{"$f":"AZ56*BA56","v":0},3.5,null,{"$f":"BC56*BD56","v":0},3.5,null,{"$f":"BF56*BG56","v":0},null,null,null,3.5,null,{"$f":"BL56*BM56","v":0},null,null,null,3.5,null,{"$f":"BR56*BS56","v":0},null,null,null,3.5,null,{"$f":"BX56*BY56","v":0},null,null,null,3.5,null,{"$f":"CD56*CE56","v":0}]
[null,null,null,14,"Итого","Всего",null,null,"Всего",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU58+AU59+AU60+AU61","v":0},{"$f":"AV58+AV59+AV60+AV61","v":181.3},null,{"$f":"AX58+AX59+AX60+AX61","v":0},{"$f":"AY58+AY59+AY60+AY61","v":190.3},null,{"$f":"BA58+BA59+BA60+BA61","v":0},{"$f":"BB58+BB59+BB60+BB61","v":181.3},null,{"$f":"BD58+BD59+BD60+BD61","v":0},{"$f":"BE58+BE59+BE60+BE61","v":190.3},null,{"$f":"BG58+BG59+BG60+BG61","v":0},{"$f":"BH58+BH59+BH60+BH61","v":193.3},null,null,null,null,{"$f":"BM58+BM59+BM60+BM61","v":0},{"$f":"BN58+BN59+BN60+BN61","v":193.3},null,null,null,null,{"$f":"BS58+BS59+BS60+BS61","v":0},{"$f":"BT58+BT59+BT60+BT61","v":193.3},null,null,null,null,{"$f":"BY58+BY59+BY60+BY61","v":0},{"$f":"BZ58+BZ59+BZ60+BZ61","v":193.3},null,null,null,null,{"$f":"CE58+CE59+CE60+CE61","v":0},{"$f":"CF58+CF59+CF60+CF61","v":193.3}]
[null,null,null,null,null,"ВН",null,null,"ВН",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AV17:AV20,AV22:AV27,AV30:AV35,AV38:AV39,AV42:AV45,AV50)","v":0},null,null,{"$f":"SUM(AY17:AY20,AY22:AY27,AY30:AY35,AY38:AY39,AY42:AY45,AY50)","v":0},null,null,{"$f":"SUM(BB17:BB20,BB22:BB27,BB30:BB35,BB38:BB39,BB42:BB45,BB50)","v":0},null,null,{"$f":"SUM(BE17:BE20,BE22:BE27,BE30:BE35,BE38:BE39,BE42:BE45,BE50)","v":0},null,null,{"$f":"SUM(BH17:BH20,BH22:BH27,BH30:BH35,BH38:BH39,BH42:BH45,BH50)","v":0},null,null,null,null,null,{"$f":"SUM(BN17:BN20,BN22:BN27,BN30:BN35,BN38:BN39,BN42:BN45,BN50)","v":0},null,null,null,null,null,{"$f":"SUM(BT17:BT20,BT22:BT27,BT30:BT35,BT38:BT39,BT42:BT45,BT50)","v":0},null,null,null,null,null,{"$f":"SUM(BZ17:BZ20,BZ22:BZ27,BZ30:BZ35,BZ38:BZ39,BZ42:BZ45,BZ50)","v":0},null,null,null,null,null,{"$f":"SUM(CF17:CF20,CF22:CF27,CF30:CF35,CF38:CF39,CF42:CF45,CF50)","v":0}]
[null,null,null,null,null,"СН1",null,null,"СН1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV21+AV28+AV36+AV40+AV46+AV51+AV56","v":0},null,null,{"$f":"AY21+AY28+AY36+AY40+AY46+AY51+AY56","v":0},null,null,{"$f":"BB21+BB28+BB36+BB40+BB46+BB51+BB56","v":0},null,null,{"$f":"BE21+BE28+BE36+BE40+BE46+BE51+BE56","v":0},null,null,{"$f":"BH21+BH28+BH36+BH40+BH46+BH51+BH56","v":0},null,null,null,null,null,{"$f":"BN21+BN28+BN36+BN40+BN46+BN51+BN56","v":0},null,null,null,null,null,{"$f":"BT21+BT28+BT36+BT40+BT46+BT51+BT56","v":0},null,null,null,null,null,{"$f":"BZ21+BZ28+BZ36+BZ40+BZ46+BZ51+BZ56","v":0},null,null,null,null,null,{"$f":"CF21+CF28+CF36+CF40+CF46+CF51+CF56","v":0}]
[null,null,null,null,null,"СН2",null,null,"СН2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV29+AV37+AV41+AV47+AV48+AV49+AV52+AV53+AV54+AV55","v":181.3},null,null,{"$f":"AY29+AY37+AY41+AY47+AY48+AY49+AY52+AY53+AY54+AY55","v":190.3},null,null,{"$f":"BB29+BB37+BB41+BB47+BB48+BB49+BB52+BB53+BB54+BB55","v":181.3},null,null,{"$f":"BE29+BE37+BE41+BE47+BE48+BE49+BE52+BE53+BE54+BE55","v":190.3},null,null,{"$f":"BH29+BH37+BH41+BH47+BH48+BH49+BH52+BH53+BH54+BH55","v":193.3},null,null,null,null,null,{"$f":"BN29+BN37+BN41+BN47+BN48+BN49+BN52+BN53+BN54+BN55","v":193.3},null,null,null,null,null,{"$f":"BT29+BT37+BT41+BT47+BT48+BT49+BT52+BT53+BT54+BT55","v":193.3},null,null,null,null,null,{"$f":"BZ29+BZ37+BZ41+BZ47+BZ48+BZ49+BZ52+BZ53+BZ54+BZ55","v":193.3},null,null,null,null,null,{"$f":"CF29+CF37+CF41+CF47+CF48+CF49+CF52+CF53+CF54+CF55","v":193.3}]
[null,null,null,null,null,"НН",null,null,"НН",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[]
[null,null,null,"Условные единицы по п. 2 \"Силовые трансформаторы 1 - 20 кВ\" определяются только для трансформаторов, используемых для собственных нужд подстанций 35 - 1150 кВ."]

{"sheet":"НВВ по уровням","index":36,"n_rows":1026,"n_cols":15,"rows_kept":1026,"cut":false,"hidden":false,"merged":[[15,13,92,13],[93,13,170,13],[171,13,248,13],[249,13,326,13],[327,13,404,13],[405,13,482,13],[483,13,560,13],[561,13,638,13],[639,13,716,13],[717,13,794,13],[795,13,872,13],[756,12,794,12],[795,12,833,12],[873,13,950,13],[639,12,677,12],[951,13,1028,13],[951,12,989,12],[990,12,1028,12],[678,12,716,12],[717,12,755,12],[912,12,950,12],[834,12,872,12],[873,12,911,12],[366,12,404,12],[405,12,443,12],[444,12,482,12],[210,12,248,12],[249,12,287,12],[288,12,326,12],[327,12,365,12],[483,12,521,12],[600,12,638,12],[522,12,560,12],[561,12,599,12],[15,12,53,12],[106,3,106,9],[119,3,119,9],[327,3,327,9],[327,11,339,11],[171,11,183,11],[54,12,92,12],[93,12,131,12],[132,12,170,12],[171,12,209,12],[146,10,157,10],[159,10,170,10],[15,11,27,11],[223,3,223,9],[210,3,210,9],[236,3,236,9],[249,3,249,9],[54,3,54,9],[67,3,67,9],[80,3,80,9],[93,3,93,9],[211,10,222,10],[224,10,235,10],[237,10,248,10],[1016,3,1016,9],[1016,11,1028,11],[1004,10,1015,10],[1017,10,1028,10],[899,3,899,9],[899,11,911,11],[951,3,951,9],[951,11,963,11],[952,10,963,10],[925,3,925,9],[977,3,977,9],[977,11,989,11],[990,3,990,9],[990,11,1002,11],[978,10,989,10],[991,10,1002,10],[1003,3,1003,9],[1003,11,1015,11],[834,3,834,9],[834,11,846,11],[835,10,846,10],[847,3,847,9],[847,11,859,11],[964,3,964,9],[964,11,976,11],[912,3,912,9],[912,11,924,11],[939,10,950,10],[925,11,937,11],[938,3,938,9],[938,11,950,11],[926,10,937,10],[860,3,860,9],[873,11,885,11],[886,3,886,9],[886,11,898,11],[860,11,872,11],[873,3,873,9],[965,10,976,10],[900,10,911,10],[848,10,859,10],[913,10,924,10],[743,11,755,11],[678,11,690,11],[666,10,677,10],[821,3,821,9],[821,11,833,11],[808,3,808,9],[808,11,820,11],[822,10,833,10],[717,3,717,9],[717,11,729,11],[730,3,730,9],[730,11,742,11],[718,10,729,10],[769,3,769,9],[769,11,781,11],[782,3,782,9],[782,11,794,11],[795,3,795,9],[795,11,807,11],[757,10,768,10],[770,10,781,10],[783,10,794,10],[548,3,548,9],[548,11,560,11],[510,10,521,10],[549,10,560,10],[665,3,665,9],[561,3,561,9],[561,11,573,11],[756,3,756,9],[756,11,768,11],[704,3,704,9],[704,11,716,11],[665,11,677,11],[587,3,587,9],[587,11,599,11],[691,3,691,9],[691,11,703,11],[678,3,678,9],[731,10,742,10],[743,3,743,9],[613,3,613,9],[613,11,625,11],[626,3,626,9],[626,11,638,11],[614,10,625,10],[574,3,574,9],[574,11,586,11],[652,11,664,11],[639,3,639,9],[639,11,651,11],[600,3,600,9],[600,11,612,11],[627,10,638,10],[679,10,690,10],[652,3,652,9],[483,3,483,9],[470,3,470,9],[444,11,456,11],[483,11,495,11],[431,3,431,9],[444,3,444,9],[536,10,547,10],[522,11,534,11],[535,11,547,11],[470,11,482,11],[484,10,495,10],[457,3,457,9],[535,3,535,9],[509,3,509,9],[522,3,522,9],[523,10,534,10],[496,11,508,11],[509,11,521,11],[497,10,508,10],[496,3,496,9],[457,11,469,11],[471,10,482,10],[405,3,405,9],[418,3,418,9],[406,10,417,10],[419,10,430,10],[392,3,392,9],[393,10,404,10],[431,11,443,11],[432,10,443,10],[445,10,456,10],[366,11,378,11],[379,11,391,11],[458,10,469,10],[314,11,326,11],[405,11,417,11],[418,11,430,11],[392,11,404,11],[145,11,157,11],[158,11,170,11],[172,10,183,10],[236,11,248,11],[197,11,209,11],[249,11,261,11],[184,11,196,11],[210,11,222,11],[223,11,235,11],[275,11,287,11],[340,11,352,11],[353,11,365,11],[301,11,313,11],[288,11,300,11],[262,11,274,11],[185,10,196,10],[198,10,209,10],[366,3,366,9],[379,3,379,9],[288,3,288,9],[314,3,314,9],[340,3,340,9],[353,3,353,9],[301,3,301,9],[263,10,274,10],[262,3,262,9],[276,10,287,10],[289,10,300,10],[302,10,313,10],[341,10,352,10],[354,10,365,10],[367,10,378,10],[9,3,9,9],[8,5,8,6],[132,3,132,9],[28,3,28,9],[15,3,15,9],[41,3,41,9],[42,10,53,10],[55,10,66,10],[54,11,66,11],[132,11,144,11],[16,10,27,10],[29,10,40,10],[28,11,40,11],[41,11,53,11],[80,11,92,11],[93,11,105,11],[107,10,118,10],[67,11,79,11],[81,10,92,10],[68,10,79,10],[106,11,118,11],[94,10,105,10],[119,11,131,11],[250,10,261,10],[275,3,275,9],[133,10,144,10],[120,10,131,10],[145,3,145,9],[158,3,158,9],[171,3,171,9],[197,3,197,9],[184,3,184,9],[380,10,391,10],[315,10,326,10],[328,10,339,10],[861,10,872,10],[874,10,885,10],[887,10,898,10],[809,10,820,10],[562,10,573,10],[575,10,586,10],[640,10,651,10],[653,10,664,10],[588,10,599,10],[601,10,612,10],[692,10,703,10],[705,10,716,10],[744,10,755,10],[796,10,807,10]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Необходимая валовая выручка по уровням напряжения"]
[]
[]
[null,null,null,"№ п/п","Показатели","Всего","ВН","СН 1","СН 2","НН",null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,1,1,2009]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,2]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,3]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,4,2]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,6]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,7,3,2010]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,8]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,9]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,10,4]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,11]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,12]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,13,5,2011]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,14]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,15]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,16,6]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,17]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,18]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,19,7,2012]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,20]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,21]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,22,8]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,23]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,24]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,25,9,2013]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,26]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,27]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,28,10]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,29]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,30]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,31,11,2014]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,32]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,33]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,34,12]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,35]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,36]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2015 год план (утверждённый органами регулирования)",null,null,null,null,null,null,null,37,13,2015]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L484)","v":9253.4376337504018},{"$f":"G486+G487+G493+G494","v":4650.0000000000009},{"$f":"H486+H487+H493+H494","v":0},{"$f":"I486+I487+I493+I494","v":3549.7815392778502},{"$f":"J486+J487+J493+J494","v":1053.6560944725506}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L484)","v":0},{"$f":"F486-H486-I486-J486","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G487+H487+I487+J487","v":4650.0000000000009},{"$f":"G488+G489+G490+G491+G492","v":4650.0000000000009},{"$f":"H488+H489+H490+H491+H492","v":0},{"$f":"I488+I489+I490+I491+I492","v":0},{"$f":"J488+J489+J490+J491+J492","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L484)","v":4650.0000000000009},{"$f":"F488-H488-I488-J488","v":4650.0000000000009}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L484)","v":0},{"$f":"F489-H489-I489-J489","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L484)","v":0},{"$f":"F490-H490-I490-J490","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L484)","v":0},{"$f":"F491-H491-I491-J491","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G492:J492)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L484)-H492-I492-J492","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G493:J493)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F485-F487-F486-F493","v":4603.4376337504009},{"$f":"$F494*G496","v":0},{"$f":"$F494*H496","v":0},{"$f":"$F494*I496","v":3549.7815392778502},{"$f":"$F494*J496","v":1053.6560944725506}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G495:J495)","v":144.2456},{"$f":"OFFSET(Р.2.1!J$54,0,M484*3)+OFFSET(Р.2.2!I$74,0,M484*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M484*3)+OFFSET(Р.2.2!I$75,0,M484*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M484*3)+OFFSET(Р.2.2!I$76,0,M484*3)","v":111.23},{"$f":"OFFSET(Р.2.1!J$57,0,M484*3)+OFFSET(Р.2.2!I$77,0,M484*3)","v":33.015599999999999}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G496:J496)","v":1},{"$f":"IF($F495=0,0,G495/$F495)","v":0},{"$f":"IF($F495=0,0,H495/$F495)","v":0},{"$f":"IF($F495=0,0,I495/$F495)","v":0.77111537544299447},{"$f":"IF($F495=0,0,J495/$F495)","v":0.22888462455700556}]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,38]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,39]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2015 год факт",null,null,null,null,null,null,null,40,14]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L523)","v":12461.134050126093},{"$f":"G525+G526+G532+G533","v":7138.5765506460939},{"$f":"H525+H526+H532+H533","v":0},{"$f":"I525+I526+I532+I533","v":3916.6072686628486},{"$f":"J525+J526+J532+J533","v":1405.9502308171509}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L523)","v":0},{"$f":"F525-H525-I525-J525","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G526+H526+I526+J526","v":7138.5765506460939},{"$f":"G527+G528+G529+G530+G531","v":7138.5765506460939},{"$f":"H527+H528+H529+H530+H531","v":0},{"$f":"I527+I528+I529+I530+I531","v":0},{"$f":"J527+J528+J529+J530+J531","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L523)","v":5610.4945591922478},{"$f":"F527-H527-I527-J527","v":5610.4945591922478}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L523)","v":0},{"$f":"F528-H528-I528-J528","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L523)","v":0},{"$f":"F529-H529-I529-J529","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L523)","v":1528.0819914538458},{"$f":"F530-H530-I530-J530","v":1528.0819914538458}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G531:J531)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L523)-H531-I531-J531","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G532:J532)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F524-F526-F525-F532","v":5322.557499479999},{"$f":"$F533*G535","v":0},{"$f":"$F533*H535","v":0},{"$f":"$F533*I535","v":3916.6072686628486},{"$f":"$F533*J535","v":1405.9502308171509}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G534:J534)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M523*3)+OFFSET(Р.2.2!I$74,0,M523*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M523*3)+OFFSET(Р.2.2!I$75,0,M523*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M523*3)+OFFSET(Р.2.2!I$76,0,M523*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M523*3)+OFFSET(Р.2.2!I$77,0,M523*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G535:J535)","v":1},{"$f":"IF($F534=0,0,G534/$F534)","v":0},{"$f":"IF($F534=0,0,H534/$F534)","v":0},{"$f":"IF($F534=0,0,I534/$F534)","v":0.73585062614081509},{"$f":"IF($F534=0,0,J534/$F534)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,41]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,42]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2016 год план (утверждённый органами регулирования)",null,null,null,null,null,null,null,43,15,2016]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L562)","v":10503.483841244532},{"$f":"G564+G565+G571+G572","v":5658.8199452445315},{"$f":"H564+H565+H571+H572","v":0},{"$f":"I564+I565+I571+I572","v":3735.6549705172233},{"$f":"J564+J565+J571+J572","v":1109.0089254827765}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L562)","v":0},{"$f":"F564-H564-I564-J564","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G565+H565+I565+J565","v":5658.8199452445315},{"$f":"G566+G567+G568+G569+G570","v":5658.8199452445315},{"$f":"H566+H567+H568+H569+H570","v":0},{"$f":"I566+I567+I568+I569+I570","v":0},{"$f":"J566+J567+J568+J569+J570","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L562)","v":4924.9099452445316},{"$f":"F566-H566-I566-J566","v":4924.9099452445316}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L562)","v":0},{"$f":"F567-H567-I567-J567","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L562)","v":0},{"$f":"F568-H568-I568-J568","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L562)","v":733.91},{"$f":"F569-H569-I569-J569","v":733.91}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G570:J570)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L562)-H570-I570-J570","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G571:J571)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F563-F565-F564-F571","v":4844.663896},{"$f":"$F572*G574","v":0},{"$f":"$F572*H574","v":0},{"$f":"$F572*I574","v":3735.6549705172233},{"$f":"$F572*J574","v":1109.0089254827765}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G573:J573)","v":144.251},{"$f":"OFFSET(Р.2.1!J$54,0,M562*3)+OFFSET(Р.2.2!I$74,0,M562*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M562*3)+OFFSET(Р.2.2!I$75,0,M562*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M562*3)+OFFSET(Р.2.2!I$76,0,M562*3)","v":111.23},{"$f":"OFFSET(Р.2.1!J$57,0,M562*3)+OFFSET(Р.2.2!I$77,0,M562*3)","v":33.021000000000001}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G574:J574)","v":1},{"$f":"IF($F573=0,0,G573/$F573)","v":0},{"$f":"IF($F573=0,0,H573/$F573)","v":0},{"$f":"IF($F573=0,0,I573/$F573)","v":0.77108650893234709},{"$f":"IF($F573=0,0,J573/$F573)","v":0.22891349106765291}]
[null,null,"Отобразить/Скрыть","2016 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,44]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L575)","v":0},{"$f":"G577+G578+G584+G585","v":0},{"$f":"H577+H578+H584+H585","v":0},{"$f":"I577+I578+I584+I585","v":0},{"$f":"J577+J578+J584+J585","v":0}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L575)","v":0},{"$f":"F577-H577-I577-J577","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G578+H578+I578+J578","v":0},{"$f":"G579+G580+G581+G582+G583","v":0},{"$f":"H579+H580+H581+H582+H583","v":0},{"$f":"I579+I580+I581+I582+I583","v":0},{"$f":"J579+J580+J581+J582+J583","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L575)","v":0},{"$f":"F579-H579-I579-J579","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L575)","v":0},{"$f":"F580-H580-I580-J580","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L575)","v":0},{"$f":"F581-H581-I581-J581","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L575)","v":0},{"$f":"F582-H582-I582-J582","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G583:J583)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L575)-H583-I583-J583","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G584:J584)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F576-F578-F577-F584","v":0},{"$f":"$F585*G587","v":0},{"$f":"$F585*H587","v":0},{"$f":"$F585*I587","v":0},{"$f":"$F585*J587","v":0}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G586:J586)","v":144.251},{"$f":"OFFSET(Р.2.1!J$54,0,M562*3)+OFFSET(Р.2.2!I$74,0,M562*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M562*3)+OFFSET(Р.2.2!I$75,0,M562*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M562*3)+OFFSET(Р.2.2!I$76,0,M562*3)","v":111.23},{"$f":"OFFSET(Р.2.1!J$57,0,M562*3)+OFFSET(Р.2.2!I$77,0,M562*3)","v":33.021000000000001}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G587:J587)","v":1},{"$f":"IF($F586=0,0,G586/$F586)","v":0},{"$f":"IF($F586=0,0,H586/$F586)","v":0},{"$f":"IF($F586=0,0,I586/$F586)","v":0.77108650893234709},{"$f":"IF($F586=0,0,J586/$F586)","v":0.22891349106765291}]
[null,null,"Отобразить/Скрыть","2016 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,45]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L588)","v":10503.483841244532},{"$f":"G590+G591+G597+G598","v":5658.8199452445315},{"$f":"H590+H591+H597+H598","v":0},{"$f":"I590+I591+I597+I598","v":3735.6549705172233},{"$f":"J590+J591+J597+J598","v":1109.0089254827765}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L588)","v":0},{"$f":"F590-H590-I590-J590","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G591+H591+I591+J591","v":5658.8199452445315},{"$f":"G592+G593+G594+G595+G596","v":5658.8199452445315},{"$f":"H592+H593+H594+H595+H596","v":0},{"$f":"I592+I593+I594+I595+I596","v":0},{"$f":"J592+J593+J594+J595+J596","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L588)","v":4924.9099452445316},{"$f":"F592-H592-I592-J592","v":4924.9099452445316}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L588)","v":0},{"$f":"F593-H593-I593-J593","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L588)","v":0},{"$f":"F594-H594-I594-J594","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L588)","v":733.91},{"$f":"F595-H595-I595-J595","v":733.91}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G596:J596)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L588)-H596-I596-J596","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G597:J597)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F589-F591-F590-F597","v":4844.663896},{"$f":"$F598*G600","v":0},{"$f":"$F598*H600","v":0},{"$f":"$F598*I600","v":3735.6549705172233},{"$f":"$F598*J600","v":1109.0089254827765}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G599:J599)","v":144.251},{"$f":"OFFSET(Р.2.1!J$54,0,M562*3)+OFFSET(Р.2.2!I$74,0,M562*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M562*3)+OFFSET(Р.2.2!I$75,0,M562*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M562*3)+OFFSET(Р.2.2!I$76,0,M562*3)","v":111.23},{"$f":"OFFSET(Р.2.1!J$57,0,M562*3)+OFFSET(Р.2.2!I$77,0,M562*3)","v":33.021000000000001}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G600:J600)","v":1},{"$f":"IF($F599=0,0,G599/$F599)","v":0},{"$f":"IF($F599=0,0,H599/$F599)","v":0},{"$f":"IF($F599=0,0,I599/$F599)","v":0.77108650893234709},{"$f":"IF($F599=0,0,J599/$F599)","v":0.22891349106765291}]
[null,null,"Отобразить/Скрыть","2016 год (ожидаемое)",null,null,null,null,null,null,null,46,16]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L601)","v":17730.836354152514},{"$f":"G603+G604+G610+G611","v":11578.008916064513},{"$f":"H603+H604+H610+H611","v":0},{"$f":"I603+I604+I610+I611","v":4527.5619228534424},{"$f":"J603+J604+J610+J611","v":1625.2655152345587}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L601)","v":0},{"$f":"F603-H603-I603-J603","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G604+H604+I604+J604","v":11578.008916064513},{"$f":"G605+G606+G607+G608+G609","v":11578.008916064513},{"$f":"H605+H606+H607+H608+H609","v":0},{"$f":"I605+I606+I607+I608+I609","v":0},{"$f":"J605+J606+J607+J608+J609","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L601)","v":9038.4069581245149},{"$f":"F605-H605-I605-J605","v":9038.4069581245149}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L601)","v":0},{"$f":"F606-H606-I606-J606","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L601)","v":0},{"$f":"F607-H607-I607-J607","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L601)","v":2539.6019579399976},{"$f":"F608-H608-I608-J608","v":2539.6019579399976}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G609:J609)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L601)-H609-I609-J609","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G610:J610)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F602-F604-F603-F610","v":6152.8274380880011},{"$f":"$F611*G613","v":0},{"$f":"$F611*H613","v":0},{"$f":"$F611*I613","v":4527.5619228534424},{"$f":"$F611*J613","v":1625.2655152345587}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G612:J612)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M601*3)+OFFSET(Р.2.2!I$74,0,M601*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M601*3)+OFFSET(Р.2.2!I$75,0,M601*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M601*3)+OFFSET(Р.2.2!I$76,0,M601*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M601*3)+OFFSET(Р.2.2!I$77,0,M601*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G613:J613)","v":1},{"$f":"IF($F612=0,0,G612/$F612)","v":0},{"$f":"IF($F612=0,0,H612/$F612)","v":0},{"$f":"IF($F612=0,0,I612/$F612)","v":0.73585062614081509},{"$f":"IF($F612=0,0,J612/$F612)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,47]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,48]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2017 год план",null,null,null,null,null,null,null,49,17,2017]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L640)","v":18497.364281642956},{"$f":"G642+G643+G649+G650","v":12072.244628524515},{"$f":"H642+H643+H649+H650","v":0},{"$f":"I642+I643+I649+I650","v":4727.9283197768618},{"$f":"J642+J643+J649+J650","v":1697.19133334158}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L640)","v":0},{"$f":"F642-H642-I642-J642","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G643+H643+I643+J643","v":12072.244628524515},{"$f":"G644+G645+G646+G647+G648","v":12072.244628524515},{"$f":"H644+H645+H646+H647+H648","v":0},{"$f":"I644+I645+I646+I647+I648","v":0},{"$f":"J644+J645+J646+J647+J648","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L640)","v":9038.4069581245149},{"$f":"F644-H644-I644-J644","v":9038.4069581245149}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L640)","v":0},{"$f":"F645-H645-I645-J645","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L640)","v":0},{"$f":"F646-H646-I646-J646","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L640)","v":3033.8376704000002},{"$f":"F647-H647-I647-J647","v":3033.8376704000002}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G648:J648)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L640)-H648-I648-J648","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G649:J649)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F641-F643-F642-F649","v":6425.1196531184414},{"$f":"$F650*G652","v":0},{"$f":"$F650*H652","v":0},{"$f":"$F650*I652","v":4727.9283197768618},{"$f":"$F650*J652","v":1697.19133334158}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G651:J651)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M640*3)+OFFSET(Р.2.2!I$74,0,M640*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M640*3)+OFFSET(Р.2.2!I$75,0,M640*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M640*3)+OFFSET(Р.2.2!I$76,0,M640*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M640*3)+OFFSET(Р.2.2!I$77,0,M640*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G652:J652)","v":1},{"$f":"IF($F651=0,0,G651/$F651)","v":0},{"$f":"IF($F651=0,0,H651/$F651)","v":0},{"$f":"IF($F651=0,0,I651/$F651)","v":0.73585062614081509},{"$f":"IF($F651=0,0,J651/$F651)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2017 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,50]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L653)","v":0},{"$f":"G655+G656+G662+G663","v":0},{"$f":"H655+H656+H662+H663","v":0},{"$f":"I655+I656+I662+I663","v":0},{"$f":"J655+J656+J662+J663","v":0}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L653)","v":0},{"$f":"F655-H655-I655-J655","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G656+H656+I656+J656","v":0},{"$f":"G657+G658+G659+G660+G661","v":0},{"$f":"H657+H658+H659+H660+H661","v":0},{"$f":"I657+I658+I659+I660+I661","v":0},{"$f":"J657+J658+J659+J660+J661","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L653)","v":0},{"$f":"F657-H657-I657-J657","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L653)","v":0},{"$f":"F658-H658-I658-J658","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L653)","v":0},{"$f":"F659-H659-I659-J659","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L653)","v":0},{"$f":"F660-H660-I660-J660","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G661:J661)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L653)-H661-I661-J661","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G662:J662)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F654-F656-F655-F662","v":0},{"$f":"$F663*G665","v":0},{"$f":"$F663*H665","v":0},{"$f":"$F663*I665","v":0},{"$f":"$F663*J665","v":0}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G664:J664)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M640*3)+OFFSET(Р.2.2!I$74,0,M640*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M640*3)+OFFSET(Р.2.2!I$75,0,M640*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M640*3)+OFFSET(Р.2.2!I$76,0,M640*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M640*3)+OFFSET(Р.2.2!I$77,0,M640*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G665:J665)","v":1},{"$f":"IF($F664=0,0,G664/$F664)","v":0},{"$f":"IF($F664=0,0,H664/$F664)","v":0},{"$f":"IF($F664=0,0,I664/$F664)","v":0.73585062614081509},{"$f":"IF($F664=0,0,J664/$F664)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2017 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,51]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L666)","v":18497.364281642956},{"$f":"G668+G669+G675+G676","v":12072.244628524515},{"$f":"H668+H669+H675+H676","v":0},{"$f":"I668+I669+I675+I676","v":4727.9283197768618},{"$f":"J668+J669+J675+J676","v":1697.19133334158}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L666)","v":0},{"$f":"F668-H668-I668-J668","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G669+H669+I669+J669","v":12072.244628524515},{"$f":"G670+G671+G672+G673+G674","v":12072.244628524515},{"$f":"H670+H671+H672+H673+H674","v":0},{"$f":"I670+I671+I672+I673+I674","v":0},{"$f":"J670+J671+J672+J673+J674","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L666)","v":9038.4069581245149},{"$f":"F670-H670-I670-J670","v":9038.4069581245149}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L666)","v":0},{"$f":"F671-H671-I671-J671","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L666)","v":0},{"$f":"F672-H672-I672-J672","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L666)","v":3033.8376704000002},{"$f":"F673-H673-I673-J673","v":3033.8376704000002}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G674:J674)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L666)-H674-I674-J674","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G675:J675)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F667-F669-F668-F675","v":6425.1196531184414},{"$f":"$F676*G678","v":0},{"$f":"$F676*H678","v":0},{"$f":"$F676*I678","v":4727.9283197768618},{"$f":"$F676*J678","v":1697.19133334158}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G677:J677)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M640*3)+OFFSET(Р.2.2!I$74,0,M640*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M640*3)+OFFSET(Р.2.2!I$75,0,M640*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M640*3)+OFFSET(Р.2.2!I$76,0,M640*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M640*3)+OFFSET(Р.2.2!I$77,0,M640*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G678:J678)","v":1},{"$f":"IF($F677=0,0,G677/$F677)","v":0},{"$f":"IF($F677=0,0,H677/$F677)","v":0},{"$f":"IF($F677=0,0,I677/$F677)","v":0.73585062614081509},{"$f":"IF($F677=0,0,J677/$F677)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,52,18]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,53]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,54]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2018 год план",null,null,null,null,null,null,null,55,19,2018]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L718)","v":19315.877477980728},{"$f":"G720+G721+G727+G728","v":12469.356958124514},{"$f":"H720+H721+H727+H728","v":0},{"$f":"I720+I721+I727+I728","v":5038.0164114221343},{"$f":"J720+J721+J727+J728","v":1808.5041084340805}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L718)","v":0},{"$f":"F720-H720-I720-J720","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G721+H721+I721+J721","v":12469.356958124514},{"$f":"G722+G723+G724+G725+G726","v":12469.356958124514},{"$f":"H722+H723+H724+H725+H726","v":0},{"$f":"I722+I723+I724+I725+I726","v":0},{"$f":"J722+J723+J724+J725+J726","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L718)","v":9038.4069581245149},{"$f":"F722-H722-I722-J722","v":9038.4069581245149}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L718)","v":0},{"$f":"F723-H723-I723-J723","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L718)","v":0},{"$f":"F724-H724-I724-J724","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L718)","v":3430.95},{"$f":"F725-H725-I725-J725","v":3430.95}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G726:J726)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L718)-H726-I726-J726","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G727:J727)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F719-F721-F720-F727","v":6846.5205198562144},{"$f":"$F728*G730","v":0},{"$f":"$F728*H730","v":0},{"$f":"$F728*I730","v":5038.0164114221343},{"$f":"$F728*J730","v":1808.5041084340805}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G729:J729)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M718*3)+OFFSET(Р.2.2!I$74,0,M718*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M718*3)+OFFSET(Р.2.2!I$75,0,M718*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M718*3)+OFFSET(Р.2.2!I$76,0,M718*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M718*3)+OFFSET(Р.2.2!I$77,0,M718*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G730:J730)","v":1},{"$f":"IF($F729=0,0,G729/$F729)","v":0},{"$f":"IF($F729=0,0,H729/$F729)","v":0},{"$f":"IF($F729=0,0,I729/$F729)","v":0.73585062614081509},{"$f":"IF($F729=0,0,J729/$F729)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2018 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,56]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L731)","v":0},{"$f":"G733+G734+G740+G741","v":0},{"$f":"H733+H734+H740+H741","v":0},{"$f":"I733+I734+I740+I741","v":0},{"$f":"J733+J734+J740+J741","v":0}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L731)","v":0},{"$f":"F733-H733-I733-J733","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G734+H734+I734+J734","v":0},{"$f":"G735+G736+G737+G738+G739","v":0},{"$f":"H735+H736+H737+H738+H739","v":0},{"$f":"I735+I736+I737+I738+I739","v":0},{"$f":"J735+J736+J737+J738+J739","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L731)","v":0},{"$f":"F735-H735-I735-J735","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L731)","v":0},{"$f":"F736-H736-I736-J736","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L731)","v":0},{"$f":"F737-H737-I737-J737","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L731)","v":0},{"$f":"F738-H738-I738-J738","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G739:J739)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L731)-H739-I739-J739","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G740:J740)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F732-F734-F733-F740","v":0},{"$f":"$F741*G743","v":0},{"$f":"$F741*H743","v":0},{"$f":"$F741*I743","v":0},{"$f":"$F741*J743","v":0}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G742:J742)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M718*3)+OFFSET(Р.2.2!I$74,0,M718*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M718*3)+OFFSET(Р.2.2!I$75,0,M718*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M718*3)+OFFSET(Р.2.2!I$76,0,M718*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M718*3)+OFFSET(Р.2.2!I$77,0,M718*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G743:J743)","v":1},{"$f":"IF($F742=0,0,G742/$F742)","v":0},{"$f":"IF($F742=0,0,H742/$F742)","v":0},{"$f":"IF($F742=0,0,I742/$F742)","v":0.73585062614081509},{"$f":"IF($F742=0,0,J742/$F742)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2018 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,57]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L744)","v":19315.877477980728},{"$f":"G746+G747+G753+G754","v":0},{"$f":"H746+H747+H753+H754","v":0},{"$f":"I746+I747+I753+I754","v":14213.600536631388},{"$f":"J746+J747+J753+J754","v":5102.2769413493425}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L744)","v":0},{"$f":"F746-H746-I746-J746","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G747+H747+I747+J747","v":0},{"$f":"G748+G749+G750+G751+G752","v":0},{"$f":"H748+H749+H750+H751+H752","v":0},{"$f":"I748+I749+I750+I751+I752","v":0},{"$f":"J748+J749+J750+J751+J752","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L744)","v":0},{"$f":"F748-H748-I748-J748","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L744)","v":0},{"$f":"F749-H749-I749-J749","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L744)","v":0},{"$f":"F750-H750-I750-J750","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L744)","v":0},{"$f":"F751-H751-I751-J751","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G752:J752)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L744)-H752-I752-J752","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G753:J753)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F745-F747-F746-F753","v":19315.877477980728},{"$f":"$F754*G756","v":0},{"$f":"$F754*H756","v":0},{"$f":"$F754*I756","v":14213.600536631388},{"$f":"$F754*J756","v":5102.2769413493425}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G755:J755)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M718*3)+OFFSET(Р.2.2!I$74,0,M718*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M718*3)+OFFSET(Р.2.2!I$75,0,M718*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M718*3)+OFFSET(Р.2.2!I$76,0,M718*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M718*3)+OFFSET(Р.2.2!I$77,0,M718*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G756:J756)","v":1},{"$f":"IF($F755=0,0,G755/$F755)","v":0},{"$f":"IF($F755=0,0,H755/$F755)","v":0},{"$f":"IF($F755=0,0,I755/$F755)","v":0.73585062614081509},{"$f":"IF($F755=0,0,J755/$F755)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,58,20]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,59]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,60]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2019 год план",null,null,null,null,null,null,null,61,21,2019]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L796)","v":19593.315060561967},{"$f":"G798+G799+G805+G806","v":12297.629718124515},{"$f":"H798+H799+H805+H806","v":0},{"$f":"I798+I799+I805+I806","v":5368.5346273589657},{"$f":"J798+J799+J805+J806","v":1927.1507150784862}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L796)","v":0},{"$f":"F798-H798-I798-J798","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G799+H799+I799+J799","v":12297.629718124515},{"$f":"G800+G801+G802+G803+G804","v":12297.629718124515},{"$f":"H800+H801+H802+H803+H804","v":0},{"$f":"I800+I801+I802+I803+I804","v":0},{"$f":"J800+J801+J802+J803+J804","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L796)","v":9038.4069581245149},{"$f":"F800-H800-I800-J800","v":9038.4069581245149}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L796)","v":0},{"$f":"F801-H801-I801-J801","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L796)","v":0},{"$f":"F802-H802-I802-J802","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L796)","v":3259.2227600000001},{"$f":"F803-H803-I803-J803","v":3259.2227600000001}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G804:J804)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L796)-H804-I804-J804","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G805:J805)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F797-F799-F798-F805","v":7295.6853424374513},{"$f":"$F806*G808","v":0},{"$f":"$F806*H808","v":0},{"$f":"$F806*I808","v":5368.5346273589657},{"$f":"$F806*J808","v":1927.1507150784862}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G807:J807)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M796*3)+OFFSET(Р.2.2!I$74,0,M796*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M796*3)+OFFSET(Р.2.2!I$75,0,M796*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M796*3)+OFFSET(Р.2.2!I$76,0,M796*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M796*3)+OFFSET(Р.2.2!I$77,0,M796*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G808:J808)","v":1},{"$f":"IF($F807=0,0,G807/$F807)","v":0},{"$f":"IF($F807=0,0,H807/$F807)","v":0},{"$f":"IF($F807=0,0,I807/$F807)","v":0.73585062614081509},{"$f":"IF($F807=0,0,J807/$F807)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2019 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,62]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L809)","v":0},{"$f":"G811+G812+G818+G819","v":0},{"$f":"H811+H812+H818+H819","v":0},{"$f":"I811+I812+I818+I819","v":0},{"$f":"J811+J812+J818+J819","v":0}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L809)","v":0},{"$f":"F811-H811-I811-J811","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G812+H812+I812+J812","v":0},{"$f":"G813+G814+G815+G816+G817","v":0},{"$f":"H813+H814+H815+H816+H817","v":0},{"$f":"I813+I814+I815+I816+I817","v":0},{"$f":"J813+J814+J815+J816+J817","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L809)","v":0},{"$f":"F813-H813-I813-J813","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L809)","v":0},{"$f":"F814-H814-I814-J814","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L809)","v":0},{"$f":"F815-H815-I815-J815","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L809)","v":0},{"$f":"F816-H816-I816-J816","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G817:J817)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L809)-H817-I817-J817","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G818:J818)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F810-F812-F811-F818","v":0},{"$f":"$F819*G821","v":0},{"$f":"$F819*H821","v":0},{"$f":"$F819*I821","v":0},{"$f":"$F819*J821","v":0}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G820:J820)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M796*3)+OFFSET(Р.2.2!I$74,0,M796*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M796*3)+OFFSET(Р.2.2!I$75,0,M796*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M796*3)+OFFSET(Р.2.2!I$76,0,M796*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M796*3)+OFFSET(Р.2.2!I$77,0,M796*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G821:J821)","v":1},{"$f":"IF($F820=0,0,G820/$F820)","v":0},{"$f":"IF($F820=0,0,H820/$F820)","v":0},{"$f":"IF($F820=0,0,I820/$F820)","v":0.73585062614081509},{"$f":"IF($F820=0,0,J820/$F820)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2019 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,63]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L822)","v":19593.315060561967},{"$f":"G824+G825+G831+G832","v":0},{"$f":"H824+H825+H831+H832","v":0},{"$f":"I824+I825+I831+I832","v":14417.753155488785},{"$f":"J824+J825+J831+J832","v":5175.5619050731821}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L822)","v":0},{"$f":"F824-H824-I824-J824","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G825+H825+I825+J825","v":0},{"$f":"G826+G827+G828+G829+G830","v":0},{"$f":"H826+H827+H828+H829+H830","v":0},{"$f":"I826+I827+I828+I829+I830","v":0},{"$f":"J826+J827+J828+J829+J830","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L822)","v":0},{"$f":"F826-H826-I826-J826","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L822)","v":0},{"$f":"F827-H827-I827-J827","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L822)","v":0},{"$f":"F828-H828-I828-J828","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L822)","v":0},{"$f":"F829-H829-I829-J829","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G830:J830)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L822)-H830-I830-J830","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G831:J831)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F823-F825-F824-F831","v":19593.315060561967},{"$f":"$F832*G834","v":0},{"$f":"$F832*H834","v":0},{"$f":"$F832*I834","v":14417.753155488785},{"$f":"$F832*J834","v":5175.5619050731821}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G833:J833)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M796*3)+OFFSET(Р.2.2!I$74,0,M796*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M796*3)+OFFSET(Р.2.2!I$75,0,M796*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M796*3)+OFFSET(Р.2.2!I$76,0,M796*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M796*3)+OFFSET(Р.2.2!I$77,0,M796*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G834:J834)","v":1},{"$f":"IF($F833=0,0,G833/$F833)","v":0},{"$f":"IF($F833=0,0,H833/$F833)","v":0},{"$f":"IF($F833=0,0,I833/$F833)","v":0.73585062614081509},{"$f":"IF($F833=0,0,J833/$F833)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,64,22]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,65]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,66]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2020 год план",null,null,null,null,null,null,null,67,23,2020]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L874)","v":19900.349280972332},{"$f":"G876+G877+G883+G884","v":12125.896958124515},{"$f":"H876+H877+H883+H884","v":0},{"$f":"I876+I877+I883+I884","v":5720.8356096694806},{"$f":"J876+J877+J883+J884","v":2053.6167131783372}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L874)","v":0},{"$f":"F876-H876-I876-J876","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G877+H877+I877+J877","v":12125.896958124515},{"$f":"G878+G879+G880+G881+G882","v":12125.896958124515},{"$f":"H878+H879+H880+H881+H882","v":0},{"$f":"I878+I879+I880+I881+I882","v":0},{"$f":"J878+J879+J880+J881+J882","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L874)","v":9038.4069581245149},{"$f":"F878-H878-I878-J878","v":9038.4069581245149}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L874)","v":0},{"$f":"F879-H879-I879-J879","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L874)","v":0},{"$f":"F880-H880-I880-J880","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L874)","v":3087.49},{"$f":"F881-H881-I881-J881","v":3087.49}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G882:J882)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L874)-H882-I882-J882","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G883:J883)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F875-F877-F876-F883","v":7774.4523228478174},{"$f":"$F884*G886","v":0},{"$f":"$F884*H886","v":0},{"$f":"$F884*I886","v":5720.8356096694806},{"$f":"$F884*J886","v":2053.6167131783372}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G885:J885)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M874*3)+OFFSET(Р.2.2!I$74,0,M874*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M874*3)+OFFSET(Р.2.2!I$75,0,M874*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M874*3)+OFFSET(Р.2.2!I$76,0,M874*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M874*3)+OFFSET(Р.2.2!I$77,0,M874*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G886:J886)","v":1},{"$f":"IF($F885=0,0,G885/$F885)","v":0},{"$f":"IF($F885=0,0,H885/$F885)","v":0},{"$f":"IF($F885=0,0,I885/$F885)","v":0.73585062614081509},{"$f":"IF($F885=0,0,J885/$F885)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2020 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,68]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L887)","v":0},{"$f":"G889+G890+G896+G897","v":0},{"$f":"H889+H890+H896+H897","v":0},{"$f":"I889+I890+I896+I897","v":0},{"$f":"J889+J890+J896+J897","v":0}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L887)","v":0},{"$f":"F889-H889-I889-J889","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G890+H890+I890+J890","v":0},{"$f":"G891+G892+G893+G894+G895","v":0},{"$f":"H891+H892+H893+H894+H895","v":0},{"$f":"I891+I892+I893+I894+I895","v":0},{"$f":"J891+J892+J893+J894+J895","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L887)","v":0},{"$f":"F891-H891-I891-J891","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L887)","v":0},{"$f":"F892-H892-I892-J892","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L887)","v":0},{"$f":"F893-H893-I893-J893","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L887)","v":0},{"$f":"F894-H894-I894-J894","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G895:J895)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L887)-H895-I895-J895","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G896:J896)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F888-F890-F889-F896","v":0},{"$f":"$F897*G899","v":0},{"$f":"$F897*H899","v":0},{"$f":"$F897*I899","v":0},{"$f":"$F897*J899","v":0}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G898:J898)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M874*3)+OFFSET(Р.2.2!I$74,0,M874*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M874*3)+OFFSET(Р.2.2!I$75,0,M874*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M874*3)+OFFSET(Р.2.2!I$76,0,M874*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M874*3)+OFFSET(Р.2.2!I$77,0,M874*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G899:J899)","v":1},{"$f":"IF($F898=0,0,G898/$F898)","v":0},{"$f":"IF($F898=0,0,H898/$F898)","v":0},{"$f":"IF($F898=0,0,I898/$F898)","v":0.73585062614081509},{"$f":"IF($F898=0,0,J898/$F898)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2020 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,69]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L900)","v":19900.349280972332},{"$f":"G902+G903+G909+G910","v":0},{"$f":"H902+H903+H909+H910","v":0},{"$f":"I902+I903+I909+I910","v":14643.684478824411},{"$f":"J902+J903+J909+J910","v":5256.6648021479232}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L900)","v":0},{"$f":"F902-H902-I902-J902","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G903+H903+I903+J903","v":0},{"$f":"G904+G905+G906+G907+G908","v":0},{"$f":"H904+H905+H906+H907+H908","v":0},{"$f":"I904+I905+I906+I907+I908","v":0},{"$f":"J904+J905+J906+J907+J908","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L900)","v":0},{"$f":"F904-H904-I904-J904","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L900)","v":0},{"$f":"F905-H905-I905-J905","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L900)","v":0},{"$f":"F906-H906-I906-J906","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L900)","v":0},{"$f":"F907-H907-I907-J907","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G908:J908)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L900)-H908-I908-J908","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G909:J909)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F901-F903-F902-F909","v":19900.349280972332},{"$f":"$F910*G912","v":0},{"$f":"$F910*H912","v":0},{"$f":"$F910*I912","v":14643.684478824411},{"$f":"$F910*J912","v":5256.6648021479232}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G911:J911)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M874*3)+OFFSET(Р.2.2!I$74,0,M874*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M874*3)+OFFSET(Р.2.2!I$75,0,M874*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M874*3)+OFFSET(Р.2.2!I$76,0,M874*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M874*3)+OFFSET(Р.2.2!I$77,0,M874*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G912:J912)","v":1},{"$f":"IF($F911=0,0,G911/$F911)","v":0},{"$f":"IF($F911=0,0,H911/$F911)","v":0},{"$f":"IF($F911=0,0,I911/$F911)","v":0.73585062614081509},{"$f":"IF($F911=0,0,J911/$F911)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,70,24]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,71]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,72]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть","2021 год план",null,null,null,null,null,null,null,73,25,2021]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L952)","v":20238.952333061388},{"$f":"G954+G955+G961+G962","v":11954.170328124515},{"$f":"H954+H955+H961+H962","v":0},{"$f":"I954+I955+I961+I962","v":6096.3620257729553},{"$f":"J954+J955+J961+J962","v":2188.419979163918}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L952)","v":0},{"$f":"F954-H954-I954-J954","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G955+H955+I955+J955","v":11954.170328124515},{"$f":"G956+G957+G958+G959+G960","v":11954.170328124515},{"$f":"H956+H957+H958+H959+H960","v":0},{"$f":"I956+I957+I958+I959+I960","v":0},{"$f":"J956+J957+J958+J959+J960","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L952)","v":9038.4069581245149},{"$f":"F956-H956-I956-J956","v":9038.4069581245149}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L952)","v":0},{"$f":"F957-H957-I957-J957","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L952)","v":0},{"$f":"F958-H958-I958-J958","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L952)","v":2915.7633700000001},{"$f":"F959-H959-I959-J959","v":2915.7633700000001}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G960:J960)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L952)-H960-I960-J960","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G961:J961)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F953-F955-F954-F961","v":8284.7820049368729},{"$f":"$F962*G964","v":0},{"$f":"$F962*H964","v":0},{"$f":"$F962*I964","v":6096.3620257729553},{"$f":"$F962*J964","v":2188.419979163918}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G963:J963)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M952*3)+OFFSET(Р.2.2!I$74,0,M952*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M952*3)+OFFSET(Р.2.2!I$75,0,M952*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M952*3)+OFFSET(Р.2.2!I$76,0,M952*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M952*3)+OFFSET(Р.2.2!I$77,0,M952*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G964:J964)","v":1},{"$f":"IF($F963=0,0,G963/$F963)","v":0},{"$f":"IF($F963=0,0,H963/$F963)","v":0},{"$f":"IF($F963=0,0,I963/$F963)","v":0.73585062614081509},{"$f":"IF($F963=0,0,J963/$F963)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2021 год план на I полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,74]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L965)","v":0},{"$f":"G967+G968+G974+G975","v":0},{"$f":"H967+H968+H974+H975","v":0},{"$f":"I967+I968+I974+I975","v":0},{"$f":"J967+J968+J974+J975","v":0}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L965)","v":0},{"$f":"F967-H967-I967-J967","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G968+H968+I968+J968","v":0},{"$f":"G969+G970+G971+G972+G973","v":0},{"$f":"H969+H970+H971+H972+H973","v":0},{"$f":"I969+I970+I971+I972+I973","v":0},{"$f":"J969+J970+J971+J972+J973","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L965)","v":0},{"$f":"F969-H969-I969-J969","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L965)","v":0},{"$f":"F970-H970-I970-J970","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L965)","v":0},{"$f":"F971-H971-I971-J971","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L965)","v":0},{"$f":"F972-H972-I972-J972","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G973:J973)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L965)-H973-I973-J973","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G974:J974)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F966-F968-F967-F974","v":0},{"$f":"$F975*G977","v":0},{"$f":"$F975*H977","v":0},{"$f":"$F975*I977","v":0},{"$f":"$F975*J977","v":0}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G976:J976)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M952*3)+OFFSET(Р.2.2!I$74,0,M952*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M952*3)+OFFSET(Р.2.2!I$75,0,M952*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M952*3)+OFFSET(Р.2.2!I$76,0,M952*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M952*3)+OFFSET(Р.2.2!I$77,0,M952*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G977:J977)","v":1},{"$f":"IF($F976=0,0,G976/$F976)","v":0},{"$f":"IF($F976=0,0,H976/$F976)","v":0},{"$f":"IF($F976=0,0,I976/$F976)","v":0.73585062614081509},{"$f":"IF($F976=0,0,J976/$F976)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть","2021 год план на II полугодие (утверждённый органами регулирования)",null,null,null,null,null,null,null,75]
[null,null,null,1,"НВВ",{"$f":"OFFSET('Расчёт расходов'!F$119,0,L978)","v":20238.952333061388},{"$f":"G980+G981+G987+G988","v":0},{"$f":"H980+H981+H987+H988","v":0},{"$f":"I980+I981+I987+I988","v":14892.845746717334},{"$f":"J980+J981+J987+J988","v":5346.1065863440563}]
[null,null,null,"1.1","Выпадающие доходы/экономия средств",{"$f":"OFFSET('Расчёт расходов'!F$94,0,L978)","v":0},{"$f":"F980-H980-I980-J980","v":0}]
[null,null,null,"2","Прямые расходы",{"$f":"G981+H981+I981+J981","v":0},{"$f":"G982+G983+G984+G985+G986","v":0},{"$f":"H982+H983+H984+H985+H986","v":0},{"$f":"I982+I983+I984+I985+I986","v":0},{"$f":"J982+J983+J984+J985+J986","v":0}]
[null,null,null,"2.1","Амортизация",{"$f":"OFFSET('Расчёт расходов'!F$83,0,L978)","v":0},{"$f":"F982-H982-I982-J982","v":0}]
[null,null,null,"2.2","Капитальные вложения производственного характера",{"$f":"OFFSET('Расчёт расходов'!F$87,0,L978)","v":0},{"$f":"F983-H983-I983-J983","v":0}]
[null,null,null,"2.3","Налог на прибыль",{"$f":"OFFSET('Расчёт расходов'!F$81,0,L978)","v":0},{"$f":"F984-H984-I984-J984","v":0}]
[null,null,null,"2.4","Налог на имущество",{"$f":"OFFSET('Расчёт расходов'!F$76,0,L978)","v":0},{"$f":"F985-H985-I985-J985","v":0}]
[null,null,null,"2.5","Оплата услуг ФСК ЕЭС",{"$f":"SUM(G986:J986)","v":0},{"$f":"OFFSET('Расчёт расходов'!F$65,0,L978)-H986-I986-J986","v":0}]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},"3","Сглаживание",{"$f":"SUM(G987:J987)","v":0}]
[null,null,null,"4","Прочие расходы, связанные с производством и реализацией продукции (услуг), всего",{"$f":"F979-F981-F980-F987","v":20238.952333061388},{"$f":"$F988*G990","v":0},{"$f":"$F988*H990","v":0},{"$f":"$F988*I990","v":14892.845746717334},{"$f":"$F988*J990","v":5346.1065863440563}]
[null,null,null,"5","Сумма условных единиц",{"$f":"SUM(G989:J989)","v":190.94682399999999},{"$f":"OFFSET(Р.2.1!J$54,0,M952*3)+OFFSET(Р.2.2!I$74,0,M952*3)","v":0},{"$f":"OFFSET(Р.2.1!J$55,0,M952*3)+OFFSET(Р.2.2!I$75,0,M952*3)","v":0},{"$f":"OFFSET(Р.2.1!J$56,0,M952*3)+OFFSET(Р.2.2!I$76,0,M952*3)","v":140.50834},{"$f":"OFFSET(Р.2.1!J$57,0,M952*3)+OFFSET(Р.2.2!I$77,0,M952*3)","v":50.438483999999995}]
[null,null,null,"6","Доля условных единиц",{"$f":"SUM(G990:J990)","v":1},{"$f":"IF($F989=0,0,G989/$F989)","v":0},{"$f":"IF($F989=0,0,H989/$F989)","v":0},{"$f":"IF($F989=0,0,I989/$F989)","v":0.73585062614081509},{"$f":"IF($F989=0,0,J989/$F989)","v":0.26414937385918497}]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,76,26]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,77]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]
[]
[]
[]
[null,null,"Отобразить/Скрыть",null,null,null,null,null,null,null,null,78]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010}]

{"sheet":"Налог на имущество","index":37,"n_rows":20,"n_cols":87,"rows_kept":20,"cut":false,"hidden":false,"merged":[[12,86,13,86],[11,54,11,59],[11,60,11,65],[11,66,11,71],[11,72,11,77],[11,78,11,83],[11,36,11,41],[11,42,11,47],[11,6,11,11],[8,5,8,6],[9,3,9,83],[11,3,11,5],[11,48,11,53],[11,12,11,17],[11,18,11,23],[11,24,11,29],[11,30,11,35]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Налог на имущество"]
[]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,"№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год утвержденные",null,null,"2015 год факт",null,null,"2016 год план ","2016 год план I полугодие","2016 год план II полугодие",null,null,null,"2017 год план ","2017 год план I полугодие","2017 год план II полугодие",null,null,null,"2018 год план ","2018 год план I полугодие","2018 год план II полугодие",null,null,null,"2019 год план ","2019 год план I полугодие","2019 год план II полугодие",null,null,null,"2020 год план ","2020 год план I полугодие","2020 год план II полугодие",null,null,null,"2021 год план ","2021 год план I полугодие","2021 год план II полугодие"]
[]
[null,null,null,1,"Среднегодовая остаточная стоимость основных средств, всего:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,152808.19914538457,null,null,195353.99676461521,{"$f":"AW16/2","v":97676.998382307604},{"$f":"AX16","v":97676.998382307604},null,null,null,189614.85440000001,{"$f":"BC16/2","v":94807.427200000006},{"$f":"BD16","v":94807.427200000006},null,null,null,180576.44760000001,{"$f":"BI16/2","v":90288.223800000007},{"$f":"BJ16","v":90288.223800000007},null,null,null,171538.04,{"$f":"BO16/2","v":85769.02},{"$f":"BP16","v":85769.02},null,null,null,162499.63,{"$f":"BU16/2","v":81249.815000000002},{"$f":"BV16","v":81249.815000000002},null,null,null,153461.23000000001,{"$f":"CA16/2","v":76730.615000000005},{"$f":"CB16","v":76730.615000000005}]
[null,null,null,2,"Льготные","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,152808.19914538457,null,null,195353.99676461521,{"$f":"AW17/2","v":97676.998382307604},{"$f":"AX17","v":97676.998382307604},null,null,null,189614.85440000001,{"$f":"BC17/2","v":94807.427200000006},{"$f":"BD17","v":94807.427200000006},null,null,null,180576.44760000001,{"$f":"BI17/2","v":90288.223800000007},{"$f":"BJ17","v":90288.223800000007},null,null,null,171538.04,{"$f":"BO17/2","v":85769.02},{"$f":"BP17","v":85769.02},null,null,null,162499.63,{"$f":"BU17/2","v":81249.815000000002},{"$f":"BU17/2","v":81249.815000000002},null,null,null,153461.23000000001,{"$f":"CA17/2","v":76730.615000000005},{"$f":"CB17","v":76730.615000000005}]
[null,null,null,3,"Ставка по льготным","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,"х",null,null,1.3,1.3,1.3,null,null,null,1.6,1.6,1.6,null,null,null,1.9,1.9,1.9,null,null,null,1.9,1.9,1.9,null,null,null,1.9,1.9,1.9,null,null,null,1.9,1.9,1.9]
[null,null,null,4,"Ставка налога ","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,"2,20",null,null,"2,20","2,20","2,20",null,null,null,"2,20","2,20","2,20",null,null,null,"2,20","2,20","2,20",null,null,null,"2,20","2,20","2,20",null,null,null,"2,20","2,20","2,20",null,null,null,"2,20","2,20","2,20"]
[null,null,null,5,"Налог на имущество","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AT16-AT17)*AT19/100","v":0},null,null,{"$f":"(AW16-AW17)*AW19/100+AW17*AW18/100","v":2539.6019579399976},{"$f":"(AX16-AX17)*AX19/100+AX17*AX18/100","v":1269.8009789699988},{"$f":"(AY16-AY17)*AY19/100+AY17*AY18/100","v":1269.8009789699988},null,null,null,{"$f":"(BC16-BC17)*BC19/100+BC17*BC18/100","v":3033.8376704000002},{"$f":"(BD16-BD17)*BD19/100+BD17*BD18/100","v":1516.9188352000001},{"$f":"(BE16-BE17)*BE19/100+BE17*BE18/100","v":1516.9188352000001},null,null,null,{"$f":"(BI16-BI17)*BI19/100+BI17*BI18/100","v":3430.9525044000002},{"$f":"(BJ16-BJ17)*BJ19/100+BJ17*BJ18/100","v":1715.4762522000001},{"$f":"(BK16-BK17)*BK19/100+BK17*BK18/100","v":1715.4762522000001},null,null,null,{"$f":"(BO16-BO17)*BO19/100+BO17*BO18/100","v":3259.2227600000001},{"$f":"(BP16-BP17)*BP19/100+BP17*BP18/100","v":1629.6113800000001},{"$f":"(BQ16-BQ17)*BQ19/100+BQ17*BQ18/100","v":1629.6113800000001},null,null,null,{"$f":"(BU16-BU17)*BU19/100+BU17*BU18/100","v":3087.4929700000002},{"$f":"(BV16-BV17)*BV19/100+BV17*BV18/100","v":1543.7464850000001},{"$f":"(BW16-BW17)*BW19/100+BW17*BW18/100","v":1543.7464850000001},null,null,null,{"$f":"(CA16-CA17)*CA19/100+CA17*CA18/100","v":2915.7633700000001},{"$f":"(CB16-CB17)*CB19/100+CB17*CB18/100","v":1457.8816850000001},{"$f":"(CC16-CC17)*CC19/100+CC17*CC18/100","v":1457.8816850000001}]

{"sheet":"Налог на прибыль","index":38,"n_rows":22,"n_cols":87,"rows_kept":22,"cut":false,"hidden":false,"merged":[[8,5,8,6],[9,3,9,83],[11,3,11,5],[11,6,11,11],[11,12,11,17],[11,18,11,23],[11,24,11,29],[11,30,11,35],[11,36,11,41],[11,42,11,47],[12,86,13,86],[11,48,11,53],[11,54,11,59],[11,60,11,65],[11,66,11,71],[11,72,11,77],[11,78,11,83]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Налог на прибыль"]
[]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,"№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год утвержденные",null,null,"2015 год факт",null,null,"2016 год план ","2016 год план I полугодие","2016 год план II полугодие",null,null,null,"2017 год план ","2017 год план I полугодие","2017 год план II полугодие",null,null,null,"2018 год план ","2018 год план I полугодие","2018 год план II полугодие",null,null,null,"2019 год план ","2019 год план I полугодие","2019 год план II полугодие",null,null,null,"2020 год план ","2020 год план I полугодие","2020 год план II полугодие",null,null,null,"2021 год план ","2021 год план I полугодие","2021 год план II полугодие"]
[]
[null,null,null,1,"Расходы из прибыли (налогооблагаемая база), всего, в том числе:","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ17:AQ20)","v":0},null,null,{"$f":"SUM(AT17:AT20)","v":0},null,null,{"$f":"SUM(AW17:AW20)","v":0},{"$f":"SUM(AX17:AX20)","v":0},{"$f":"SUM(AY17:AY20)","v":0},null,null,null,{"$f":"SUM(BC17:BC20)","v":0},{"$f":"SUM(BD17:BD20)","v":0},{"$f":"SUM(BE17:BE20)","v":0},null,null,null,{"$f":"SUM(BI17:BI20)","v":0},{"$f":"SUM(BJ17:BJ20)","v":0},{"$f":"SUM(BK17:BK20)","v":0},null,null,null,{"$f":"SUM(BO17:BO20)","v":0},{"$f":"SUM(BP17:BP20)","v":0},{"$f":"SUM(BQ17:BQ20)","v":0},null,null,null,{"$f":"SUM(BU17:BU20)","v":0},{"$f":"SUM(BV17:BV20)","v":0},{"$f":"SUM(BW17:BW20)","v":0},null,null,null,{"$f":"SUM(CA17:CA20)","v":0},{"$f":"SUM(CB17:CB20)","v":0},{"$f":"SUM(CC17:CC20)","v":0}]
[null,null,null,2," капитальные вложения за счет прибыли, согласно утвержденной инвестиционной программе","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расчёт расходов'!AQ$87","v":0},null,null,{"$f":"'Расчёт расходов'!AT$87","v":0},null,null,{"$f":"'Расчёт расходов'!AW$87","v":0},null,null,null,null,null,{"$f":"'Расчёт расходов'!BC$87","v":0},{"$f":"'Расчёт расходов'!BD$87","v":0},{"$f":"'Расчёт расходов'!BE$87","v":0},null,null,null,{"$f":"'Расчёт расходов'!BI$87","v":0},{"$f":"'Расчёт расходов'!BJ$87","v":0},{"$f":"'Расчёт расходов'!BK$87","v":0},null,null,null,{"$f":"'Расчёт расходов'!BO$87","v":0},{"$f":"'Расчёт расходов'!BP$87","v":0},{"$f":"'Расчёт расходов'!BQ$87","v":0},null,null,null,{"$f":"'Расчёт расходов'!BU$87","v":0},{"$f":"'Расчёт расходов'!BV$87","v":0},{"$f":"'Расчёт расходов'!BW$87","v":0},null,null,null,{"$f":"'Расчёт расходов'!CA$87","v":0},{"$f":"'Расчёт расходов'!CB$87","v":0},{"$f":"'Расчёт расходов'!CC$87","v":0}]
[null,null,null,3," расходы социального характера","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расчёт расходов'!AQ$58","v":0},null,null,{"$f":"'Расчёт расходов'!AT$58","v":0},null,null,{"$f":"'Расчёт расходов'!AW$58","v":0},null,null,null,null,null,{"$f":"'Расчёт расходов'!BC$58","v":0},{"$f":"'Расчёт расходов'!BD$58","v":0},{"$f":"'Расчёт расходов'!BE$58","v":0},null,null,null,{"$f":"'Расчёт расходов'!BI$58","v":0},{"$f":"'Расчёт расходов'!BJ$58","v":0},{"$f":"'Расчёт расходов'!BK$58","v":0},null,null,null,{"$f":"'Расчёт расходов'!BO$58","v":0},{"$f":"'Расчёт расходов'!BP$58","v":0},{"$f":"'Расчёт расходов'!BQ$58","v":0},null,null,null,{"$f":"'Расчёт расходов'!BU$58","v":0},{"$f":"'Расчёт расходов'!BV$58","v":0},{"$f":"'Расчёт расходов'!BW$58","v":0},null,null,null,{"$f":"'Расчёт расходов'!CA$58","v":0},{"$f":"'Расчёт расходов'!CB$58","v":0},{"$f":"'Расчёт расходов'!CC$58","v":0}]
[null,null,null,4,"прочие обоснованные расходы из прибыли","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Расчёт расходов'!AQ$59","v":0},null,null,{"$f":"'Расчёт расходов'!AT$59","v":0},null,null,{"$f":"'Расчёт расходов'!AW$59","v":0},null,null,null,null,null,{"$f":"'Расчёт расходов'!BC$59","v":0},{"$f":"'Расчёт расходов'!BD$59","v":0},{"$f":"'Расчёт расходов'!BE$59","v":0},null,null,null,{"$f":"'Расчёт расходов'!BI$59","v":0},{"$f":"'Расчёт расходов'!BJ$59","v":0},{"$f":"'Расчёт расходов'!BK$59","v":0},null,null,null,{"$f":"'Расчёт расходов'!BO$59","v":0},{"$f":"'Расчёт расходов'!BP$59","v":0},{"$f":"'Расчёт расходов'!BQ$59","v":0},null,null,null,{"$f":"'Расчёт расходов'!BU$59","v":0},{"$f":"'Расчёт расходов'!BV$59","v":0},{"$f":"'Расчёт расходов'!BW$59","v":0},null,null,null,{"$f":"'Расчёт расходов'!CA$59","v":0},{"$f":"'Расчёт расходов'!CB$59","v":0},{"$f":"'Расчёт расходов'!CC$59","v":0}]
[null,null,null,5,"разница между амортизацией учитываемой в целях бухгалтерского и налогового учетов","тыс.руб."]
[null,null,null,6,"Ставка налога на прибыль","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,0.2,null,null,0.2,0.2,0.2,null,null,null,0.2,0.2,0.2,null,null,null,0.2,0.2,0.2,null,null,null,0.2,0.2,0.2,null,null,null,0.2,0.2,0.2,null,null,null,0.2,0.2,0.2]
[null,null,null,7,"Налог на прибыль для расчета базы НВВ по КВЛ ","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AW17/(1-AW21))*AW21","v":0},"х",{"$f":"(AY17/(1-AY21))*AY21","v":0},null,null,null,{"$f":"(BC17/(1-BC21))*BC21","v":0},{"$f":"(BD17/(1-BD21))*BD21","v":0},{"$f":"(BE17/(1-BE21))*BE21","v":0},null,null,null,{"$f":"(BI17/(1-BI21))*BI21","v":0},{"$f":"(BJ17/(1-BJ21))*BJ21","v":0},{"$f":"(BK17/(1-BK21))*BK21","v":0},null,null,null,{"$f":"(BO17/(1-BO21))*BO21","v":0},{"$f":"(BP17/(1-BP21))*BP21","v":0},{"$f":"(BQ17/(1-BQ21))*BQ21","v":0},null,null,null,{"$f":"(BU17/(1-BU21))*BU21","v":0},{"$f":"(BV17/(1-BV21))*BV21","v":0},{"$f":"(BW17/(1-BW21))*BW21","v":0},null,null,null,{"$f":"(CA17/(1-CA21))*CA21","v":0},{"$f":"(CB17/(1-CB21))*CB21","v":0},{"$f":"(CC17/(1-CC21))*CC21","v":0}]

{"sheet":"Услуги ФСК","index":39,"n_rows":24,"n_cols":87,"rows_kept":24,"cut":false,"hidden":false,"merged":[[8,5,8,6],[9,3,9,83],[11,3,11,5],[11,6,11,11],[11,12,11,17],[11,18,11,23],[11,24,11,29],[11,30,11,35],[11,36,11,41],[11,42,11,47],[12,86,13,86],[11,48,11,53],[11,54,11,59],[11,60,11,65],[11,66,11,71],[11,72,11,77],[11,78,11,83]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Услуги ФСК"]
[]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,"№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год утвержденные",null,null,"2015 год факт",null,null,"2016 год утвержденные",null,null,"2016 год ожидаемое",null,null,"2017 год план I полугодие",null,null,"2017 год план II полугодие",null,"2017 год план ","2018 год план I полугодие",null,null,"2018 год план II полугодие",null,"2018 год план ","2019 год план I полугодие",null,null,"2019 год план II полугодие",null,"2019 год план ","2020 год план I полугодие",null,null,"2020 год план II полугодие",null,"2020 год план ","2021 год план I полугодие",null,null,"2021 год план II полугодие",null,"2021 год план "]
[]
[null,null,null,1,"Расходы на содержание сетей","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ17*AQ18*12/1000","v":0},null,null,null,null,null,{"$f":"AW17*AW18*12/1000","v":0},null,null,null,null,null,{"$f":"BC17*BC18*6/1000","v":0},null,null,{"$f":"BF17*BF18*6/1000","v":0},null,{"$f":"BH17*BH18*12/1000","v":0},{"$f":"BI17*BI18*6/1000","v":0},null,null,{"$f":"BL17*BL18*6/1000","v":0},null,{"$f":"BN17*BN18*12/1000","v":0},{"$f":"BO17*BO18*6/1000","v":0},null,null,{"$f":"BR17*BR18*6/1000","v":0},null,{"$f":"BT17*BT18*12/1000","v":0},{"$f":"BU17*BU18*6/1000","v":0},null,null,{"$f":"BX17*BX18*6/1000","v":0},null,{"$f":"BZ17*BZ18*12/1000","v":0},{"$f":"CA17*CA18*6/1000","v":0},null,null,{"$f":"CD17*CD18*6/1000","v":0},null,{"$f":"CF17*CF18*12/1000","v":0}]
[null,null,null,2,"Заявленная мощность в точках присоединения к сетям ОАО \"ФСК ЕЭС\""," МВт",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,3,"Ставка тарифа услуги по передаче электрической энергии на содержание объектов электросетевого хозяйства, входящих в ЕНЭС","руб. МВт/мес.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,4,"Расходы на компенсацию потерь","тыс. руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ20*AQ23","v":0},null,null,null,null,null,{"$f":"AW20*AW23","v":0},null,null,null,null,null,{"$f":"BC20*BC23","v":0},null,null,{"$f":"BF20*BF23","v":0},null,{"$f":"BH20*BH23","v":0},{"$f":"BI20*BI23","v":0},null,null,{"$f":"BL20*BL23","v":0},null,{"$f":"BN20*BN23","v":0},{"$f":"BO20*BO23","v":0},null,null,{"$f":"BR20*BR23","v":0},null,{"$f":"BT20*BT23","v":0},{"$f":"BU20*BU23","v":0},null,null,{"$f":"BX20*BX23","v":0},null,{"$f":"BZ20*BZ23","v":0},{"$f":"CA20*CA23","v":0},null,null,{"$f":"CD20*CD23","v":0},null,{"$f":"CF20*CF23","v":0}]
[null,null,null,5,"Объем технологических потерь электрической энергии при ее передаче по ЕНЭС","млн. кВт.ч",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ21*AQ22%","v":0},null,null,"х",null,null,{"$f":"AW21*AW22%","v":0},null,null,"х",null,null,{"$f":"BC21*BC22%","v":0},null,null,{"$f":"BF21*BF22%","v":0},null,{"$f":"BH21*BH22%","v":0},{"$f":"BI21*BI22%","v":0},null,null,{"$f":"BL21*BL22%","v":0},null,{"$f":"BN21*BN22%","v":0},{"$f":"BO21*BO22%","v":0},null,null,{"$f":"BR21*BR22%","v":0},null,{"$f":"BT21*BT22%","v":0},{"$f":"BU21*BU22%","v":0},null,null,{"$f":"BX21*BX22%","v":0},null,{"$f":"BZ21*BZ22%","v":0},{"$f":"CA21*CA22%","v":0},null,null,{"$f":"CD21*CD22%","v":0},null,{"$f":"CF21*CF22%","v":0}]
[null,null,null,"5.1",{"$f":"\"Объем отпуска электроэнергии из сети\" & org &  \" в сеть организации\"","v":"Объем отпуска электроэнергии из сетиООО \"Ленинвест-Холдинг\" в сеть организации"},"млн. кВт.ч",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,"5.2",{"$f":"\"Норматив технологических потерь электрической энергии при ее передаче по ЕНЭС, применяемый к отпуску электроэнергии из сети \" & org& \"класса 220 кВ и ниже\"","v":"Норматив технологических потерь электрической энергии при ее передаче по ЕНЭС, применяемый к отпуску электроэнергии из сети ООО \"Ленинвест-Холдинг\"класса 220 кВ и ниже"},"%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,"6","Ставка тарифа на оплату нормативных технологических потерь электрической энергии в ЕНЭС"," руб./МВт.ч",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,7,{"$f":"\"ИТОГО оплата услуг \" & org","v":"ИТОГО оплата услуг ООО \"Ленинвест-Холдинг\""},"тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ16+AQ19","v":0},null,null,{"$f":"AT16+AT19","v":0},null,null,{"$f":"AW16+AW19","v":0},null,null,{"$f":"AZ16+AZ19","v":0},null,null,{"$f":"BC16+BC19","v":0},null,null,{"$f":"BF16+BF19","v":0},null,{"$f":"BH16+BH19","v":0},{"$f":"BI16+BI19","v":0},null,null,{"$f":"BL16+BL19","v":0},null,{"$f":"BN16+BN19","v":0},{"$f":"BO16+BO19","v":0},null,null,{"$f":"BR16+BR19","v":0},null,{"$f":"BT16+BT19","v":0},{"$f":"BU16+BU19","v":0},null,null,{"$f":"BX16+BX19","v":0},null,{"$f":"BZ16+BZ19","v":0},{"$f":"CA16+CA19","v":0},null,null,{"$f":"CD16+CD19","v":0},null,{"$f":"CF16+CF19","v":0}]

{"sheet":"Командировки","index":40,"n_rows":23,"n_cols":87,"rows_kept":23,"cut":false,"hidden":true,"merged":[[8,5,8,6],[9,3,9,83],[11,3,11,5],[11,6,11,11],[11,12,11,17],[11,18,11,23],[11,24,11,29],[11,30,11,35],[11,36,11,41],[11,42,11,47],[12,86,13,86],[11,48,11,53],[11,54,11,59],[11,60,11,65],[11,66,11,71],[11,72,11,77],[11,78,11,83]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(god=\"\",\"Не определено\",god-2)","v":2009},2009,2009,2009,2009,2009,{"$f":"IF(god=\"\",\"Не определено\",god-1)","v":2010},2010,2010,2010,2010,2010,{"$f":"IF(god=\"\",\"Не определено\",god)","v":2011},2011,2011,2011,2011,2011,{"$f":"IF(god=\"\",\"Не определено\",god+1)","v":2012},2012,2012,2012,2012,2012,{"$f":"IF(god=\"\",\"Не определено\",god+2)","v":2013},2013,2013,2013,2013,2013,{"$f":"IF(god=\"\",\"Не определено\",god+3)","v":2014},2014,2014,2014,2014,2014,{"$f":"IF(god=\"\",\"Не определено\",god+4)","v":2015},2015,2015,2015,2015,2015,{"$f":"IF(god=\"\",\"Не определено\",god+5)","v":2016},2016,2016,2016,2016,2016,{"$f":"IF(god=\"\",\"Не определено\",god+6)","v":2017},2017,2017,2017,2017,2017,{"$f":"IF(god=\"\",\"Не определено\",god+7)","v":2018},2018,2018,2018,2018,2018,{"$f":"IF(god=\"\",\"Не определено\",god+8)","v":2019},2019,2019,2019,2019,2019,{"$f":"IF(god=\"\",\"Не определено\",god+9)","v":2020},2020,2020,2020,2020,2020,{"$f":"IF(god=\"\",\"Не определено\",god+10)","v":2021},2021,2021,2021,2021,2021]
[]
[null,null,null,"Расчёт амортизационных отчислений на восстановление основных производственных фондов"]
[]
[null,null,null,"Методы регулирования по периодам",null,null,{"$f":"IF(Титульный!$F35=\"Не регулируется\",\"\",Титульный!$F35)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F36=\"Не регулируется\",\"\",Титульный!$F36)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F37=\"Не регулируется\",\"\",Титульный!$F37)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F38=\"Не регулируется\",\"\",Титульный!$F38)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F39=\"Не регулируется\",\"\",Титульный!$F39)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F40=\"Не регулируется\",\"\",Титульный!$F40)","v":""},null,null,null,null,null,{"$f":"IF(Титульный!$F41=\"Не регулируется\",\"\",Титульный!$F41)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F42=\"Не регулируется\",\"\",Титульный!$F42)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F43=\"Не регулируется\",\"\",Титульный!$F43)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F44=\"Не регулируется\",\"\",Титульный!$F44)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F45=\"Не регулируется\",\"\",Титульный!$F45)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F46=\"Не регулируется\",\"\",Титульный!$F46)","v":"Долгосрочный"},null,null,null,null,null,{"$f":"IF(Титульный!$F47=\"Не регулируется\",\"\",Титульный!$F47)","v":"Долгосрочный"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Комментарии и примечания (не будут загружены в БД)"]
[null,null,null,"№ п/п","Показатели","Единица измерения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 год утвержденные",null,null,"2015 год факт",null,null,"2016 год утвержденные",null,null,"2016 год факт",null,null,"2017 год план I полугодие",null,null,"2017 год план II полугодие",null,"2017 год план ","2018 год план I полугодие",null,null,"2018 год план II полугодие",null,"2018 год план ","2019 год план I полугодие",null,null,"2019 год план II полугодие",null,"2019 год план ","2020 год план I полугодие",null,null,"2020 год план II полугодие",null,"2020 год план ","2021 год план I полугодие",null,null,"2021 год план II полугодие",null,"2021 год план "]
[]
[null,null,null,1,"Командировочные расходы","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,{"$f":"AT19+AT20+AT21","v":0},null,null,"х",null,null,{"$f":"AZ19+AZ20+AZ21","v":0},null,null,{"$f":"BC19+BC20+BC21","v":0},null,null,{"$f":"BF19+BF20+BF21","v":0},null,{"$f":"BH19+BH20+BH21","v":0},{"$f":"BI19+BI20+BI21","v":0},null,null,{"$f":"BL19+BL20+BL21","v":0},null,{"$f":"BN19+BN20+BN21","v":0},{"$f":"BO19+BO20+BO21","v":0},null,null,{"$f":"BR19+BR20+BR21","v":0},null,{"$f":"BT19+BT20+BT21","v":0},{"$f":"BU19+BU20+BU21","v":0},null,null,{"$f":"BX19+BX20+BX21","v":0},null,{"$f":"BZ19+BZ20+BZ21","v":0},{"$f":"CA19+CA20+CA21","v":0},null,null,{"$f":"CD19+CD20+CD21","v":0},null,{"$f":"CF19+CF20+CF21","v":0}]
[null,null,null,2,"Количество командированных","чел.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,3,"Количество человеко-дней","чел-дн.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,4,"Оплата проезда к месту командировки","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,5,"Наем жилого помещения","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,6,"Суточные в пределах норм","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х"]
[null,null,null,7,"Разъездные","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"х",null,null,null,null,null,"х",null,null,null,null,null,{"$f":"BE22/2","v":0},null,null,{"$f":"BG22/2","v":0},null,null,{"$f":"BK22/2","v":0},null,null,{"$f":"BM22/2","v":0},null,null,{"$f":"BQ22/2","v":0},null,null,{"$f":"BS22/2","v":0},null,null,{"$f":"BW22/2","v":0},null,null,{"$f":"BY22/2","v":0},null,null,{"$f":"CC22/2","v":0},null,null,{"$f":"CE22/2","v":0}]
[null,null,null,8,"Итого расходы на командировки","тыс.руб.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT16+AT22","v":0},null,null,null,null,null,{"$f":"AZ16+AZ22","v":0},null,null,{"$f":"BC16+BC22","v":0},null,null,{"$f":"BF16+BF22","v":0},null,{"$f":"BH16+BH22","v":0},{"$f":"BI16+BI22","v":0},null,null,{"$f":"BL16+BL22","v":0},null,{"$f":"BN16+BN22","v":0},{"$f":"BO16+BO22","v":0},null,null,{"$f":"BR16+BR22","v":0},null,{"$f":"BT16+BT22","v":0},{"$f":"BU16+BU22","v":0},null,null,{"$f":"BX16+BX22","v":0},null,{"$f":"BZ16+BZ22","v":0},{"$f":"CA16+CA22","v":0},null,null,{"$f":"CD16+CD22","v":0},null,{"$f":"CF16+CF22","v":0}]

{"sheet":"Комментарии","index":41,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":false,"merged":[[6,4,6,5]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Ниже вы можете оставить свои комментарии"]
[]
[null,null,null,null,"1"]
[null,null,null,null,null,"Добавить комментарий"]

{"sheet":"Проверка","index":42,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[[8,4,8,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Результаты проверки"]
[]
[null,null,null,null,"Ссылка 1","Ссылка 2","Описание причины","Статус"]

{"sheet":"Проверка_back","index":43,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":true,"merged":[[8,4,8,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Результаты проверки"]
[]
[null,null,null,null,"Ссылка 1","Ссылка 2","Описание причины","Статус"]

{"sheet":"modPass","index":44,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modProv","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"REESTR_ORG","index":46,"n_rows":441,"n_cols":46,"rows_kept":441,"cut":false,"hidden":true,"merged":[]}
["ОРГАНИЗАЦИЯ","ИНН","КПП","ТИП ОРГАНИЗАЦИИ","РЕГИОН",null,"ЕНЭС"]
["Другие поставщики","000000000000","000000000","Региональная генерация","Московская область",null,"Конечные потребители (кроме ТСО)"]
["ОАО \"Мосэнерго\"","7705035012","997450001","Региональная генерация","Московская область",null,"Региональная генерация"]
["ОАО \"Э.ОН Россия\"","8602067092","245902002","Региональная генерация","Московская область",null,"Оптовая генерация"]
["ООО \"Мечел-Энерго\"","7722245108","500332001","Региональная генерация","Московская область",null,"ТСО других субъектов РФ"]
["ЗАО \"Балашихинская электросеть\"","5001003540","500101001","Сбытовая компания","Московская область",null,"Прямой договор"]
["ЗАО «Королёвская электросеть СК»","5018141474","501801001","Сбытовая компания","Московская область",null,"Независимые сбытовые компании"]
["МУП \"Ивантеевские Электросети\"","5016013300","501601001","Сбытовая компания","Московская область",null,"Оптовый рынок"]
["МУП \"Объединение «Истринские  электросети\"","5017034511","501701001","Сбытовая компания","Московская область",null,"Прочие конечные потребители"]
["МУП \"Троицкая электросеть\"","5046065560","775101001","Сбытовая компания","Московская область"]
["ОАО \"АтомЭнергоСбыт\"","7704228075","772501001","Сбытовая компания","Московская область"]
["ОАО \"Красногорская электрическая сеть\"","5024037961","502401001","Сбытовая компания","Московская область"]
["ОАО \"Мосэнергосбыт\"","7736520080","997450001","Сбытовая компания","Московская область"]
["ОАО \"Оборонэнергосбыт\"","7704731218","770401001","Сбытовая компания","Московская область"]
["ОАО \"ПРОТЭП\"","5037002934","503701001","Сбытовая компания","Московская область"]
["ОАО \"Электросеть\" Мытищи","5029087589","502901001","Сбытовая компания","Московская область"]
["ОАО \"Энергосбытовая компания Московской области\"","5027061994","502701001","Сбытовая компания","Московская область"]
["ОАО «Воскресенские минеральные удобрения»","5005000148","500501001","Сбытовая компания","Московская область"]
["ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001","Сбытовая компания","Московская область"]
["ОАО «Московское городское энергосбытовое предприятие»","7743628060","774301001","Сбытовая компания","Московская область"]
["ОАО ГК «ТНС энерго»","7705541227","770201001","Сбытовая компания","Московская область"]
["ООО \"ГТ-ТЭЦ Энергосбыт\"","5048024231","504801001","Сбытовая компания","Московская область"]
["ООО \"Гарант Энерго\"","7709782777","770901001","Сбытовая компания","Московская область"]
["ООО \"МагнитЭнерго\"","7715902899","771501001","Сбытовая компания","Московская область"]
["ООО \"РН-Энерго\"","7706525041","774850001","Сбытовая компания","Московская область"]
["ООО \"РТ-Энерготрейдинг\"","7729667652","772901001","Сбытовая компания","Московская область"]
["ООО \"РУСЭНЕРГОСБЫТ\"","7706284124","770601001","Сбытовая компания","Московская область"]
["ООО \"Русэнергоресурс\"","7706288496","770601001","Сбытовая компания","Московская область"]
["ООО \"Транснефтьэнерго\"","7703552167","772301001","Сбытовая компания","Московская область"]
["ООО \"Трансэнергопром\"","7731411714","770301001","Сбытовая компания","Московская область"]
["ООО \"Химэнергосбыт\"","5047060220","504701001","Сбытовая компания","Московская область"]
["ООО \"Центральная Энергосбытовая Компания\"","6950076383","770901001","Сбытовая компания","Московская область"]
["ООО \"ЭСО КЧХК\"","4312128123","431201001","Сбытовая компания","Московская область"]
["ООО \"Энергия\"","7702769819","770201001","Сбытовая компания","Московская область"]
["филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001","Сбытовая компания","Московская область"]
["«ПК ОММЗ»","5034027151","503401001","Сетевая компания","Московская область"]
["Войсковая часть 68542","5044010164","504401001","Сетевая компания","Московская область"]
["ГБУВУ \"Социальный приют для детей и подростков\"","5017035138","504501001","Сетевая компания","Московская область"]
["ЗАО \"БКС\"","5031055619","503101001","Сетевая компания","Московская область"]
["ЗАО \"БЭС\"","5031095604","503101001","Сетевая компания","Московская область"]
["ЗАО \"Вергус\"","5003065340","500901001","Сетевая компания","Московская область"]
["ЗАО \"Группа \"Энерготехсервис\"","7719161472","771901001","Сетевая компания","Московская область"]
["ЗАО \"Жуковская-Электросеть\"","5013047478","501301001","Сетевая компания","Московская область"]
["ЗАО \"Королевская электросеть\"","5018054863","501801001","Сетевая компания","Московская область"]
["ЗАО \"Коттон Вэй\"","7703161300","503201001","Сетевая компания","Московская область"]
["ЗАО \"Лобненская электросеть\"","5025002827","502501001","Сетевая компания","Московская область"]
["ЗАО \"МЕЖДУНАРОДНЫЙ АЭРОПОРТ \"ДОМОДЕДОВО\"","5009026330","997650001","Сетевая компания","Московская область"]
["ЗАО \"ОКТЕКС\"","5027070068","502701001","Сетевая компания","Московская область"]
["ЗАО \"ОблЭлектроСети\"","7709890878","770901001","Сетевая компания","Московская область"]
["ЗАО \"Октябрьская электросеть\"","5027107060","502701001","Сетевая компания","Московская область"]
["ЗАО \"ССМУ-51\"","5036002314","503601001","Сетевая компания","Московская область"]
["ЗАО \"Солнечногорская электрическая сеть\"","5044070727","504401001","Сетевая компания","Московская область"]
["ЗАО \"Спецодежда\"","5027024400","502701001","Сетевая компания","Московская область"]
["ЗАО \"Чеховская электросеть\"","5048082096","504801001","Сетевая компания","Московская область"]
["ЗАО \"Электросетьэксплуатация\"","5001072705","500101001","Сетевая компания","Московская область"]
["ЗАО \"Энергосервис\"","7709571825","770301001","Сетевая компания","Московская область"]
["ЗАО « МОСМЕК»","5003086982","500301001","Сетевая компания","Московская область"]
["ЗАО «Белая Дача Инжиниринг»","5027188045","502701001","Сетевая компания","Московская область"]
["ЗАО «К-РАЭСК»","5024064860","502401001","Сетевая компания","Московская область"]
["ЗАО «ЭУК Подмосковье-Сервис»","5032047850","504701001","Сетевая компания","Московская область"]
["ЗАО Кварцит","5005027238","500501001","Сетевая компания","Московская область"]
["ЗАО ПО «Карасевский керамический завод»","5027130359","502201001","Сетевая компания","Московская область"]
["МП \"Звенигородская электросеть\"","5015250059","501501001","Сетевая компания","Московская область"]
["МП \"Лыткаринская электросеть\"","5026002040","502601001","Сетевая компания","Московская область"]
["МП ЩР \"Щелковские Электросети\"","5050020820","505001001","Сетевая компания","Московская область"]
["МУЖКП \"Котельники\"","5027048658","502701001","Сетевая компания","Московская область"]
["МУП \"Видновское ПТО ГХ\"","5003002816","500301001","Сетевая компания","Московская область"]
["МУП \"Жилищно-коммунальное объединение\" г.Юбилейного","5054086525","505401001","Сетевая компания","Московская область"]
["МУП \"Жилкомбытстрой-Молодежный\"","5030041170","503001001","Сетевая компания","Московская область"]
["МУП \"Ивантеевская электросетевая транспортная компания\"","5016018926","501601001","Сетевая компания","Московская область"]
["МУП \"Истринская сетевая компания\"","5017086622","501701001","Сетевая компания","Московская область"]
["МУП \"КЭС\"","5022014550","502201001","Сетевая компания","Московская область"]
["МУП \"Климовская электросетевая компания\"","5021020141","502101001","Сетевая компания","Московская область"]
["МУП \"Клинские электрические сети\"","5020033571","502001001","Сетевая компания","Московская область"]
["МУП \"Комбинат ЖКХ и благоустройства\" поселка Красково","5027084381","502701001","Сетевая компания","Московская область"]
["МУП \"ПТП ГХ\", городской округ Электросталь","5053006284","505301001","Сетевая компания","Московская область"]
["МУП \"Подольская электросеть\"","5036001864","503601001","Сетевая компания","Московская область"]
["МУП \"Пущинская электрическая сеть\"","5039003500","503901001","Сетевая компания","Московская область"]
["МУП \"Серпуховская городская электрическая сеть\"","5043014511","504301001","Сетевая компания","Московская область"]
["МУП \"Стёпановская коммунальная служба\"","5031088131","503101001","Сетевая компания","Московская область"]
["МУП \"Электрические сети\" Ступинского района","5045035010","504501001","Сетевая компания","Московская область"]
["МУП \"Электросеть\"  г. Фрязино","5052002110","505201001","Сетевая компания","Московская область"]
["МУП \"Электросеть\" г. Климовск","5021012550","502101001","Сетевая компания","Московская область"]
["МУП \"Электросеть\" г.Дубна","5010031487","501001001","Сетевая компания","Московская область"]
["МУП «Восход-Комплекс»","5017042382","501701001","Сетевая компания","Московская область"]
["МУП КХ \"Егорьевская электрическая сеть\"","5011020664","501101001","Сетевая компания","Московская область"]
["МУП СЭС \"Энергетик\"","5006004265","500601001","Сетевая компания","Московская область"]
["МУП г.о Домодедово \"Электросеть\"","5009022706","500901001","Сетевая компания","Московская область"]
["Международная межправительственная научно-исследовательская организация Объединенный институт ядерных исследований","9909125356","501063001","Сетевая компания","Московская область"]
["Московская дирекция по энергообеспечению Трансэнерго - филиал ОАО \"РЖД\"","7708503727","770845041","Сетевая компания","Московская область"]
["НИЦ ЦИАМ филиала ФГУП \"ЦИАМ им.П.И.Баранова\"","7722016820","502602001","Сетевая компания","Московская область"]
["НП \"Разгуляй-2\"","5044067555","504401001","Сетевая компания","Московская область"]
["ОАО  \"РСП\"","5074114756","507401001","Сетевая компания","Московская область"]
["ОАО \"Белая Дача\"","5027026407","502701001","Сетевая компания","Московская область"]
["ОАО \"Бикор\"","5075002999","507501001","Сетевая компания","Московская область"]
["ОАО \"ВПК \"НПО машиностроения\"","5012039795","509950001","Сетевая компания","Московская область"]
["ОАО \"Вешки\"","5029004007","502901001","Сетевая компания","Московская область"]
["ОАО \"Внуковский завод огнеупорных изделий\"","5032018384","503201001","Сетевая компания","Московская область"]
["ОАО \"Гжельская электросеть\"","5040109067","504001001","Сетевая компания","Московская область"]
["ОАО \"ДМЗ\" им. Н.П.Федорова\"","5010030050","501001001","Сетевая компания","Московская область"]
["ОАО \"Демиховский машиностроительный завод\"","5073050010","509950001","Сетевая компания","Московская область"]
["ОАО \"Долгопрудненское научно-производственное предприятие\"","5008000322","998050001","Сетевая компания","Московская область"]
["ОАО \"Домодедовский машиностроительный завод \"Кондиционер\"","5009003446","500901001","Сетевая компания","Московская область"]
["ОАО \"ЕзАТИ\"","5011000900","501101001","Сетевая компания","Московская область"]
["ОАО \"Ильинская электросеть\"","5040109211","504001001","Сетевая компания","Московская область"]
["ОАО \"Карболит\"","5034050168","509950001","Сетевая компания","Московская область"]
["ОАО \"Красногорское предприятие электрических сетей\"","5024105629","402401001","Сетевая компания","Московская область"]
["ОАО \"Краснозаводский химический завод\"","5042126251","504201001","Сетевая компания","Московская область"]
["ОАО \"ММК-Профиль-Москва\"","5050014030","505001001","Сетевая компания","Московская область"]
["ОАО \"Мосводоканал\"","7701984274","770101001","Сетевая компания","Московская область"]
["ОАО \"Московская областная энергосетевая компания\"","5032137342","500301001","Сетевая компания","Московская область"]
["ОАО \"Московская объединенная электросетевая компания\"","5036065113","997450001","Сетевая компания","Московская область"]
["ОАО \"Мытищинская электросетевая компания\"","5029146844","502901001","Сетевая компания","Московская область"]
["ОАО \"Одинцовская электросеть\"","5032199726","503201001","Сетевая компания","Московская область"]
["ОАО \"Опытный завод \"Луч\"","5036012986","509950001","Сетевая компания","Московская область"]
["ОАО \"ПРОТЭП\"","5037002934","503701001","Сетевая компания","Московская область"]
["ОАО \"Павлово-Посадская электросеть\"","5035038364","503501001","Сетевая компания","Московская область"]
["ОАО \"РАТЕП\"","5043000212","509950001","Сетевая компания","Московская область"]
["ОАО \"РЖД\" (Октябрьская дирекция по энергообеспечению – СП \"Трансэнерго\" - филиала ОАО \"РЖД\")","7708503727","783845004","Сетевая компания","Московская область"]
["ОАО \"РЖД\" (Октябрьская железная дорога - филиал ОАО \"РЖД\")","7708503727","783402001","Сетевая компания","Московская область"]
["ОАО \"Региональная Энергетическая Компания\"","5027151976","502701001","Сетевая компания","Московская область"]
["ОАО \"Сергиево-Посадская электросеть\"","5042096984","504201001","Сетевая компания","Московская область"]
["ОАО \"Серпуховский завод \"Металлист\"","5043012881","504301001","Сетевая компания","Московская область"]
["ОАО \"Ступинская металлургичекая компания\"","5045023416","509950001","Сетевая компания","Московская область"]
["ОАО \"ФСК ЕЭС\"","4716016979","772801001","Сетевая компания","Московская область"]
["ОАО \"ФСК ЕЭС\"","4716016979","997450001","Сетевая компания","Московская область"]
["ОАО \"Химкинская электросеть\"","5047068557","504701001","Сетевая компания","Московская область"]
["ОАО \"Энергоцентр\"","5036072424","503601001","Сетевая компания","Московская область"]
["ОАО «342 Механический завод»","5009002001","500901001","Сетевая компания","Московская область"]
["ОАО «Атлант-Металлопласт»","5031000419","503101001","Сетевая компания","Московская область"]
["ОАО «ГосМКБ «Радуга» им. А.Я.Березняка»","5010031470","997850001","Сетевая компания","Московская область"]
["ОАО «Домодедовский завод строительных материалов и конструкций» (ОАО «ДЗСМ и К»)","5009011239","500901001","Сетевая компания","Московская область"]
["ОАО «ЛИИ им. М.М.Громова»","5040114973","504001001","Сетевая компания","Московская область"]
["ОАО «МСУ-9»","5027035240","502701001","Сетевая компания","Московская область"]
["ОАО «Международный аэропорт «Шереметьево»","7712094033","504701001","Сетевая компания","Московская область"]
["ОАО «Мосстройпластмасс»","5029007199","502901001","Сетевая компания","Московская область"]
["ОАО «Панки»","5027026044","502701001","Сетевая компания","Московская область"]
["ОАО «Раменская электросеть»","5040109324","504001001","Сетевая компания","Московская область"]
["ОАО «СПЗ»","5044028517","504401001","Сетевая компания","Московская область"]
["ОАО «Теплоизолит»","5042010320","504201001","Сетевая компания","Московская область"]
["ОАО «Трест Гидромонтаж»","5030004820","503001001","Сетевая компания","Московская область"]
["ОАО «ФИИЦ М»","5048082120","504801001","Сетевая компания","Московская область"]
["ОАО «ЭМЗ им. В.М.Мясищева»","5040097816","504001001","Сетевая компания","Московская область"]
["ОАО «Электронприбор-Энерго»","5050025056","505201001","Сетевая компания","Московская область"]
["ОАО «ЭнергоПроект»","7706400275","771301001","Сетевая компания","Московская область"]
["ОАО НПО \"Стеклопластик\"","5044000039","504401001","Сетевая компания","Московская область"]
["ОАО НПО «Энергомаш» имени академика В.П. Глушко","5047008220","509950001","Сетевая компания","Московская область"]
["ОАО ХК «Коломенский завод»","5022013517","509950001","Сетевая компания","Московская область"]
["ОАО Холдинговая компания \"ЭЛЕКТРОЗАВОД\"","7718013390","771801001","Сетевая компания","Московская область"]
["ООО  «Энерго Пром Сервис»","5053025953","505301001","Сетевая компания","Московская область"]
["ООО \"Вертикаль\"","7725696701","770201001","Сетевая компания","Московская область"]
["ООО \"Додикур\"","7705458931","505001001","Сетевая компания","Московская область"]
["ООО \"Инфрастрой Быково\"","5040052212","504001001","Сетевая компания","Московская область"]
["ООО \"Каскад-Энергосеть\"","4028033476","402801001","Сетевая компания","Московская область"]
["ООО \"Ленинвест-Холдинг\"","5003061642","500301001","Сетевая компания","Московская область"]
["ООО \"Лидер\"","7717501028","771601001","Сетевая компания","Московская область"]
["ООО \"Наро-Фоминская электросетевая компания\"","5030046058","503001001","Сетевая компания","Московская область"]
["ООО \"Объединенные энергетические системы\"","7727691900","772701001","Сетевая компания","Московская область"]
["ООО \"Одинцовская РЭС\"","5032205793","503201001","Сетевая компания","Московская область"]
["ООО \"Орехово-Зуевская Электросеть\"","5034027850","503401001","Сетевая компания","Московская область"]
["ООО \"ПКФ Стройбетон\"","5018059580","501801001","Сетевая компания","Московская область"]
["ООО \"ПСТ\"","5027196247","502701001","Сетевая компания","Московская область"]
["ООО \"Промэлектросеть\"","5020063223","502001001","Сетевая компания","Московская область"]
["ООО \"РОСАЛКО-ИНТЕЛЛЕКТ\"","5009070724","500901001","Сетевая компания","Московская область"]
["ООО \"Раменская эксплуатационная энергетическая компания\"","5040055140","504001001","Сетевая компания","Московская область"]
["ООО \"РеутЭнерго\"","5012060363","504101001","Сетевая компания","Московская область"]
["ООО \"СК \"МосОблЭлектро\"","5029147051","502901001","Сетевая компания","Московская область"]
["ООО \"СпецЭнергоДевелопмент\"","7706736229","770601001","Сетевая компания","Московская область"]
["ООО \"Сычевский ПТК\"","5004014839","500401001","Сетевая компания","Московская область"]
["ООО \"ТЕПЛОСЕРВИС\"","5041024698","505001001","Сетевая компания","Московская область"]
["ООО \"Технопарк Быково\"","5040071960","504001001","Сетевая компания","Московская область"]
["ООО \"ТомЭГ\"","5027116330","502701001","Сетевая компания","Московская область"]
["ООО \"Фирма \"Дельта-1\"","7716147487","771601001","Сетевая компания","Московская область"]
["ООО \"Царское село\"","7743670872","774301001","Сетевая компания","Московская область"]
["ООО \"Цитоп-М\"","5047042799","504701001","Сетевая компания","Московская область"]
["ООО \"ЭНЕРГОСЕРВИС\"","5027098352","502701001","Сетевая компания","Московская область"]
["ООО \"Эн+ Рециклинг\"","5007057012","500701001","Сетевая компания","Московская область"]
["ООО \"Энергетик\"","5042083167","504201001","Сетевая компания","Московская область"]
["ООО \"Энергия тепла\"","7724751741","772401001","Сетевая компания","Московская область"]
["ООО \"Энерго Пром Сети\"","5040099098","504001001","Сетевая компания","Московская область"]
["ООО \"Энерго Трансфер\"","5053031065","505301001","Сетевая компания","Московская область"]
["ООО \"Энерго-Сервис\"","5001065095","500101001","Сетевая компания","Московская область"]
["ООО \"ЭнергоКомплекс\"","5019024928","501901001","Сетевая компания","Московская область"]
["ООО \"ЭнергоСтройТранзит\"","5036118260","503601001","Сетевая компания","Московская область"]
["ООО \"Энергосбытовая компания\"","5004020550","500401001","Сетевая компания","Московская область"]
["ООО «Агентство инвестиций в недвижимость»","7709199445","772401001","Сетевая компания","Московская область"]
["ООО «Агентство недвижимости «Наш Дом-М»","7703150080","770301001","Сетевая компания","Московская область"]
["ООО «Базис XXI»","7726310326","772601001","Сетевая компания","Московская область"]
["ООО «Газпром ВНИИГАЗ»","5003028155","500301001","Сетевая компания","Московская область"]
["ООО «Дмитровэнерго»","5007044408","500701001","Сетевая компания","Московская область"]
["ООО «Инвест Проект»","7708205135","505501001","Сетевая компания","Московская область"]
["ООО «КОА-Газ»","7731179571","502701001","Сетевая компания","Московская область"]
["ООО «Калиновское»","5077019902","507701001","Сетевая компания","Московская область"]
["ООО «Любэнергоснаб»","5027098306","502701001","Сетевая компания","Московская область"]
["ООО «РиэлтПроект»","7743052587","774301001","Сетевая компания","Московская область"]
["ООО «СКИФ-Э»","5036051488","503601001","Сетевая компания","Московская область"]
["ООО «ТП 162»","5029110630","502901001","Сетевая компания","Московская область"]
["ООО «Трансинвестэлектро»","7708223293","770801001","Сетевая компания","Московская область"]
["ООО «ЦЕНТРГИДРОЭНЕРГОСЕРВИС»","5042100214","504201001","Сетевая компания","Московская область"]
["ООО «ЭЛТЕМ»","7707601249","770701001","Сетевая компания","Московская область"]
["ООО «Электросервис»","5007050810","500701001","Сетевая компания","Московская область"]
["ООО «Энергоресурс-Холдинг»","5027100548","502701001","Сетевая компания","Московская область"]
["ООО ИК «АТЛАС»","7709836888","770901001","Сетевая компания","Московская область"]
["ФГБУ \"НИИ ЦПК имени Ю.А.Гагарина\"","5050077618","505001001","Сетевая компания","Московская область"]
["ФГБУ ГНЦ ИФВЭ","5037007869","503701001","Сетевая компания","Московская область"]
["ФГУП \"ВНИИФТРИ\"","5044000102","504401001","Сетевая компания","Московская область"]
["ФГУП \"ГКНПЦ им.М.В.Хруничева\", \"КБхиммаш им.А.М.Исаева\" - филиал ФГУП \"ГКНПЦ им.М.В.Хруничева\"","7730052050","501832001","Сетевая компания","Московская область"]
["ФГУП \"Канал им.Москвы\"","7733022865","774850001","Сетевая компания","Московская область"]
["ФГУП \"Комплекс\" ФСБ России","5003005239","770201001","Сетевая компания","Московская область"]
["ФГУП \"Управление эксплуатации научного центра РАН в Черноголовке\"","5031007809","503101001","Сетевая компания","Московская область"]
["ФГУП \"ФЦДТ \"Союз\"","5027030450","505601001","Сетевая компания","Московская область"]
["ФГУП «ГК НПЦ им. М.В.Хруничева»","7730052050","500532001","Сетевая компания","Московская область"]
["ФГУП «ГНЦ РФ ТРИНИТИ»","5046005360","504601001","Сетевая компания","Московская область"]
["ФГУП «Краснозаводский химический завод»","5042001083","504201001","Сетевая компания","Московская область"]
["ФГУП «ЦНИИТОЧМАШ»","5021001043","502101001","Сетевая компания","Московская область"]
["ФКП \"ВГКАЗ\"","5005021250","509950001","Сетевая компания","Московская область"]
["ФКП \"ГкНИПАС\"","5005020218","500501001","Сетевая компания","Московская область"]
["ФКП \"НИЦ РКП\"","5042006211","504201001","Сетевая компания","Московская область"]
["Филиал \"Центральный \" ОАО \"Оборонэнерго\"","7704726225","770543001","Сетевая компания","Московская область"]
["Филиал «РТРС» «МРЦ»","7717127211","771702001","Сетевая компания","Московская область"]
["Центральный филиал ООО \"Газпром энерго\"","7736186950","772702001","Сетевая компания","Московская область"]
["филиал ОАО «Туполев» \"ЖЛИиДБ\"","7705313252","501302001","Сетевая компания","Московская область"]
["ОАО \"Мобильные ГТЭС\"","7706627050","770601001","Станция - поставщик ЭЭ","Московская область"]
["ОАО \"Мосэнерго\"","7705035012","997450001","Станция - поставщик ЭЭ","Московская область"]
["ОАО \"Э.ОН Россия\"","8602067092","245902002","Станция - поставщик ЭЭ","Московская область"]
["ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001","Станция - поставщик ЭЭ","Московская область"]
["Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001","Станция - поставщик ЭЭ","Московская область"]
["Филиал \"Шатурская ГРЭС\" ОАО \"Э.ОН Россия\"","8602067092","504902001","Станция - поставщик ЭЭ","Московская область"]
["филиал \"Каширская ГРЭС\" ОАО \"ИНТЕР РАО- Электрогенерация\"","7704784450","501943001","Станция - поставщик ЭЭ","Московская область"]
["филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001","Станция - поставщик ЭЭ","Московская область"]
["МУП \"КЭС\"","5022014550","502201001","ЭСО","Московская область"]
["ООО «Системы жизнеобеспечения»","5015003500","501501001","ЭСО","Московская область"]
["Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001","ЭСО","Московская область"]
[]
[]
[]
["tso_name",null,null,"title_tso_name",null,null,null,"sbwt_name",null,null,null,"title_sbwt_name",null,null,null,"sbwt_name_p",null,null,null,"post_name",null,null,null,"title_post_name",null,null,null,"tso_name_p",null,null,null,"potr_name",null,null,null,"sbwt_post_name",null,null,null,"sbwt_name_o",null,null,null,"sbwt_name_oep"]
["ОРГАНИЗАЦИЯ","ИНН","КПП","ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП",null,"ОРГАНИЗАЦИЯ","ИНН","КПП"]
["«ПК ОММЗ»","5034027151","503401001","«ПК ОММЗ»","5034027151","503401001",null,"ЗАО \"Балашихинская электросеть\"","5001003540","500101001",null,"ЗАО \"Балашихинская электросеть\"","5001003540","500101001",null,"ЗАО \"Балашихинская электросеть\"","5001003540","500101001",null,"Другие поставщики","000000000000","000000000",null,"Другие поставщики","000000000000","000000000",null,"«ПК ОММЗ»","5034027151","503401001",null,"Конечные потребители (кроме ТСО)",null,null,null,"Другие поставщики","000000000000","000000000",null,"ЗАО \"Балашихинская электросеть\"","5001003540","500101001",null,"ЗАО \"Балашихинская электросеть\"","5001003540","500101001"]
["Войсковая часть 68542","5044010164","504401001","Войсковая часть 68542","5044010164","504401001",null,"ЗАО «Королёвская электросеть СК»","5018141474","501801001",null,"ЗАО «Королёвская электросеть СК»","5018141474","501801001",null,"ЗАО «Королёвская электросеть СК»","5018141474","501801001",null,"ЕНЭС",null,null,null,"ЕНЭС",null,null,null,"Войсковая часть 68542","5044010164","504401001",null,null,null,null,null,"ЗАО \"Балашихинская электросеть\"","5001003540","500101001",null,"ЗАО «Королёвская электросеть СК»","5018141474","501801001",null,"ЗАО «Королёвская электросеть СК»","5018141474","501801001"]
["ГБУВУ \"Социальный приют для детей и подростков\"","5017035138","504501001","ГБУВУ \"Социальный приют для детей и подростков\"","5017035138","504501001",null,"МУП \"Ивантеевские Электросети\"","5016013300","501601001",null,"МУП \"Ивантеевские Электросети\"","5016013300","501601001",null,"МУП \"Ивантеевские Электросети\"","5016013300","501601001",null,"ОАО \"Мобильные ГТЭС\"","7706627050","770601001",null,"ОАО \"Мобильные ГТЭС\"","7706627050","770601001",null,"ГБУВУ \"Социальный приют для детей и подростков\"","5017035138","504501001",null,null,null,null,null,"ЗАО «Королёвская электросеть СК»","5018141474","501801001",null,"МУП \"Ивантеевские Электросети\"","5016013300","501601001",null,"МУП \"Ивантеевские Электросети\"","5016013300","501601001"]
["ЗАО \"БКС\"","5031055619","503101001","ЗАО \"БКС\"","5031055619","503101001",null,"МУП \"КЭС\"","5022014550","502201001",null,"МУП \"КЭС\"","5022014550","502201001",null,"МУП \"КЭС\"","5022014550","502201001",null,"ОАО \"Мосэнерго\"","7705035012","997450001",null,"ОАО \"Мосэнерго\"","7705035012","997450001",null,"Другие поставщики","000000000000","000000000",null,null,null,null,null,"МУП \"Ивантеевские Электросети\"","5016013300","501601001",null,"МУП \"КЭС\"","5022014550","502201001",null,"МУП \"КЭС\"","5022014550","502201001"]
["ЗАО \"БЭС\"","5031095604","503101001","ЗАО \"БЭС\"","5031095604","503101001",null,"МУП \"Объединение «Истринские  электросети\"","5017034511","501701001",null,"МУП \"Объединение «Истринские  электросети\"","5017034511","501701001",null,"МУП \"Объединение «Истринские  электросети\"","5017034511","501701001",null,"ОАО \"Мосэнерго\"","7705035012","997450001",null,"ОАО \"Мосэнерго\"","7705035012","997450001",null,"ЕНЭС",null,null,null,null,null,null,null,"МУП \"КЭС\"","5022014550","502201001",null,"МУП \"Объединение «Истринские  электросети\"","5017034511","501701001",null,"МУП \"Объединение «Истринские  электросети\"","5017034511","501701001"]
["ЗАО \"Вергус\"","5003065340","500901001","ЗАО \"Вергус\"","5003065340","500901001",null,"МУП \"Троицкая электросеть\"","5046065560","775101001",null,"МУП \"Троицкая электросеть\"","5046065560","775101001",null,"МУП \"Троицкая электросеть\"","5046065560","775101001",null,"ОАО \"Э.ОН Россия\"","8602067092","245902002",null,"ОАО \"Э.ОН Россия\"","8602067092","245902002",null,"ЗАО \"БКС\"","5031055619","503101001",null,null,null,null,null,"МУП \"Объединение «Истринские  электросети\"","5017034511","501701001",null,"МУП \"Троицкая электросеть\"","5046065560","775101001",null,"МУП \"Троицкая электросеть\"","5046065560","775101001"]
["ЗАО \"Группа \"Энерготехсервис\"","7719161472","771901001","ЗАО \"Группа \"Энерготехсервис\"","7719161472","771901001",null,"ОАО \"АтомЭнергоСбыт\"","7704228075","772501001",null,"ОАО \"АтомЭнергоСбыт\"","7704228075","772501001",null,"ОАО \"АтомЭнергоСбыт\"","7704228075","772501001",null,"ОАО \"Э.ОН Россия\"","8602067092","245902002",null,"ОАО \"Э.ОН Россия\"","8602067092","245902002",null,"ЗАО \"БЭС\"","5031095604","503101001",null,null,null,null,null,"МУП \"Троицкая электросеть\"","5046065560","775101001",null,"ОАО \"АтомЭнергоСбыт\"","7704228075","772501001",null,"ОАО \"АтомЭнергоСбыт\"","7704228075","772501001"]
["ЗАО \"Жуковская-Электросеть\"","5013047478","501301001","ЗАО \"Жуковская-Электросеть\"","5013047478","501301001",null,"ОАО \"Красногорская электрическая сеть\"","5024037961","502401001",null,"ОАО \"Красногорская электрическая сеть\"","5024037961","502401001",null,"ОАО \"Красногорская электрическая сеть\"","5024037961","502401001",null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001",null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001",null,"ЗАО \"Вергус\"","5003065340","500901001",null,null,null,null,null,"ОАО \"АтомЭнергоСбыт\"","7704228075","772501001",null,"ОАО \"Красногорская электрическая сеть\"","5024037961","502401001",null,"ОАО \"Красногорская электрическая сеть\"","5024037961","502401001"]
["ЗАО \"Королевская электросеть\"","5018054863","501801001","ЗАО \"Королевская электросеть\"","5018054863","501801001",null,"ОАО \"Мосэнергосбыт\"","7736520080","997450001",null,"ОАО \"Мосэнергосбыт\"","7736520080","997450001",null,"ОАО \"Мосэнергосбыт\"","7736520080","997450001",null,"ООО \"Мечел-Энерго\"","7722245108","500332001",null,"ООО \"Мечел-Энерго\"","7722245108","500332001",null,"ЗАО \"Группа \"Энерготехсервис\"","7719161472","771901001",null,null,null,null,null,"ОАО \"Красногорская электрическая сеть\"","5024037961","502401001",null,"ОАО \"Мосэнергосбыт\"","7736520080","997450001",null,"ОАО \"Мосэнергосбыт\"","7736520080","997450001"]
["ЗАО \"Коттон Вэй\"","7703161300","503201001","ЗАО \"Коттон Вэй\"","7703161300","503201001",null,"ОАО \"Оборонэнергосбыт\"","7704731218","770401001",null,"ОАО \"Оборонэнергосбыт\"","7704731218","770401001",null,"ОАО \"Оборонэнергосбыт\"","7704731218","770401001",null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001",null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001",null,"ЗАО \"Жуковская-Электросеть\"","5013047478","501301001",null,null,null,null,null,"ОАО \"Мобильные ГТЭС\"","7706627050","770601001",null,"ОАО \"Оборонэнергосбыт\"","7704731218","770401001",null,"ОАО \"Оборонэнергосбыт\"","7704731218","770401001"]
["ЗАО \"Лобненская электросеть\"","5025002827","502501001","ЗАО \"Лобненская электросеть\"","5025002827","502501001",null,"ОАО \"ПРОТЭП\"","5037002934","503701001",null,"ОАО \"ПРОТЭП\"","5037002934","503701001",null,"ОАО \"ПРОТЭП\"","5037002934","503701001",null,"филиал \"Каширская ГРЭС\" ОАО \"ИНТЕР РАО- Электрогенерация\"","7704784450","501943001",null,"филиал \"Каширская ГРЭС\" ОАО \"ИНТЕР РАО- Электрогенерация\"","7704784450","501943001",null,"ЗАО \"Королевская электросеть\"","5018054863","501801001",null,null,null,null,null,"ОАО \"Мосэнерго\"","7705035012","997450001",null,"ОАО \"ПРОТЭП\"","5037002934","503701001",null,"ОАО \"ПРОТЭП\"","5037002934","503701001"]
["ЗАО \"МЕЖДУНАРОДНЫЙ АЭРОПОРТ \"ДОМОДЕДОВО\"","5009026330","997650001","ЗАО \"МЕЖДУНАРОДНЫЙ АЭРОПОРТ \"ДОМОДЕДОВО\"","5009026330","997650001",null,"ОАО \"Электросеть\" Мытищи","5029087589","502901001",null,"ОАО \"Электросеть\" Мытищи","5029087589","502901001",null,"ОАО \"Электросеть\" Мытищи","5029087589","502901001",null,"Филиал \"Шатурская ГРЭС\" ОАО \"Э.ОН Россия\"","8602067092","504902001",null,"Филиал \"Шатурская ГРЭС\" ОАО \"Э.ОН Россия\"","8602067092","504902001",null,"ЗАО \"Коттон Вэй\"","7703161300","503201001",null,null,null,null,null,"ОАО \"Мосэнерго\"","7705035012","997450001",null,"ОАО \"Электросеть\" Мытищи","5029087589","502901001",null,"ОАО \"Электросеть\" Мытищи","5029087589","502901001"]
["ЗАО \"ОблЭлектроСети\"","7709890878","770901001","ЗАО \"ОблЭлектроСети\"","7709890878","770901001",null,"ОАО \"Энергосбытовая компания Московской области\"","5027061994","502701001",null,"ОАО \"Энергосбытовая компания Московской области\"","5027061994","502701001",null,"ОАО \"Энергосбытовая компания Московской области\"","5027061994","502701001",null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001",null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001",null,"ЗАО \"Лобненская электросеть\"","5025002827","502501001",null,null,null,null,null,"ОАО \"Мосэнергосбыт\"","7736520080","997450001",null,"ОАО \"Энергосбытовая компания Московской области\"","5027061994","502701001",null,"ОАО \"Энергосбытовая компания Московской области\"","5027061994","502701001"]
["ЗАО \"ОКТЕКС\"","5027070068","502701001","ЗАО \"ОКТЕКС\"","5027070068","502701001",null,"ОАО «Воскресенские минеральные удобрения»","5005000148","500501001",null,"ОАО «Воскресенские минеральные удобрения»","5005000148","500501001",null,"ОАО «Воскресенские минеральные удобрения»","5005000148","500501001",null,null,null,null,null,null,null,null,null,"ЗАО \"МЕЖДУНАРОДНЫЙ АЭРОПОРТ \"ДОМОДЕДОВО\"","5009026330","997650001",null,null,null,null,null,"ОАО \"Оборонэнергосбыт\"","7704731218","770401001",null,"ОАО «Воскресенские минеральные удобрения»","5005000148","500501001",null,"ОАО «Воскресенские минеральные удобрения»","5005000148","500501001"]
["ЗАО \"Октябрьская электросеть\"","5027107060","502701001","ЗАО \"Октябрьская электросеть\"","5027107060","502701001",null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001",null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001",null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001",null,null,null,null,null,null,null,null,null,"ЗАО \"ОблЭлектроСети\"","7709890878","770901001",null,null,null,null,null,"ОАО \"ПРОТЭП\"","5037002934","503701001",null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001",null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001"]
["ЗАО \"Солнечногорская электрическая сеть\"","5044070727","504401001","ЗАО \"Солнечногорская электрическая сеть\"","5044070727","504401001",null,"ОАО «Московское городское энергосбытовое предприятие»","7743628060","774301001",null,"ОАО «Московское городское энергосбытовое предприятие»","7743628060","774301001",null,"ОАО «Московское городское энергосбытовое предприятие»","7743628060","774301001",null,null,null,null,null,null,null,null,null,"ЗАО \"ОКТЕКС\"","5027070068","502701001",null,null,null,null,null,"ОАО \"Э.ОН Россия\"","8602067092","245902002",null,"ОАО «Московское городское энергосбытовое предприятие»","7743628060","774301001",null,"ОАО «Московское городское энергосбытовое предприятие»","7743628060","774301001"]
["ЗАО \"Спецодежда\"","5027024400","502701001","ЗАО \"Спецодежда\"","5027024400","502701001",null,"ОАО ГК «ТНС энерго»","7705541227","770201001",null,"ОАО ГК «ТНС энерго»","7705541227","770201001",null,"ОАО ГК «ТНС энерго»","7705541227","770201001",null,null,null,null,null,null,null,null,null,"ЗАО \"Октябрьская электросеть\"","5027107060","502701001",null,null,null,null,null,"ОАО \"Э.ОН Россия\"","8602067092","245902002",null,"ОАО ГК «ТНС энерго»","7705541227","770201001",null,"ОАО ГК «ТНС энерго»","7705541227","770201001"]
["ЗАО \"ССМУ-51\"","5036002314","503601001","ЗАО \"ССМУ-51\"","5036002314","503601001",null,"ООО \"Гарант Энерго\"","7709782777","770901001",null,"ООО \"Гарант Энерго\"","7709782777","770901001",null,"ООО \"Гарант Энерго\"","7709782777","770901001",null,null,null,null,null,null,null,null,null,"ЗАО \"Солнечногорская электрическая сеть\"","5044070727","504401001",null,null,null,null,null,"ОАО \"Электросеть\" Мытищи","5029087589","502901001",null,"ООО \"Гарант Энерго\"","7709782777","770901001",null,"ООО \"Гарант Энерго\"","7709782777","770901001"]
["ЗАО \"Чеховская электросеть\"","5048082096","504801001","ЗАО \"Чеховская электросеть\"","5048082096","504801001",null,"ООО \"ГТ-ТЭЦ Энергосбыт\"","5048024231","504801001",null,"ООО \"ГТ-ТЭЦ Энергосбыт\"","5048024231","504801001",null,"ООО \"ГТ-ТЭЦ Энергосбыт\"","5048024231","504801001",null,null,null,null,null,null,null,null,null,"ЗАО \"Спецодежда\"","5027024400","502701001",null,null,null,null,null,"ОАО \"Энергосбытовая компания Московской области\"","5027061994","502701001",null,"ООО \"ГТ-ТЭЦ Энергосбыт\"","5048024231","504801001",null,"ООО \"ГТ-ТЭЦ Энергосбыт\"","5048024231","504801001"]
["ЗАО \"Электросетьэксплуатация\"","5001072705","500101001","ЗАО \"Электросетьэксплуатация\"","5001072705","500101001",null,"ООО \"МагнитЭнерго\"","7715902899","771501001",null,"ООО \"МагнитЭнерго\"","7715902899","771501001",null,"ООО \"МагнитЭнерго\"","7715902899","771501001",null,null,null,null,null,null,null,null,null,"ЗАО \"ССМУ-51\"","5036002314","503601001",null,null,null,null,null,"ОАО «Воскресенские минеральные удобрения»","5005000148","500501001",null,"ООО \"МагнитЭнерго\"","7715902899","771501001",null,"ООО \"МагнитЭнерго\"","7715902899","771501001"]
["ЗАО \"Энергосервис\"","7709571825","770301001","ЗАО \"Энергосервис\"","7709571825","770301001",null,"ООО \"РН-Энерго\"","7706525041","774850001",null,"ООО \"РН-Энерго\"","7706525041","774850001",null,"ООО \"РН-Энерго\"","7706525041","774850001",null,null,null,null,null,null,null,null,null,"ЗАО \"Чеховская электросеть\"","5048082096","504801001",null,null,null,null,null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001",null,"ООО \"РН-Энерго\"","7706525041","774850001",null,"ООО \"РН-Энерго\"","7706525041","774850001"]
["ЗАО « МОСМЕК»","5003086982","500301001","ЗАО « МОСМЕК»","5003086982","500301001",null,"ООО \"РТ-Энерготрейдинг\"","7729667652","772901001",null,"ООО \"РТ-Энерготрейдинг\"","7729667652","772901001",null,"ООО \"РТ-Энерготрейдинг\"","7729667652","772901001",null,null,null,null,null,null,null,null,null,"ЗАО \"Электросетьэксплуатация\"","5001072705","500101001",null,null,null,null,null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001",null,"ООО \"РТ-Энерготрейдинг\"","7729667652","772901001",null,"ООО \"РТ-Энерготрейдинг\"","7729667652","772901001"]
["ЗАО «Белая Дача Инжиниринг»","5027188045","502701001","ЗАО «Белая Дача Инжиниринг»","5027188045","502701001",null,"ООО \"Русэнергоресурс\"","7706288496","770601001",null,"ООО \"Русэнергоресурс\"","7706288496","770601001",null,"ООО \"Русэнергоресурс\"","7706288496","770601001",null,null,null,null,null,null,null,null,null,"ЗАО \"Энергосервис\"","7709571825","770301001",null,null,null,null,null,"ОАО «Московское городское энергосбытовое предприятие»","7743628060","774301001",null,"ООО \"Русэнергоресурс\"","7706288496","770601001",null,"ООО \"Русэнергоресурс\"","7706288496","770601001"]
["ЗАО «К-РАЭСК»","5024064860","502401001","ЗАО «К-РАЭСК»","5024064860","502401001",null,"ООО \"РУСЭНЕРГОСБЫТ\"","7706284124","770601001",null,"ООО \"РУСЭНЕРГОСБЫТ\"","7706284124","770601001",null,"ООО \"РУСЭНЕРГОСБЫТ\"","7706284124","770601001",null,null,null,null,null,null,null,null,null,"ЗАО « МОСМЕК»","5003086982","500301001",null,null,null,null,null,"ОАО ГК «ТНС энерго»","7705541227","770201001",null,"ООО \"РУСЭНЕРГОСБЫТ\"","7706284124","770601001",null,"ООО \"РУСЭНЕРГОСБЫТ\"","7706284124","770601001"]
["ЗАО «ЭУК Подмосковье-Сервис»","5032047850","504701001","ЗАО «ЭУК Подмосковье-Сервис»","5032047850","504701001",null,"ООО \"Транснефтьэнерго\"","7703552167","772301001",null,"ООО \"Транснефтьэнерго\"","7703552167","772301001",null,"ООО \"Транснефтьэнерго\"","7703552167","772301001",null,null,null,null,null,null,null,null,null,"ЗАО «Белая Дача Инжиниринг»","5027188045","502701001",null,null,null,null,null,"ООО \"Гарант Энерго\"","7709782777","770901001",null,"ООО \"Транснефтьэнерго\"","7703552167","772301001",null,"ООО \"Транснефтьэнерго\"","7703552167","772301001"]
["ЗАО Кварцит","5005027238","500501001","ЗАО Кварцит","5005027238","500501001",null,"ООО \"Трансэнергопром\"","7731411714","770301001",null,"ООО \"Трансэнергопром\"","7731411714","770301001",null,"ООО \"Трансэнергопром\"","7731411714","770301001",null,null,null,null,null,null,null,null,null,"ЗАО «К-РАЭСК»","5024064860","502401001",null,null,null,null,null,"ООО \"ГТ-ТЭЦ Энергосбыт\"","5048024231","504801001",null,"ООО \"Трансэнергопром\"","7731411714","770301001",null,"ООО \"Трансэнергопром\"","7731411714","770301001"]
["ЗАО ПО «Карасевский керамический завод»","5027130359","502201001","ЗАО ПО «Карасевский керамический завод»","5027130359","502201001",null,"ООО \"Химэнергосбыт\"","5047060220","504701001",null,"ООО \"Химэнергосбыт\"","5047060220","504701001",null,"ООО \"Химэнергосбыт\"","5047060220","504701001",null,null,null,null,null,null,null,null,null,"ЗАО «ЭУК Подмосковье-Сервис»","5032047850","504701001",null,null,null,null,null,"ООО \"МагнитЭнерго\"","7715902899","771501001",null,"ООО \"Химэнергосбыт\"","5047060220","504701001",null,"ООО \"Химэнергосбыт\"","5047060220","504701001"]
["Международная межправительственная научно-исследовательская организация Объединенный институт ядерных исследований","9909125356","501063001","Международная межправительственная научно-исследовательская организация Объединенный институт ядерных исследований","9909125356","501063001",null,"ООО \"Центральная Энергосбытовая Компания\"","6950076383","770901001",null,"ООО \"Центральная Энергосбытовая Компания\"","6950076383","770901001",null,"ООО \"Центральная Энергосбытовая Компания\"","6950076383","770901001",null,null,null,null,null,null,null,null,null,"ЗАО Кварцит","5005027238","500501001",null,null,null,null,null,"ООО \"Мечел-Энерго\"","7722245108","500332001",null,"ООО \"Центральная Энергосбытовая Компания\"","6950076383","770901001",null,"ООО \"Центральная Энергосбытовая Компания\"","6950076383","770901001"]
["Московская дирекция по энергообеспечению Трансэнерго - филиал ОАО \"РЖД\"","7708503727","770845041","Московская дирекция по энергообеспечению Трансэнерго - филиал ОАО \"РЖД\"","7708503727","770845041",null,"ООО \"Энергия\"","7702769819","770201001",null,"ООО \"Энергия\"","7702769819","770201001",null,"ООО \"Энергия\"","7702769819","770201001",null,null,null,null,null,null,null,null,null,"ЗАО ПО «Карасевский керамический завод»","5027130359","502201001",null,null,null,null,null,"ООО \"РН-Энерго\"","7706525041","774850001",null,"ООО \"Энергия\"","7702769819","770201001",null,"ООО \"Энергия\"","7702769819","770201001"]
["МП \"Звенигородская электросеть\"","5015250059","501501001","МП \"Звенигородская электросеть\"","5015250059","501501001",null,"ООО \"ЭСО КЧХК\"","4312128123","431201001",null,"ООО \"ЭСО КЧХК\"","4312128123","431201001",null,"ООО \"ЭСО КЧХК\"","4312128123","431201001",null,null,null,null,null,null,null,null,null,"Международная межправительственная научно-исследовательская организация Объединенный институт ядерных исследований","9909125356","501063001",null,null,null,null,null,"ООО \"РТ-Энерготрейдинг\"","7729667652","772901001",null,"ООО \"ЭСО КЧХК\"","4312128123","431201001",null,"ООО \"ЭСО КЧХК\"","4312128123","431201001"]
["МП \"Лыткаринская электросеть\"","5026002040","502601001","МП \"Лыткаринская электросеть\"","5026002040","502601001",null,"ООО «Системы жизнеобеспечения»","5015003500","501501001",null,"ООО «Системы жизнеобеспечения»","5015003500","501501001",null,"ООО «Системы жизнеобеспечения»","5015003500","501501001",null,null,null,null,null,null,null,null,null,"Московская дирекция по энергообеспечению Трансэнерго - филиал ОАО \"РЖД\"","7708503727","770845041",null,null,null,null,null,"ООО \"Русэнергоресурс\"","7706288496","770601001",null,"ООО «Системы жизнеобеспечения»","5015003500","501501001",null,"ООО «Системы жизнеобеспечения»","5015003500","501501001"]
["МП ЩР \"Щелковские Электросети\"","5050020820","505001001","МП ЩР \"Щелковские Электросети\"","5050020820","505001001",null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001",null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001",null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001",null,null,null,null,null,null,null,null,null,"МП \"Звенигородская электросеть\"","5015250059","501501001",null,null,null,null,null,"ООО \"РУСЭНЕРГОСБЫТ\"","7706284124","770601001",null,"Оптовый рынок",null,null,null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001"]
["МУЖКП \"Котельники\"","5027048658","502701001","МУЖКП \"Котельники\"","5027048658","502701001",null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001",null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001",null,"Прямой договор",null,null,null,null,null,null,null,null,null,null,null,"МП \"Лыткаринская электросеть\"","5026002040","502601001",null,null,null,null,null,"ООО \"Транснефтьэнерго\"","7703552167","772301001",null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001",null,"Прочие конечные потребители"]
["МУП \"Видновское ПТО ГХ\"","5003002816","500301001","МУП \"Видновское ПТО ГХ\"","5003002816","500301001",null,null,null,null,null,null,null,null,null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001",null,null,null,null,null,null,null,null,null,"МП ЩР \"Щелковские Электросети\"","5050020820","505001001",null,null,null,null,null,"ООО \"Трансэнергопром\"","7731411714","770301001",null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001",null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001"]
["МУП \"Жилищно-коммунальное объединение\" г.Юбилейного","5054086525","505401001","МУП \"Жилищно-коммунальное объединение\" г.Юбилейного","5054086525","505401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУЖКП \"Котельники\"","5027048658","502701001",null,null,null,null,null,"ООО \"Химэнергосбыт\"","5047060220","504701001"]
["МУП \"Жилкомбытстрой-Молодежный\"","5030041170","503001001","МУП \"Жилкомбытстрой-Молодежный\"","5030041170","503001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Видновское ПТО ГХ\"","5003002816","500301001",null,null,null,null,null,"ООО \"Центральная Энергосбытовая Компания\"","6950076383","770901001"]
["МУП \"Ивантеевская электросетевая транспортная компания\"","5016018926","501601001","МУП \"Ивантеевская электросетевая транспортная компания\"","5016018926","501601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Жилищно-коммунальное объединение\" г.Юбилейного","5054086525","505401001",null,null,null,null,null,"ООО \"Энергия\"","7702769819","770201001"]
["МУП \"Истринская сетевая компания\"","5017086622","501701001","МУП \"Истринская сетевая компания\"","5017086622","501701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Жилкомбытстрой-Молодежный\"","5030041170","503001001",null,null,null,null,null,"ООО \"ЭСО КЧХК\"","4312128123","431201001"]
["МУП \"Климовская электросетевая компания\"","5021020141","502101001","МУП \"Климовская электросетевая компания\"","5021020141","502101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Ивантеевская электросетевая транспортная компания\"","5016018926","501601001",null,null,null,null,null,"ООО «Системы жизнеобеспечения»","5015003500","501501001"]
["МУП \"Клинские электрические сети\"","5020033571","502001001","МУП \"Клинские электрические сети\"","5020033571","502001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Истринская сетевая компания\"","5017086622","501701001",null,null,null,null,null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001"]
["МУП \"Комбинат ЖКХ и благоустройства\" поселка Красково","5027084381","502701001","МУП \"Комбинат ЖКХ и благоустройства\" поселка Красково","5027084381","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Климовская электросетевая компания\"","5021020141","502101001",null,null,null,null,null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001"]
["МУП \"КЭС\"","5022014550","502201001","МУП \"КЭС\"","5022014550","502201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Клинские электрические сети\"","5020033571","502001001",null,null,null,null,null,"филиал \"Каширская ГРЭС\" ОАО \"ИНТЕР РАО- Электрогенерация\"","7704784450","501943001"]
["МУП \"КЭС\"","5022014550","502201001","МУП \"КЭС\"","5022014550","502201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Комбинат ЖКХ и благоустройства\" поселка Красково","5027084381","502701001",null,null,null,null,null,"Филиал \"Шатурская ГРЭС\" ОАО \"Э.ОН Россия\"","8602067092","504902001"]
["МУП \"Подольская электросеть\"","5036001864","503601001","МУП \"Подольская электросеть\"","5036001864","503601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"КЭС\"","5022014550","502201001",null,null,null,null,null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001"]
["МУП \"ПТП ГХ\", городской округ Электросталь","5053006284","505301001","МУП \"ПТП ГХ\", городской округ Электросталь","5053006284","505301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"КЭС\"","5022014550","502201001",null,null,null,null,null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001"]
["МУП \"Пущинская электрическая сеть\"","5039003500","503901001","МУП \"Пущинская электрическая сеть\"","5039003500","503901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Подольская электросеть\"","5036001864","503601001"]
["МУП \"Серпуховская городская электрическая сеть\"","5043014511","504301001","МУП \"Серпуховская городская электрическая сеть\"","5043014511","504301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"ПТП ГХ\", городской округ Электросталь","5053006284","505301001"]
["МУП \"Стёпановская коммунальная служба\"","5031088131","503101001","МУП \"Стёпановская коммунальная служба\"","5031088131","503101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Пущинская электрическая сеть\"","5039003500","503901001"]
["МУП \"Электрические сети\" Ступинского района","5045035010","504501001","МУП \"Электрические сети\" Ступинского района","5045035010","504501001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Серпуховская городская электрическая сеть\"","5043014511","504301001"]
["МУП \"Электросеть\"  г. Фрязино","5052002110","505201001","МУП \"Электросеть\"  г. Фрязино","5052002110","505201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Стёпановская коммунальная служба\"","5031088131","503101001"]
["МУП \"Электросеть\" г. Климовск","5021012550","502101001","МУП \"Электросеть\" г. Климовск","5021012550","502101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Электрические сети\" Ступинского района","5045035010","504501001"]
["МУП \"Электросеть\" г.Дубна","5010031487","501001001","МУП \"Электросеть\" г.Дубна","5010031487","501001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Электросеть\"  г. Фрязино","5052002110","505201001"]
["МУП «Восход-Комплекс»","5017042382","501701001","МУП «Восход-Комплекс»","5017042382","501701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Электросеть\" г. Климовск","5021012550","502101001"]
["МУП г.о Домодедово \"Электросеть\"","5009022706","500901001","МУП г.о Домодедово \"Электросеть\"","5009022706","500901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП \"Электросеть\" г.Дубна","5010031487","501001001"]
["МУП КХ \"Егорьевская электрическая сеть\"","5011020664","501101001","МУП КХ \"Егорьевская электрическая сеть\"","5011020664","501101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП «Восход-Комплекс»","5017042382","501701001"]
["МУП СЭС \"Энергетик\"","5006004265","500601001","МУП СЭС \"Энергетик\"","5006004265","500601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП г.о Домодедово \"Электросеть\"","5009022706","500901001"]
["НИЦ ЦИАМ филиала ФГУП \"ЦИАМ им.П.И.Баранова\"","7722016820","502602001","НИЦ ЦИАМ филиала ФГУП \"ЦИАМ им.П.И.Баранова\"","7722016820","502602001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП КХ \"Егорьевская электрическая сеть\"","5011020664","501101001"]
["НП \"Разгуляй-2\"","5044067555","504401001","НП \"Разгуляй-2\"","5044067555","504401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"МУП СЭС \"Энергетик\"","5006004265","500601001"]
["ОАО  \"РСП\"","5074114756","507401001","ОАО  \"РСП\"","5074114756","507401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"НИЦ ЦИАМ филиала ФГУП \"ЦИАМ им.П.И.Баранова\"","7722016820","502602001"]
["ОАО \"Белая Дача\"","5027026407","502701001","ОАО \"Белая Дача\"","5027026407","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"НП \"Разгуляй-2\"","5044067555","504401001"]
["ОАО \"Бикор\"","5075002999","507501001","ОАО \"Бикор\"","5075002999","507501001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО  \"РСП\"","5074114756","507401001"]
["ОАО \"Вешки\"","5029004007","502901001","ОАО \"Вешки\"","5029004007","502901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Белая Дача\"","5027026407","502701001"]
["ОАО \"Внуковский завод огнеупорных изделий\"","5032018384","503201001","ОАО \"Внуковский завод огнеупорных изделий\"","5032018384","503201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Бикор\"","5075002999","507501001"]
["ОАО \"ВПК \"НПО машиностроения\"","5012039795","509950001","ОАО \"ВПК \"НПО машиностроения\"","5012039795","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Вешки\"","5029004007","502901001"]
["ОАО \"Гжельская электросеть\"","5040109067","504001001","ОАО \"Гжельская электросеть\"","5040109067","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Внуковский завод огнеупорных изделий\"","5032018384","503201001"]
["ОАО \"Демиховский машиностроительный завод\"","5073050010","509950001","ОАО \"Демиховский машиностроительный завод\"","5073050010","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"ВПК \"НПО машиностроения\"","5012039795","509950001"]
["ОАО \"ДМЗ\" им. Н.П.Федорова\"","5010030050","501001001","ОАО \"ДМЗ\" им. Н.П.Федорова\"","5010030050","501001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Гжельская электросеть\"","5040109067","504001001"]
["ОАО \"Долгопрудненское научно-производственное предприятие\"","5008000322","998050001","ОАО \"Долгопрудненское научно-производственное предприятие\"","5008000322","998050001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Демиховский машиностроительный завод\"","5073050010","509950001"]
["ОАО \"Домодедовский машиностроительный завод \"Кондиционер\"","5009003446","500901001","ОАО \"Домодедовский машиностроительный завод \"Кондиционер\"","5009003446","500901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"ДМЗ\" им. Н.П.Федорова\"","5010030050","501001001"]
["ОАО \"ЕзАТИ\"","5011000900","501101001","ОАО \"ЕзАТИ\"","5011000900","501101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Долгопрудненское научно-производственное предприятие\"","5008000322","998050001"]
["ОАО \"Ильинская электросеть\"","5040109211","504001001","ОАО \"Ильинская электросеть\"","5040109211","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Домодедовский машиностроительный завод \"Кондиционер\"","5009003446","500901001"]
["ОАО \"Карболит\"","5034050168","509950001","ОАО \"Карболит\"","5034050168","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"ЕзАТИ\"","5011000900","501101001"]
["ОАО \"Красногорское предприятие электрических сетей\"","5024105629","402401001","ОАО \"Красногорское предприятие электрических сетей\"","5024105629","402401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Ильинская электросеть\"","5040109211","504001001"]
["ОАО \"Краснозаводский химический завод\"","5042126251","504201001","ОАО \"Краснозаводский химический завод\"","5042126251","504201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Карболит\"","5034050168","509950001"]
["ОАО \"ММК-Профиль-Москва\"","5050014030","505001001","ОАО \"ММК-Профиль-Москва\"","5050014030","505001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Красногорское предприятие электрических сетей\"","5024105629","402401001"]
["ОАО \"Мосводоканал\"","7701984274","770101001","ОАО \"Мосводоканал\"","7701984274","770101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Краснозаводский химический завод\"","5042126251","504201001"]
["ОАО \"Московская областная энергосетевая компания\"","5032137342","500301001","ОАО \"Московская областная энергосетевая компания\"","5032137342","500301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"ММК-Профиль-Москва\"","5050014030","505001001"]
["ОАО \"Московская объединенная электросетевая компания\"","5036065113","997450001","ОАО \"Московская объединенная электросетевая компания\"","5036065113","997450001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Мобильные ГТЭС\"","7706627050","770601001"]
["ОАО \"Мытищинская электросетевая компания\"","5029146844","502901001","ОАО \"Мытищинская электросетевая компания\"","5029146844","502901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Мосводоканал\"","7701984274","770101001"]
["ОАО \"Одинцовская электросеть\"","5032199726","503201001","ОАО \"Одинцовская электросеть\"","5032199726","503201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Московская областная энергосетевая компания\"","5032137342","500301001"]
["ОАО \"Опытный завод \"Луч\"","5036012986","509950001","ОАО \"Опытный завод \"Луч\"","5036012986","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Московская объединенная электросетевая компания\"","5036065113","997450001"]
["ОАО \"Павлово-Посадская электросеть\"","5035038364","503501001","ОАО \"Павлово-Посадская электросеть\"","5035038364","503501001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Мосэнерго\"","7705035012","997450001"]
["ОАО \"ПРОТЭП\"","5037002934","503701001","ОАО \"ПРОТЭП\"","5037002934","503701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Мосэнерго\"","7705035012","997450001"]
["ОАО \"РАТЕП\"","5043000212","509950001","ОАО \"РАТЕП\"","5043000212","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Мытищинская электросетевая компания\"","5029146844","502901001"]
["ОАО \"Региональная Энергетическая Компания\"","5027151976","502701001","ОАО \"Региональная Энергетическая Компания\"","5027151976","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Одинцовская электросеть\"","5032199726","503201001"]
["ОАО \"РЖД\" (Октябрьская дирекция по энергообеспечению – СП \"Трансэнерго\" - филиала ОАО \"РЖД\")","7708503727","783845004","ОАО \"РЖД\" (Октябрьская дирекция по энергообеспечению – СП \"Трансэнерго\" - филиала ОАО \"РЖД\")","7708503727","783845004",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Опытный завод \"Луч\"","5036012986","509950001"]
["ОАО \"РЖД\" (Октябрьская железная дорога - филиал ОАО \"РЖД\")","7708503727","783402001","ОАО \"РЖД\" (Октябрьская железная дорога - филиал ОАО \"РЖД\")","7708503727","783402001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Павлово-Посадская электросеть\"","5035038364","503501001"]
["ОАО \"Сергиево-Посадская электросеть\"","5042096984","504201001","ОАО \"Сергиево-Посадская электросеть\"","5042096984","504201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"ПРОТЭП\"","5037002934","503701001"]
["ОАО \"Серпуховский завод \"Металлист\"","5043012881","504301001","ОАО \"Серпуховский завод \"Металлист\"","5043012881","504301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"РАТЕП\"","5043000212","509950001"]
["ОАО \"Ступинская металлургичекая компания\"","5045023416","509950001","ОАО \"Ступинская металлургичекая компания\"","5045023416","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Региональная Энергетическая Компания\"","5027151976","502701001"]
["ОАО \"ФСК ЕЭС\"","4716016979","772801001","ОАО \"ФСК ЕЭС\"","4716016979","772801001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"РЖД\" (Октябрьская дирекция по энергообеспечению – СП \"Трансэнерго\" - филиала ОАО \"РЖД\")","7708503727","783845004"]
["ОАО \"ФСК ЕЭС\"","4716016979","997450001","ОАО \"ФСК ЕЭС\"","4716016979","997450001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"РЖД\" (Октябрьская железная дорога - филиал ОАО \"РЖД\")","7708503727","783402001"]
["ОАО \"Химкинская электросеть\"","5047068557","504701001","ОАО \"Химкинская электросеть\"","5047068557","504701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Сергиево-Посадская электросеть\"","5042096984","504201001"]
["ОАО \"Энергоцентр\"","5036072424","503601001","ОАО \"Энергоцентр\"","5036072424","503601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Серпуховский завод \"Металлист\"","5043012881","504301001"]
["ОАО «342 Механический завод»","5009002001","500901001","ОАО «342 Механический завод»","5009002001","500901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Ступинская металлургичекая компания\"","5045023416","509950001"]
["ОАО «Атлант-Металлопласт»","5031000419","503101001","ОАО «Атлант-Металлопласт»","5031000419","503101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"ФСК ЕЭС\"","4716016979","772801001"]
["ОАО «ГосМКБ «Радуга» им. А.Я.Березняка»","5010031470","997850001","ОАО «ГосМКБ «Радуга» им. А.Я.Березняка»","5010031470","997850001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"ФСК ЕЭС\"","4716016979","997450001"]
["ОАО «Домодедовский завод строительных материалов и конструкций» (ОАО «ДЗСМ и К»)","5009011239","500901001","ОАО «Домодедовский завод строительных материалов и конструкций» (ОАО «ДЗСМ и К»)","5009011239","500901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Химкинская электросеть\"","5047068557","504701001"]
["ОАО «ЛИИ им. М.М.Громова»","5040114973","504001001","ОАО «ЛИИ им. М.М.Громова»","5040114973","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Э.ОН Россия\"","8602067092","245902002"]
["ОАО «Международный аэропорт «Шереметьево»","7712094033","504701001","ОАО «Международный аэропорт «Шереметьево»","7712094033","504701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Э.ОН Россия\"","8602067092","245902002"]
["ОАО «Мосстройпластмасс»","5029007199","502901001","ОАО «Мосстройпластмасс»","5029007199","502901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО \"Энергоцентр\"","5036072424","503601001"]
["ОАО «МСУ-9»","5027035240","502701001","ОАО «МСУ-9»","5027035240","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «342 Механический завод»","5009002001","500901001"]
["ОАО «Панки»","5027026044","502701001","ОАО «Панки»","5027026044","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Атлант-Металлопласт»","5031000419","503101001"]
["ОАО «Раменская электросеть»","5040109324","504001001","ОАО «Раменская электросеть»","5040109324","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «ГосМКБ «Радуга» им. А.Я.Березняка»","5010031470","997850001"]
["ОАО «СПЗ»","5044028517","504401001","ОАО «СПЗ»","5044028517","504401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Домодедовский завод строительных материалов и конструкций» (ОАО «ДЗСМ и К»)","5009011239","500901001"]
["ОАО «Теплоизолит»","5042010320","504201001","ОАО «Теплоизолит»","5042010320","504201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Загорская ГАЭС-2» - ДЗО ОАО \"РусГидро\"","5042086312","504201001"]
["ОАО «Трест Гидромонтаж»","5030004820","503001001","ОАО «Трест Гидромонтаж»","5030004820","503001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «ЛИИ им. М.М.Громова»","5040114973","504001001"]
["ОАО «ФИИЦ М»","5048082120","504801001","ОАО «ФИИЦ М»","5048082120","504801001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Международный аэропорт «Шереметьево»","7712094033","504701001"]
["ОАО «Электронприбор-Энерго»","5050025056","505201001","ОАО «Электронприбор-Энерго»","5050025056","505201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Мосстройпластмасс»","5029007199","502901001"]
["ОАО «ЭМЗ им. В.М.Мясищева»","5040097816","504001001","ОАО «ЭМЗ им. В.М.Мясищева»","5040097816","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «МСУ-9»","5027035240","502701001"]
["ОАО «ЭнергоПроект»","7706400275","771301001","ОАО «ЭнергоПроект»","7706400275","771301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Панки»","5027026044","502701001"]
["ОАО НПО \"Стеклопластик\"","5044000039","504401001","ОАО НПО \"Стеклопластик\"","5044000039","504401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Раменская электросеть»","5040109324","504001001"]
["ОАО НПО «Энергомаш» имени академика В.П. Глушко","5047008220","509950001","ОАО НПО «Энергомаш» имени академика В.П. Глушко","5047008220","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «СПЗ»","5044028517","504401001"]
["ОАО ХК «Коломенский завод»","5022013517","509950001","ОАО ХК «Коломенский завод»","5022013517","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Теплоизолит»","5042010320","504201001"]
["ОАО Холдинговая компания \"ЭЛЕКТРОЗАВОД\"","7718013390","771801001","ОАО Холдинговая компания \"ЭЛЕКТРОЗАВОД\"","7718013390","771801001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Трест Гидромонтаж»","5030004820","503001001"]
["ООО  «Энерго Пром Сервис»","5053025953","505301001","ООО  «Энерго Пром Сервис»","5053025953","505301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «ФИИЦ М»","5048082120","504801001"]
["ООО \"Вертикаль\"","7725696701","770201001","ООО \"Вертикаль\"","7725696701","770201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «Электронприбор-Энерго»","5050025056","505201001"]
["ООО \"Додикур\"","7705458931","505001001","ООО \"Додикур\"","7705458931","505001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «ЭМЗ им. В.М.Мясищева»","5040097816","504001001"]
["ООО \"Инфрастрой Быково\"","5040052212","504001001","ООО \"Инфрастрой Быково\"","5040052212","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО «ЭнергоПроект»","7706400275","771301001"]
["ООО \"Каскад-Энергосеть\"","4028033476","402801001","ООО \"Каскад-Энергосеть\"","4028033476","402801001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО НПО \"Стеклопластик\"","5044000039","504401001"]
["ООО \"Ленинвест-Холдинг\"","5003061642","500301001","ООО \"Ленинвест-Холдинг\"","5003061642","500301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО НПО «Энергомаш» имени академика В.П. Глушко","5047008220","509950001"]
["ООО \"Лидер\"","7717501028","771601001","ООО \"Лидер\"","7717501028","771601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО ХК «Коломенский завод»","5022013517","509950001"]
["ООО \"Наро-Фоминская электросетевая компания\"","5030046058","503001001","ООО \"Наро-Фоминская электросетевая компания\"","5030046058","503001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОАО Холдинговая компания \"ЭЛЕКТРОЗАВОД\"","7718013390","771801001"]
["ООО \"Объединенные энергетические системы\"","7727691900","772701001","ООО \"Объединенные энергетические системы\"","7727691900","772701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО  «Энерго Пром Сервис»","5053025953","505301001"]
["ООО \"Одинцовская РЭС\"","5032205793","503201001","ООО \"Одинцовская РЭС\"","5032205793","503201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Вертикаль\"","7725696701","770201001"]
["ООО \"Орехово-Зуевская Электросеть\"","5034027850","503401001","ООО \"Орехово-Зуевская Электросеть\"","5034027850","503401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Додикур\"","7705458931","505001001"]
["ООО \"ПКФ Стройбетон\"","5018059580","501801001","ООО \"ПКФ Стройбетон\"","5018059580","501801001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Инфрастрой Быково\"","5040052212","504001001"]
["ООО \"Промэлектросеть\"","5020063223","502001001","ООО \"Промэлектросеть\"","5020063223","502001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Каскад-Энергосеть\"","4028033476","402801001"]
["ООО \"ПСТ\"","5027196247","502701001","ООО \"ПСТ\"","5027196247","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Ленинвест-Холдинг\"","5003061642","500301001"]
["ООО \"Раменская эксплуатационная энергетическая компания\"","5040055140","504001001","ООО \"Раменская эксплуатационная энергетическая компания\"","5040055140","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Лидер\"","7717501028","771601001"]
["ООО \"РеутЭнерго\"","5012060363","504101001","ООО \"РеутЭнерго\"","5012060363","504101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Мечел-Энерго\"","7722245108","500332001"]
["ООО \"РОСАЛКО-ИНТЕЛЛЕКТ\"","5009070724","500901001","ООО \"РОСАЛКО-ИНТЕЛЛЕКТ\"","5009070724","500901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Наро-Фоминская электросетевая компания\"","5030046058","503001001"]
["ООО \"СК \"МосОблЭлектро\"","5029147051","502901001","ООО \"СК \"МосОблЭлектро\"","5029147051","502901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Объединенные энергетические системы\"","7727691900","772701001"]
["ООО \"СпецЭнергоДевелопмент\"","7706736229","770601001","ООО \"СпецЭнергоДевелопмент\"","7706736229","770601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Одинцовская РЭС\"","5032205793","503201001"]
["ООО \"Сычевский ПТК\"","5004014839","500401001","ООО \"Сычевский ПТК\"","5004014839","500401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Орехово-Зуевская Электросеть\"","5034027850","503401001"]
["ООО \"ТЕПЛОСЕРВИС\"","5041024698","505001001","ООО \"ТЕПЛОСЕРВИС\"","5041024698","505001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"ПКФ Стройбетон\"","5018059580","501801001"]
["ООО \"Технопарк Быково\"","5040071960","504001001","ООО \"Технопарк Быково\"","5040071960","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Промэлектросеть\"","5020063223","502001001"]
["ООО \"ТомЭГ\"","5027116330","502701001","ООО \"ТомЭГ\"","5027116330","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"ПСТ\"","5027196247","502701001"]
["ООО \"Фирма \"Дельта-1\"","7716147487","771601001","ООО \"Фирма \"Дельта-1\"","7716147487","771601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Раменская эксплуатационная энергетическая компания\"","5040055140","504001001"]
["ООО \"Царское село\"","7743670872","774301001","ООО \"Царское село\"","7743670872","774301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"РеутЭнерго\"","5012060363","504101001"]
["ООО \"Цитоп-М\"","5047042799","504701001","ООО \"Цитоп-М\"","5047042799","504701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"РОСАЛКО-ИНТЕЛЛЕКТ\"","5009070724","500901001"]
["ООО \"Эн+ Рециклинг\"","5007057012","500701001","ООО \"Эн+ Рециклинг\"","5007057012","500701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"СК \"МосОблЭлектро\"","5029147051","502901001"]
["ООО \"Энергетик\"","5042083167","504201001","ООО \"Энергетик\"","5042083167","504201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"СпецЭнергоДевелопмент\"","7706736229","770601001"]
["ООО \"Энергия тепла\"","7724751741","772401001","ООО \"Энергия тепла\"","7724751741","772401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Сычевский ПТК\"","5004014839","500401001"]
["ООО \"Энерго Пром Сети\"","5040099098","504001001","ООО \"Энерго Пром Сети\"","5040099098","504001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"ТЕПЛОСЕРВИС\"","5041024698","505001001"]
["ООО \"Энерго Трансфер\"","5053031065","505301001","ООО \"Энерго Трансфер\"","5053031065","505301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Технопарк Быково\"","5040071960","504001001"]
["ООО \"ЭнергоКомплекс\"","5019024928","501901001","ООО \"ЭнергоКомплекс\"","5019024928","501901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"ТомЭГ\"","5027116330","502701001"]
["ООО \"Энергосбытовая компания\"","5004020550","500401001","ООО \"Энергосбытовая компания\"","5004020550","500401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Фирма \"Дельта-1\"","7716147487","771601001"]
["ООО \"ЭНЕРГОСЕРВИС\"","5027098352","502701001","ООО \"ЭНЕРГОСЕРВИС\"","5027098352","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Царское село\"","7743670872","774301001"]
["ООО \"Энерго-Сервис\"","5001065095","500101001","ООО \"Энерго-Сервис\"","5001065095","500101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Цитоп-М\"","5047042799","504701001"]
["ООО \"ЭнергоСтройТранзит\"","5036118260","503601001","ООО \"ЭнергоСтройТранзит\"","5036118260","503601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Эн+ Рециклинг\"","5007057012","500701001"]
["ООО «Агентство инвестиций в недвижимость»","7709199445","772401001","ООО «Агентство инвестиций в недвижимость»","7709199445","772401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Энергетик\"","5042083167","504201001"]
["ООО «Агентство недвижимости «Наш Дом-М»","7703150080","770301001","ООО «Агентство недвижимости «Наш Дом-М»","7703150080","770301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Энергия тепла\"","7724751741","772401001"]
["ООО «Базис XXI»","7726310326","772601001","ООО «Базис XXI»","7726310326","772601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Энерго Пром Сети\"","5040099098","504001001"]
["ООО «Газпром ВНИИГАЗ»","5003028155","500301001","ООО «Газпром ВНИИГАЗ»","5003028155","500301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Энерго Трансфер\"","5053031065","505301001"]
["ООО «Дмитровэнерго»","5007044408","500701001","ООО «Дмитровэнерго»","5007044408","500701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"ЭнергоКомплекс\"","5019024928","501901001"]
["ООО «Инвест Проект»","7708205135","505501001","ООО «Инвест Проект»","7708205135","505501001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Энергосбытовая компания\"","5004020550","500401001"]
["ООО «Калиновское»","5077019902","507701001","ООО «Калиновское»","5077019902","507701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"ЭНЕРГОСЕРВИС\"","5027098352","502701001"]
["ООО «КОА-Газ»","7731179571","502701001","ООО «КОА-Газ»","7731179571","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"Энерго-Сервис\"","5001065095","500101001"]
["ООО «Любэнергоснаб»","5027098306","502701001","ООО «Любэнергоснаб»","5027098306","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО \"ЭнергоСтройТранзит\"","5036118260","503601001"]
["ООО «РиэлтПроект»","7743052587","774301001","ООО «РиэлтПроект»","7743052587","774301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Агентство инвестиций в недвижимость»","7709199445","772401001"]
["ООО «Системы жизнеобеспечения»","5015003500","501501001","ООО «Системы жизнеобеспечения»","5015003500","501501001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Агентство недвижимости «Наш Дом-М»","7703150080","770301001"]
["ООО «СКИФ-Э»","5036051488","503601001","ООО «СКИФ-Э»","5036051488","503601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Базис XXI»","7726310326","772601001"]
["ООО «ТП 162»","5029110630","502901001","ООО «ТП 162»","5029110630","502901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Газпром ВНИИГАЗ»","5003028155","500301001"]
["ООО «Трансинвестэлектро»","7708223293","770801001","ООО «Трансинвестэлектро»","7708223293","770801001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Дмитровэнерго»","5007044408","500701001"]
["ООО «ЦЕНТРГИДРОЭНЕРГОСЕРВИС»","5042100214","504201001","ООО «ЦЕНТРГИДРОЭНЕРГОСЕРВИС»","5042100214","504201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Инвест Проект»","7708205135","505501001"]
["ООО «Электросервис»","5007050810","500701001","ООО «Электросервис»","5007050810","500701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Калиновское»","5077019902","507701001"]
["ООО «ЭЛТЕМ»","7707601249","770701001","ООО «ЭЛТЕМ»","7707601249","770701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «КОА-Газ»","7731179571","502701001"]
["ООО «Энергоресурс-Холдинг»","5027100548","502701001","ООО «Энергоресурс-Холдинг»","5027100548","502701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Любэнергоснаб»","5027098306","502701001"]
["ООО ИК «АТЛАС»","7709836888","770901001","ООО ИК «АТЛАС»","7709836888","770901001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «РиэлтПроект»","7743052587","774301001"]
["Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001","Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Системы жизнеобеспечения»","5015003500","501501001"]
["ФГБУ \"НИИ ЦПК имени Ю.А.Гагарина\"","5050077618","505001001","ФГБУ \"НИИ ЦПК имени Ю.А.Гагарина\"","5050077618","505001001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «СКИФ-Э»","5036051488","503601001"]
["ФГБУ ГНЦ ИФВЭ","5037007869","503701001","ФГБУ ГНЦ ИФВЭ","5037007869","503701001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «ТП 162»","5029110630","502901001"]
["ФГУП \"ВНИИФТРИ\"","5044000102","504401001","ФГУП \"ВНИИФТРИ\"","5044000102","504401001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Трансинвестэлектро»","7708223293","770801001"]
["ФГУП \"ГКНПЦ им.М.В.Хруничева\", \"КБхиммаш им.А.М.Исаева\" - филиал ФГУП \"ГКНПЦ им.М.В.Хруничева\"","7730052050","501832001","ФГУП \"ГКНПЦ им.М.В.Хруничева\", \"КБхиммаш им.А.М.Исаева\" - филиал ФГУП \"ГКНПЦ им.М.В.Хруничева\"","7730052050","501832001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «ЦЕНТРГИДРОЭНЕРГОСЕРВИС»","5042100214","504201001"]
["ФГУП \"Канал им.Москвы\"","7733022865","774850001","ФГУП \"Канал им.Москвы\"","7733022865","774850001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Электросервис»","5007050810","500701001"]
["ФГУП \"Комплекс\" ФСБ России","5003005239","770201001","ФГУП \"Комплекс\" ФСБ России","5003005239","770201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «ЭЛТЕМ»","7707601249","770701001"]
["ФГУП \"Управление эксплуатации научного центра РАН в Черноголовке\"","5031007809","503101001","ФГУП \"Управление эксплуатации научного центра РАН в Черноголовке\"","5031007809","503101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО «Энергоресурс-Холдинг»","5027100548","502701001"]
["ФГУП \"ФЦДТ \"Союз\"","5027030450","505601001","ФГУП \"ФЦДТ \"Союз\"","5027030450","505601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ООО ИК «АТЛАС»","7709836888","770901001"]
["ФГУП «ГК НПЦ им. М.В.Хруничева»","7730052050","500532001","ФГУП «ГК НПЦ им. М.В.Хруничева»","7730052050","500532001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001"]
["ФГУП «ГНЦ РФ ТРИНИТИ»","5046005360","504601001","ФГУП «ГНЦ РФ ТРИНИТИ»","5046005360","504601001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Открытое акционерное общество \"ГТ-ТЭЦ Энерго\"","7703311228","770301001"]
["ФГУП «Краснозаводский химический завод»","5042001083","504201001","ФГУП «Краснозаводский химический завод»","5042001083","504201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГБУ \"НИИ ЦПК имени Ю.А.Гагарина\"","5050077618","505001001"]
["ФГУП «ЦНИИТОЧМАШ»","5021001043","502101001","ФГУП «ЦНИИТОЧМАШ»","5021001043","502101001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГБУ ГНЦ ИФВЭ","5037007869","503701001"]
["Филиал \"Центральный \" ОАО \"Оборонэнерго\"","7704726225","770543001","Филиал \"Центральный \" ОАО \"Оборонэнерго\"","7704726225","770543001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП \"ВНИИФТРИ\"","5044000102","504401001"]
["Филиал «РТРС» «МРЦ»","7717127211","771702001","Филиал «РТРС» «МРЦ»","7717127211","771702001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП \"ГКНПЦ им.М.В.Хруничева\", \"КБхиммаш им.А.М.Исаева\" - филиал ФГУП \"ГКНПЦ им.М.В.Хруничева\"","7730052050","501832001"]
["филиал ОАО «Туполев» \"ЖЛИиДБ\"","7705313252","501302001","филиал ОАО «Туполев» \"ЖЛИиДБ\"","7705313252","501302001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП \"Канал им.Москвы\"","7733022865","774850001"]
["ФКП \"ВГКАЗ\"","5005021250","509950001","ФКП \"ВГКАЗ\"","5005021250","509950001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП \"Комплекс\" ФСБ России","5003005239","770201001"]
["ФКП \"ГкНИПАС\"","5005020218","500501001","ФКП \"ГкНИПАС\"","5005020218","500501001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП \"Управление эксплуатации научного центра РАН в Черноголовке\"","5031007809","503101001"]
["ФКП \"НИЦ РКП\"","5042006211","504201001","ФКП \"НИЦ РКП\"","5042006211","504201001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП \"ФЦДТ \"Союз\"","5027030450","505601001"]
["Центральный филиал ООО \"Газпром энерго\"","7736186950","772702001","Центральный филиал ООО \"Газпром энерго\"","7736186950","772702001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП «ГК НПЦ им. М.В.Хруничева»","7730052050","500532001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП «ГНЦ РФ ТРИНИТИ»","5046005360","504601001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП «Краснозаводский химический завод»","5042001083","504201001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФГУП «ЦНИИТОЧМАШ»","5021001043","502101001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"филиал \"Каширская ГРЭС\" ОАО \"ИНТЕР РАО- Электрогенерация\"","7704784450","501943001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Филиал \"Центральный \" ОАО \"Оборонэнерго\"","7704726225","770543001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Филиал \"Шатурская ГРЭС\" ОАО \"Э.ОН Россия\"","8602067092","504902001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Филиал «РТРС» «МРЦ»","7717127211","771702001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"филиал ОАО \"РусГидро\" - \"Загорская ГАЭС\"","2460066195","504202001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"филиал ОАО «Туполев» \"ЖЛИиДБ\"","7705313252","501302001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФКП \"ВГКАЗ\"","5005021250","509950001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФКП \"ГкНИПАС\"","5005020218","500501001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ФКП \"НИЦ РКП\"","5042006211","504201001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Центральный филиал ООО \"Газпром энерго\"","7736186950","772702001"]

{"sheet":"REESTR","index":47,"n_rows":3,"n_cols":3,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["ОРГАНИЗАЦИЯ","ИНН","КПП"]
["ООО \"Ленинвест-Холдинг\"","5003061642","500301001"]
["ФГУП \"Управление эксплуатации научного центра РАН в Черноголовке\"","5031007809","503101001"]

{"sheet":"modSheetTitle","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modfrmMethod","index":49,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modApplyMethods","index":50,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modSheetCostsDetails","index":51,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modCommonProv","index":52,"n_rows":3912,"n_cols":3,"rows_kept":3912,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]

{"sheet":"modProvGeneralProc","index":53,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modInfo","index":54,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[]
[null,"• Шаблон предназначен для расчёта НВВ на услуги по передаче электрической энергии (для сетевых организаций)\n\n• Выбор организаций осуществляется по данным реестра организаций ФСТ России"]
[null,"Нет доступных обновлений, версия отчёта актуальна"]
[null,"Лист «Расходы + Баланс» создается из шаблона ENERGY.KTL.NET.PLAN.1.50"]

{"sheet":"modCommandButton","index":55,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modUpdTemplMain","index":56,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modAuthorizationUtilities","index":57,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modUpdateStatus","index":58,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Требуется ли запуск обновления"]
["0"]

{"sheet":"AUTHORIZATION","index":59,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["AL","LGL_ID"]
["FULL ACCESS","30789206"]

{"sheet":"modCommonProcedures","index":60,"n_rows":3912,"n_cols":3,"rows_kept":3912,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]

{"sheet":"modfrmCheckUpdates","index":61,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modfrmUpdateIsInProgress","index":62,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modCostsfeatBalance","index":63,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modfrmCheckInIsInProgress","index":64,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"modOrgData","index":65,"n_rows":3912,"n_cols":3,"rows_kept":3912,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"заработная плата прочего персонала, относимого на регулируемый вид деятельности"]

{"sheet":"modfrmDateChoose","index":66,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}